Is South32 (ASX:S32) Significantly Undervalued According to Intrinsic Valuation Models?

February 03, 2025 03:25 PM AEDT | By Team Kalkine Media

Is South32 (ASX:S32) Significantly Undervalued According to Intrinsic Valuation Models? — Image source: Shutterstock

DCF Model: A Look at South32's Intrinsic Value

The DCF model provides a mathematical framework for determining the intrinsic value of a company by estimating future cash flows and discounting them to their present value. This technique, while technical, offers an approachable understanding of how to assess a company’s true worth. For South32, the forecasted cash flows are derived from both publicly available analyst projections and historical data where necessary. The model splits growth into two phases: one with higher growth and another with more stable, long-term growth rates.

Projected Cash Flows and Present Value

The projected future free cash flows (in millions of USD) for South32 over the next decade demonstrate significant fluctuations as the company adapts to global market conditions and mining cycles. These figures help assess the company’s financial viability and growth trajectory. Discounting these cash flows at a rate of 7.3% results in a present value that totals roughly AU$5.6 billion. Furthermore, the estimated Terminal Value (TV), which reflects the company’s ongoing growth beyond the forecasted period, stands at AU$13 billion.

Equity Value Calculation and Current Valuation

By adding the present value of projected cash flows and the discounted terminal value, the total equity value of South32 reaches approximately AU$19 billion. With the stock trading at AU$3.36, it is suggested that the current market value is about 50% below its intrinsic value. This discrepancy implies that the stock is trading at a significant discount relative to its fundamental worth.

Financial Health and Industry Considerations

The DCF model, while a useful tool, is heavily dependent on certain assumptions, such as the discount rate and cash flow projections. In South32’s case, the discount rate is set at 7.3%, with the cost of equity factoring in a beta of 1.150. It's important to acknowledge that this model is only one piece of the puzzle. A deeper look at the company's financial health, debt levels, and competitive positioning within the industry is essential for a complete understanding of its market standing.

SWOT Review of South32

The financial structure of South32 reflects a strong balance sheet, but there are areas for improvement. Despite its strengths, the company faces challenges such as a relatively low dividend yield compared to industry peers. Opportunities are emerging, especially as the company approaches a break-even point and boasts a solid cash runway. However, South32 must address threats, including concerns about dividend sustainability given cash flow limitations.

Disclaimer

The content, including but not limited to any articles, news, quotes, information, data, text, reports, ratings, opinions, images, photos, graphics, graphs, charts, animations and video (Content) is a service of Kalkine Media Pty Ltd (Kalkine Media, we or us), ACN 629 651 672 and is available for personal and non-commercial use only. The principal purpose of the Content is to educate and inform. The Content does not contain or imply any recommendation or opinion intended to influence your financial decisions and must not be relied upon by you as such. Some of the Content on this website may be sponsored/non-sponsored, as applicable, but is NOT a solicitation or recommendation to buy, sell or hold the stocks of the company(s) or engage in any investment activity under discussion. Kalkine Media is neither licensed nor qualified to provide investment advice through this platform. Users should make their own enquiries about any investments and Kalkine Media strongly suggests the users to seek advice from a financial adviser, stockbroker or other professional (including taxation and legal advice), as necessary. Kalkine Media hereby disclaims any and all the liabilities to any user for any direct, indirect, implied, punitive, special, incidental or other consequential damages arising from any use of the Content on this website, which is provided without warranties. The views expressed in the Content by the guests, if any, are their own and do not necessarily represent the views or opinions of Kalkine Media. Some of the images/music that may be used on this website are copyright to their respective owner(s). Kalkine Media does not claim ownership of any of the pictures displayed/music used on this website unless stated otherwise. The images/music that may be used on this website are taken from various sources on the internet, including paid subscriptions or are believed to be in public domain. We have used reasonable efforts to accredit the source wherever it was indicated as or found to be necessary.