AUS
NZ
UK
CA
USA
FRA
GER
ESP
ITA
NLD
PRT
SWE
GRC
IND
POL
BRA
ZAF
RUS
CHN
UAE
QinetiQ Group plc, listed on the London Stock Exchange under the Industrial Sector., may be trading at a significant discount. The current share price of £4.54 suggests a 49% undervaluation compared to the estimated intrinsic value of £8.94, calculated using a Discounted Cash Flow (DCF) model. This valuation method considers future cash flows, discounting them to present value, and indicates potential undervaluation despite varying growth rates in the aerospace and defense sectors.
The DCF model used for QinetiQ (LSE:QQ) employs a two-stage approach, projecting ten years of cash flows and a terminal value calculated using the Gordon Growth formula. The discount rate applied is 6.1%, derived from the company’s beta value. The present value of the ten-year cash flow forecast is estimated at £1.5 billion, with a terminal value present value of £3.6 billion, summing up to a total equity value of £5.1 billion. When divided by the number of outstanding shares, this results in the intrinsic value estimation.
However, this model's accuracy depends heavily on the chosen discount rate and cash flow assumptions. Notably, the DCF model does not factor in industry cyclicality or future capital requirements. Therefore, while the current share price indicates a potential undervaluation, further analysis is necessary to account for various factors influencing QinetiQ's performance.
The analysis also highlights QinetiQ's strengths and weaknesses. Positively, the company’s debt is manageable, and dividends are well-covered by earnings. On the downside, QinetiQ's earnings have declined over the past year, and its dividend yield is relatively low compared to peers in the aerospace and defense industry.
Additionally, future revenue growth is expected to outpace the broader UK market, although earnings growth may lag. This presents a mixed outlook, with potential strengths balanced by specific risks.
In conclusion, QinetiQ Group plc's share price suggests potential undervaluation based on intrinsic value estimates. However, various factors and assumptions impact this valuation, requiring a comprehensive analysis beyond the DCF model for a full performance assessment.
Key Insights:
- QinetiQ Group’s share price of £4.54 suggests a 49% undervaluation.
- The intrinsic value estimated through DCF is £8.94.
- The model includes a 10-year cash flow forecast and a terminal value, discounted at 6.1%.
Assumptions:
- The DCF model relies on specific discount rates and cash flow assumptions.
- It does not consider industry cyclicality or future capital needs.
- Strengths include manageable debt and covered dividends.
- Weaknesses include recent earnings decline and low dividend yield relative to peers.
