- Reported fourth quarter 2024 revenues of $151.0 million, net loss of $15.1 million and operating cash flow of $9.5 million, with full year 2024 revenues of $682.1 million, net loss of $17.1 million and operating cash flow of $83.5 million;
- Reported fourth quarter 2024 Adjusted EBITDA of $11.4 million with full year 2024 Adjusted EBITDA of $79.9 million;
- Returned $44.0 million of capital to shareholders in 2024 through the quarterly dividend and share repurchases, representing 65% of 2024 free cash flow of $68.4 million;
- Recently announced a six-year A$1.4 billion Australian integrated services contract renewal with expanded scope, showing strength of Civeo's long-term relationships;
- Australian revenues in the fourth quarter grew by 23% year-over-year, led by the recently announced integrated services contract renewal; and
- Subsequent to quarter end, executed on disciplined growth strategy by entering into an agreement to acquire four villages and associated long-term contracts in the Australian Bowen Basin. Upon closing, the transaction is expected to be immediately accretive to cash flow. See press release dated February 19, 2025.
HOUSTON & CALGARY, Alberta--(BUSINESS WIRE)--Civeo Corporation (NYSE:CVEO) today reported financial and operating results for the fourth quarter and year ended December 31, 2024.
Bradley J. Dodson, Civeo's President and Chief Executive Officer said, “2024 marked our 10-year anniversary as an independent company since our spin-off in 2014, and over that time our business has undergone significant change. Today, having significantly improved our capital structure, we are a diversified company providing catering and facility management services at both owned and customer-owned assets. This balanced portfolio lets us capitalize on tailwinds and mitigate headwinds. For the full-year 2024, we returned 65% of our free cash flow to shareholders through our quarterly dividend and share repurchases.”
“I’m pleased with the fourth quarter results of our Australia business, delivering 23% year-over-year revenue growth, supported by the execution of our integrated services growth strategy including a recently announced six-year, A$1.4 billion contract. We are leveraging our core competency of taking care of people into a larger, capital-light market opportunity in Australia. Since entering this market via acquisition in 2019, we have successfully delivered a five-year topline organic compound annual growth rate of 38% with minimal capital investment.”
“In addition, our Australian owned villages continue to experience strong occupancy levels driven by steady operational mining activity. To further capitalize on the Bowen Basin market dynamics, we recently announced an agreement to acquire four additional villages in the basin. Consistent with our strategy in our existing villages, the villages to be acquired are largely contracted under two-to-three-year contracts with new and existing blue-chip customers. This acquisition is expected to be immediately accretive to operating cash flow and will expand our presence in the world’s premier metallurgical coal basin.”
“Our Canadian business continued to face headwinds in the oil sands region, compounded by economic and political uncertainty. For the past decade, the underlying economics for our oil sands customers to deploy capital in the region have been challenging. Now, in addition, our customers are facing increased investor pressure for capital and operating cost discipline. As a result, headcount requirements, and therefore our occupancy in the Alberta oil sands region have declined. To address this new reality, we are right sizing our Canadian cost structure and looking to expand our geographic and end market reach to reduce our dependence on oil sands activity. During the first quarter of 2025, we expect to incur one-time restructuring costs of approximately $3 million as we cold-close existing lodges and reduce overhead headcount by approximately 25%.”
Mr. Dodson continued, “To better illustrate the evolution of our business and our current asset mix, we have provided supplemental data in our earnings release tables that discloses the revenue of the ‘asset light’ portion of our business, which includes hospitality services at both our owned and customer-owned assets, and the ‘asset intensive’ portion of our business, which largely includes accommodation revenue associated with our owned-lodge and village assets as well as our Canadian mobile camp business.”
Mr. Dodson concluded, “We enter 2025 with confidence in our ability to continue to execute on our growth strategy while adhering to our capital allocation framework.”
Fourth Quarter 2024 Results
In the fourth quarter of 2024, Civeo reported revenues of $151.0 million and reported a net loss of $15.1 million, or $1.10 per diluted share. During the fourth quarter of 2024, Civeo produced operating cash flow of $9.5 million, Adjusted EBITDA of $11.4 million and free cash flow of $2.1 million.
By comparison, in the fourth quarter of 2023, Civeo generated revenues of $170.8 million and reported net income of $23.0 million, or $1.55 per diluted share. During the fourth quarter of 2023, Civeo produced operating cash flow of $40.0 million, Adjusted EBITDA of $18.5 million and free cash flow of $39.2 million.
The decrease in Adjusted EBITDA in the fourth quarter of 2024 compared to 2023 was primarily due to decreased billed rooms at the Canadian lodges. This lower level of customer spending is expected to continue as producers in the region remain focused on reducing operating costs. The year-over-year decrease in free cash flow was negatively impacted by net proceeds related to the sale of McClelland Lake Lodge and holdback collections related to the wind down of Canadian mobile camp projects in the fourth quarter of 2023.
Full Year 2024 Results
For the full year 2024, the Company reported revenues of $682.1 million and net loss of $17.1 million, or $1.19 per diluted share. Adjusted EBITDA for the full year 2024 was $79.9 million. This is compared to revenues of $700.8 million and net income of $30.2 million, or $2.01 per diluted share, for the full year 2023. Adjusted EBITDA was $106.5 million in 2023.
The decrease in Adjusted EBITDA in 2024 as compared to 2023 was largely driven by the sale of McClelland Lake Lodge in 2023 and the expected wind-down of LNG related activity in Canada, partially offset by increased billed rooms in the Australian owned villages and increased Australian integrated services activity.
Business Segment Results
(Unless otherwise noted, the following discussion compares the quarterly results for the fourth quarter of 2024 to the results for the fourth quarter of 2023.)
Australia
During the fourth quarter of 2024, the Australia segment generated revenues of $110.0 million, operating income of $14.1 million and Adjusted EBITDA of $22.2 million, compared to revenues of $89.3 million, operating income of $14.9 million and Adjusted EBITDA of $21.5 million in the fourth quarter of 2023.
The Australian segment experienced a 23% increase in revenues and a 3% increase in Adjusted EBITDA, driven by a significant increase in integrated services activity related to the recently announced contract.
On January 9, 2025, the Company announced a six-year A$1.4 billion integrated services contract renewal with an expanded scope in Australia. Civeo began performing the incremental scope of this contract under a limited notice to proceed agreement in the second quarter of 2024, and this contract became effective starting January 1, 2025.
Canada
During the fourth quarter of 2024, the Canada segment generated revenues of $40.7 million, operating loss of $16.8 million and negative Adjusted EBITDA of $4.7 million, compared to revenues of $72.7 million, operating income of $16.1 million and Adjusted EBITDA of $3.5 million in the fourth quarter of 2023.
The Canadian segment experienced a 44% decrease in revenues driven by lower billed rooms, down 42% year-over-year, primarily due to the sale of the McClelland Lake lodge and lower occupancy at the Sitka Lodge. This decrease was exacerbated by higher than typical turnaround activity in the fourth quarter of 2023.
As stated above, Civeo is taking several strategic actions to mitigate current macroeconomic risks. During the first quarter of 2025, Civeo will incur one-time restructuring costs of approximately $3 million.
Financial Condition and Capital Allocation
As of December 31, 2024, Civeo had total liquidity of approximately $202.2 million. Civeo’s total debt on December 31, 2024 was $43.3 million, a $6.8 decrease from September 30, 2024 and a $22.3 million decrease from December 31, 2023. Civeo's net debt on December 31, 2024 was $38.1 million, a $5.9 million increase from September 30, 2024 and a $24.1 million decrease from December 31, 2023.
For the full year 2024, the Company repurchased 1,130,000 shares for approximately $29.6 million, compared to 564,000 shares for $11.6 million in 2023.
Civeo reported a net leverage ratio of 0.5x as of December 31, 2024.
For the full year 2024, Civeo invested $26.1 million in capital expenditures, down from $31.6 million during 2023. Capital expenditures in both periods were primarily related to planned maintenance spending on the Company’s lodges and villages. Capital expenditures in 2023 included approximately $10.0 million related to customer-funded infrastructure upgrades at three Australian villages which were reimbursed by Civeo's customer compared to $2.9 million in 2024.
The Company previously announced that its Board of Directors declared a quarterly cash dividend of $0.25 per common share, payable on March 17, 2025 to shareholders of record as of close of business on February 24, 2025. For purposes of the Income Tax Act (Canada), the Company has designated this dividend to be an "eligible dividend".
In the fourth quarter of 2024, Civeo repurchased approximately 208,000 shares through its share repurchase program for approximately $5.6 million.
Full Year 2025 Guidance
For the full year of 2025, excluding any contribution from the recently announced Australian asset acquisition, Civeo expects revenues of $630.0 million to $660.0 million, Adjusted EBITDA of $80.0 million to $90.0 million and capital expenditures of $25.0 million to $30.0 million. This guidance takes into account the recent reduction in currency exchange rates experienced since late 2024.
The Company expects the recently announced Australian asset acquisition to be completed by the end of the second quarter of 2025, subject to regulatory approvals and customary conditions, and we will provide updated 2025 guidance upon completion.
Supplemental Data Disclosure:
In addition to the Company's standard earnings release schedules, please see below additional supplemental data schedule disclosing results associated with the asset-light (integrated services) portion of our business and the asset-intensive (accommodation) portion of our business within each of its two reporting segments.
Conference Call
Civeo will host a conference call to discuss its fourth quarter 2024 financial results today at 11:00 a.m. Eastern time. This call is being webcast and can be accessed at Civeo's website at www.civeo.com. Participants may also join the conference call by dialing (877) 423-9813 in the United States or (201) 689-8573 internationally and asking for the Civeo call or using the conference ID 13751856#. A replay will be available after the call by dialing (844) 512-2921 in the United States or (412) 317-6671 internationally and using the conference ID 13751856#.
About Civeo
Civeo Corporation is a leading provider of hospitality services with prominent market positions in the Australian natural resource and the Canadian oil sands regions. Civeo offers comprehensive solutions for lodging hundreds or thousands of workers with its long-term and temporary accommodations and provides food services, housekeeping, facility management, laundry, water and wastewater treatment, power generation, communications systems, security and logistics services. Civeo currently owns and operates a total of 24 lodges and villages in Australia and North America with an aggregate of approximately 26,000 rooms. In addition, Civeo operates and provides hospitality services at 22 customer-owned locations with more than 18,000 rooms. Civeo is publicly traded under the symbol CVEO on the New York Stock Exchange. For more information, please visit Civeo's website at www.civeo.com
Forward Looking Statements
This news release contains forward-looking statements within the meaning of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. The forward-looking statements herein, including the statements regarding Civeo’s future plans and outlook, strategic priorities, guidance, current trends,expectations with respect to Adjusted EBITDA, capital expenditures, share repurchases and dividends, liquidity needs, and the proposed Australian asset acquisition, including its associated benefits and anticipated closing date, are based on then current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these forward-looking statements. Such risks and uncertainties include, among other things, risks associated with the general nature of the accommodations industry, risks associated with the level of supply and demand for oil, coal, iron ore and other minerals, including the level of activity, spending and developments in the Canadian oil sands, the level of demand for coal and other natural resources from, and investments and opportunities in, Australia, and fluctuations or sharp declines in the current and future prices of oil, natural gas, coal, iron ore and other minerals, risks associated with failure by our customers to reach positive final investment decisions on, or otherwise not complete, projects with respect to which we have been awarded contracts, which may cause those customers to terminate or postpone contracts, risks associated with currency exchange rates, risks associated with inflation and volatility in the banking sector, risks associated with the company’s ability to integrate any acquisitions, risks associated with labor shortages, risks associated with the development of new projects, including whether such projects will continue in the future, risks associated with the trading price of the company’s common shares, availability and cost of capital, risks associated with general global economic conditions, geopolitical events, inflation, global weather conditions, natural disasters, global health concerns, and security threats and changes to government and environmental regulations, including climate change, and other factors discussed in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of Civeo’s most recent annual report on Form 10-K and other reports the company may file from time to time with the U.S. Securities and Exchange Commission. Each forward-looking statement contained herein speaks only as of the date of this release. Except as required by law, Civeo expressly disclaims any intention or obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Information
EBITDA, Adjusted EBITDA, free cash flow, net debt, bank-adjusted EBITDA and net leverage ratio are non-GAAP financial measures. See “Non-GAAP Reconciliation” below for definitions and additional information concerning non-GAAP financial measures, including a reconciliation of the non-GAAP financial information presented in this press release to the most directly comparable financial information presented in accordance with GAAP. Non-GAAP financial information supplements and should be read together with, and is not an alternative or substitute for, the Company’s financial results reported in accordance with GAAP. Because non-GAAP financial information is not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures.
- Financial Schedules Follow -
CIVEO CORPORATION UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) | ||||||||||||||||
| ||||||||||||||||
|
| Three Months Ended |
| Twelve Months Ended | ||||||||||||
|
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
|
|
|
|
|
|
|
|
| |||||||||
Revenues |
| $ | 150,951 |
|
| $ | 170,799 |
|
| $ | 682,122 |
|
| $ | 700,805 |
|
|
|
|
|
|
|
|
|
| ||||||||
Costs and expenses: |
|
|
|
|
|
|
|
| ||||||||
Cost of sales and services |
|
| 122,846 |
|
|
| 135,052 |
|
|
| 532,667 |
|
|
| 530,287 |
|
Selling, general and administrative expenses |
|
| 17,642 |
|
|
| 19,720 |
|
|
| 73,350 |
|
|
| 72,605 |
|
Depreciation and amortization expense |
|
| 16,769 |
|
|
| 15,865 |
|
|
| 68,038 |
|
|
| 75,142 |
|
Impairment expense |
|
| 3,758 |
|
|
| 1,395 |
|
|
| 11,581 |
|
|
| 1,395 |
|
(Gain) loss on sale of McClelland Lake Lodge assets, net |
|
| 73 |
|
|
| (23,458 | ) |
|
| (5,744 | ) |
|
| (18,590 | ) |
Other operating expense (income) |
|
| (94 | ) |
|
| 177 |
|
|
| 898 |
|
|
| 479 |
|
|
|
| 160,994 |
|
|
| 148,751 |
|
|
| 680,790 |
|
|
| 661,318 |
|
Operating income (loss) |
|
| (10,043 | ) |
|
| 22,048 |
|
|
| 1,332 |
|
|
| 39,487 |
|
|
|
|
|
|
|
|
|
| ||||||||
Interest expense |
|
| (1,685 | ) |
|
| (2,552 | ) |
|
| (7,973 | ) |
|
| (13,177 | ) |
Interest income |
|
| 40 |
|
|
| 46 |
|
|
| 187 |
|
|
| 172 |
|
Other income (expense) |
|
| (450 | ) |
|
| 10,845 |
|
|
| 517 |
|
|
| 13,881 |
|
Income (loss) before income taxes |
|
| (12,138 | ) |
|
| 30,387 |
|
|
| (5,937 | ) |
|
| 40,363 |
|
Income tax expense |
|
| (3,293 | ) |
|
| (7,736 | ) |
|
| (12,492 | ) |
|
| (10,633 | ) |
Net income (loss) |
|
| (15,431 | ) |
|
| 22,651 |
|
|
| (18,429 | ) |
|
| 29,730 |
|
Less: Net loss attributable to noncontrolling interest |
|
| (361 | ) |
|
| (374 | ) |
|
| (1,362 | ) |
|
| (427 | ) |
Net income (loss) attributable to Civeo Corporation |
| $ | (15,070 | ) |
| $ | 23,025 |
|
| $ | (17,067 | ) |
| $ | 30,157 |
|
|
|
|
|
|
|
|
|
| ||||||||
Net income (loss) per share attributable to Civeo Corporation common shareholders: |
|
|
|
|
|
|
|
| ||||||||
Basic |
| $ | (1.10 | ) |
| $ | 1.57 |
|
| $ | (1.19 | ) |
| $ | 2.02 |
|
Diluted |
| $ | (1.10 | ) |
| $ | 1.55 |
|
| $ | (1.19 | ) |
| $ | 2.01 |
|
|
|
|
|
|
|
|
|
| ||||||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
| ||||||||
Basic |
|
| 13,688 |
|
|
| 14,687 |
|
|
| 14,287 |
|
|
| 14,906 |
|
Diluted |
|
| 13,688 |
|
|
| 14,855 |
|
|
| 14,287 |
|
|
| 15,013 |
|
CIVEO CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) | ||||||||
| ||||||||
|
| December 31, 2024 |
| December 31, 2023 | ||||
|
| (UNAUDITED) |
|
| ||||
Current assets: |
|
|
|
| ||||
Cash and cash equivalents |
| $ | 5,204 |
|
| $ | 3,323 |
|
Accounts receivable, net |
|
| 89,038 |
|
|
| 143,222 |
|
Inventories |
|
| 7,537 |
|
|
| 6,982 |
|
Assets held for sale |
|
| — |
|
|
| 5,873 |
|
Prepaid expenses and other current assets |
|
| 8,674 |
|
|
| 15,846 |
|
Total current assets |
|
| 110,453 |
|
|
| 175,246 |
|
|
|
|
|
| ||||
Property, plant and equipment, net |
|
| 204,897 |
|
|
| 270,563 |
|
Goodwill, net |
|
| 7,001 |
|
|
| 7,690 |
|
Other intangible assets, net |
|
| 66,502 |
|
|
| 77,999 |
|
Operating lease right-of-use assets |
|
| 9,401 |
|
|
| 12,286 |
|
Other noncurrent assets |
|
| 6,818 |
|
|
| 4,278 |
|
Total assets |
| $ | 405,072 |
|
| $ | 548,062 |
|
|
|
|
|
| ||||
Current liabilities: |
|
|
|
| ||||
Accounts payable |
| $ | 39,971 |
|
| $ | 58,699 |
|
Accrued liabilities |
|
| 34,933 |
|
|
| 40,523 |
|
Income taxes |
|
| 10,853 |
|
|
| 3,831 |
|
Deferred revenue |
|
| 2,501 |
|
|
| 4,849 |
|
Other current liabilities |
|
| 4,388 |
|
|
| 6,334 |
|
Total current liabilities |
|
| 92,646 |
|
|
| 114,236 |
|
|
|
|
|
| ||||
Long-term debt |
|
| 43,299 |
|
|
| 65,554 |
|
Deferred income taxes |
|
| 3,558 |
|
|
| 11,803 |
|
Operating lease liabilities |
|
| 6,655 |
|
|
| 9,264 |
|
Other noncurrent liabilities |
|
| 21,916 |
|
|
| 24,167 |
|
Total liabilities |
|
| 168,074 |
|
|
| 225,024 |
|
|
|
|
|
| ||||
Shareholders' equity: |
|
|
|
| ||||
Common shares |
|
| — |
|
|
| — |
|
Additional paid-in capital |
|
| 1,631,823 |
|
|
| 1,628,972 |
|
Accumulated deficit |
|
| (980,720 | ) |
|
| (919,023 | ) |
Treasury stock |
|
| (10,130 | ) |
|
| (9,063 | ) |
Accumulated other comprehensive loss |
|
| (404,600 | ) |
|
| (380,715 | ) |
Total Civeo Corporation shareholders' equity |
|
| 236,373 |
|
|
| 320,171 |
|
Noncontrolling interest |
|
| 625 |
|
|
| 2,867 |
|
Total shareholders' equity |
|
| 236,998 |
|
|
| 323,038 |
|
Total liabilities and shareholders' equity |
| $ | 405,072 |
|
| $ | 548,062 |
|
| ||||||||
CIVEO CORPORATION UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | ||||||||
| ||||||||
|
| Twelve Months Ended | ||||||
|
|
| 2024 |
|
|
| 2023 |
|
|
|
|
|
| ||||
Cash flows from operating activities: |
|
|
|
| ||||
Net income (loss) |
| $ | (18,429 | ) |
| $ | 29,730 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
| ||||
Depreciation and amortization |
|
| 68,038 |
|
|
| 75,142 |
|
Impairment charges |
|
| 11,581 |
|
|
| 1,395 |
|
Deferred income tax expense (benefit) |
|
| (7,659 | ) |
|
| 6,806 |
|
Non-cash compensation charge |
|
| 2,851 |
|
|
| 4,460 |
|
Gain on disposals of assets |
|
| (6,418 | ) |
|
| (21,196 | ) |
Provision for loss on receivables, net of recoveries |
|
| 26 |
|
|
| 135 |
|
Other, net |
|
| 1,742 |
|
|
| 1,660 |
|
Changes in operating assets and liabilities: |
|
|
|
| ||||
Accounts receivable |
|
| 44,228 |
|
|
| (22,311 | ) |
Inventories |
|
| (1,224 | ) |
|
| 5 |
|
Accounts payable and accrued liabilities |
|
| (17,581 | ) |
|
| 7,438 |
|
Taxes payable |
|
| 7,878 |
|
|
| 3,576 |
|
Other current assets and liabilities, net |
|
| (1,523 | ) |
|
| 9,725 |
|
Net cash flows provided by operating activities |
|
| 83,510 |
|
|
| 96,565 |
|
|
|
|
|
| ||||
Cash flows from investing activities: |
|
|
|
| ||||
Capital expenditures |
|
| (26,138 | ) |
|
| (31,633 | ) |
Proceeds from disposition of property, plant and equipment |
|
| 11,011 |
|
|
| 16,740 |
|
Other, net |
|
| 183 |
|
|
| 372 |
|
Net cash flows used in investing activities |
|
| (14,944 | ) |
|
| (14,521 | ) |
|
|
|
|
| ||||
Cash flows from financing activities: |
|
|
|
| ||||
Term loan repayments |
|
| — |
|
|
| (29,899 | ) |
Revolving credit borrowings (repayments), net |
|
| (17,117 | ) |
|
| (37,846 | ) |
Dividends paid |
|
| (14,422 | ) |
|
| (7,423 | ) |
Debt issuance costs |
|
| (2,976 | ) |
|
| — |
|
Repurchases of common shares |
|
| (29,616 | ) |
|
| (11,634 | ) |
Other, net |
|
| (1,067 | ) |
|
| — |
|
Net cash flows used in financing activities |
|
| (65,198 | ) |
|
| (86,802 | ) |
|
|
|
|
| ||||
Effect of exchange rate changes on cash |
|
| (1,487 | ) |
|
| 127 |
|
Net change in cash and cash equivalents |
|
| 1,881 |
|
|
| (4,631 | ) |
|
|
|
|
| ||||
Cash and cash equivalents, beginning of period |
|
| 3,323 |
|
|
| 7,954 |
|
Cash and cash equivalents, end of period |
| $ | 5,204 |
|
| $ | 3,323 |
|
CIVEO CORPORATION SEGMENT DATA (in thousands) (unaudited) | ||||||||||||||||
| ||||||||||||||||
|
| Three Months Ended |
| Twelve Months Ended | ||||||||||||
|
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
|
Revenues |
|
|
|
|
|
|
|
| ||||||||
Canada |
| $ | 40,664 |
|
| $ | 72,728 |
|
| $ | 245,087 |
|
| $ | 352,795 |
|
Australia |
|
| 109,989 |
|
|
| 89,345 |
|
|
| 426,956 |
|
|
| 336,763 |
|
Other |
|
| 298 |
|
|
| 8,726 |
|
|
| 10,079 |
|
|
| 11,247 |
|
Total revenues |
| $ | 150,951 |
|
| $ | 170,799 |
|
| $ | 682,122 |
|
| $ | 700,805 |
|
|
|
|
|
|
|
|
|
| ||||||||
EBITDA (1) |
|
|
|
|
|
|
|
| ||||||||
Canada |
| $ | (8,146 | ) |
| $ | 36,519 |
|
| $ | 23,798 |
|
| $ | 86,502 |
|
Australia |
|
| 22,128 |
|
|
| 21,469 |
|
|
| 80,622 |
|
|
| 74,069 |
|
Corporate, other and eliminations |
|
| (7,345 | ) |
|
| (8,856 | ) |
|
| (33,171 | ) |
|
| (31,634 | ) |
Total EBITDA |
| $ | 6,637 |
|
| $ | 49,132 |
|
| $ | 71,249 |
|
| $ | 128,937 |
|
|
|
|
|
|
|
|
|
| ||||||||
Adjusted EBITDA (1) |
|
|
|
|
|
|
|
| ||||||||
Canada |
| $ | (4,711 | ) |
| $ | 3,507 |
|
| $ | 21,743 |
|
| $ | 58,827 |
|
Australia |
|
| 22,205 |
|
|
| 21,540 |
|
|
| 86,622 |
|
|
| 74,357 |
|
Corporate, other and eliminations |
|
| (6,054 | ) |
|
| (6,523 | ) |
|
| (28,428 | ) |
|
| (26,690 | ) |
Total adjusted EBITDA |
| $ | 11,440 |
|
| $ | 18,524 |
|
| $ | 79,937 |
|
| $ | 106,494 |
|
|
|
|
|
|
|
|
|
| ||||||||
Operating income (loss) |
|
|
|
|
|
|
|
| ||||||||
Canada |
| $ | (16,809 | ) |
| $ | 16,050 |
|
| $ | (14,727 | ) |
| $ | 27,977 |
|
Australia |
|
| 14,062 |
|
|
| 14,870 |
|
|
| 49,524 |
|
|
| 44,982 |
|
Corporate, other and eliminations |
|
| (7,296 | ) |
|
| (8,872 | ) |
|
| (33,465 | ) |
|
| (33,472 | ) |
Total operating income (loss) |
| $ | (10,043 | ) |
| $ | 22,048 |
|
| $ | 1,332 |
|
| $ | 39,487 |
|
|
|
|
|
|
|
| ||||||||||
(1) Please see Non-GAAP Reconciliation Schedule. |
|
| ||||||||||||||
|
|
|
|
| ||||||||||||
CIVEO CORPORATION SUPPLEMENTAL QUARTERLY SEGMENT AND OPERATING DATA (U.S. dollars in thousands, except for room counts and average daily rates) (unaudited) | ||||||||||||
| ||||||||||||
|
| Three Months Ended |
| Twelve Months Ended | ||||||||
|
|
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
|
|
|
|
|
|
|
|
| ||||
Supplemental Operating Data - Australian Segment |
|
|
|
|
|
|
|
| ||||
Accommodation and other services revenue (1) |
| $ | 49,293 |
| $ | 46,881 |
| $ | 196,684 |
| $ | 177,834 |
Food and other services revenue (3) |
|
| 60,696 |
|
| 42,464 |
|
| 230,272 |
|
| 158,929 |
Total Australian revenues |
| $ | 109,989 |
| $ | 89,345 |
| $ | 426,956 |
| $ | 336,763 |
|
|
|
|
|
|
|
|
| ||||
Costs |
|
|
|
|
|
|
|
| ||||
Accommodation and other services cost |
| $ | 23,354 |
| $ | 21,791 |
| $ | 94,344 |
| $ | 85,461 |
Food and other services cost |
|
| 54,409 |
|
| 38,467 |
|
| 208,627 |
|
| 148,599 |
Indirect other cost |
|
| 3,394 |
|
| 2,305 |
|
| 12,403 |
|
| 8,951 |
Total Australian cost of sales and services |
| $ | 81,157 |
| $ | 62,563 |
| $ | 315,374 |
| $ | 243,011 |
|
|
|
|
|
|
|
|
| ||||
Average daily rates (4) |
| $ | 77 |
| $ | 74 |
| $ | 78 |
| $ | 75 |
|
|
|
|
|
|
|
|
| ||||
Billed rooms (5) |
|
| 637,461 |
|
| 637,759 |
|
| 2,524,108 |
|
| 2,371,763 |
|
|
|
|
|
|
|
|
| ||||
Australian dollar to U.S. dollar |
| $ | 0.652 |
| $ | 0.651 |
| $ | 0.660 |
| $ | 0.665 |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
| ||||
Supplemental Operating Data - Canadian Segment |
|
|
|
|
|
|
|
| ||||
Revenues |
|
|
|
|
|
|
| |||||
Accommodation and other services revenue (1) |
| $ | 33,981 |
| $ | 58,926 |
| $ | 214,774 |
| $ | 266,926 |
Mobile facility rental revenue (2) |
|
| 50 |
|
| 7,147 |
|
| 1,523 |
|
| 61,899 |
Food and other services revenue (3) |
|
| 6,633 |
|
| 6,655 |
|
| 28,790 |
|
| 23,970 |
Total Canadian revenues |
| $ | 40,664 |
| $ | 72,728 |
| $ | 245,087 |
| $ | 352,795 |
|
|
|
|
|
|
|
|
| ||||
Costs |
|
|
|
|
|
|
|
| ||||
Accommodation and other services cost |
| $ | 31,410 |
| $ | 45,251 |
| $ | 164,089 |
| $ | 195,843 |
Mobile facility rental cost |
|
| 527 |
|
| 11,337 |
|
| 4,940 |
|
| 49,073 |
Food and other services cost |
|
| 6,362 |
|
| 6,120 |
|
| 27,201 |
|
| 21,821 |
Indirect other cost |
|
| 2,678 |
|
| 2,637 |
|
| 10,905 |
|
| 10,330 |
Total Canadian cost of sales and services |
| $ | 40,977 |
| $ | 65,345 |
| $ | 207,135 |
| $ | 277,067 |
|
|
|
|
|
|
|
|
| ||||
Average daily rates (4) |
| $ | 94 |
| $ | 95 |
| $ | 97 |
| $ | 97 |
|
|
|
|
|
|
|
|
| ||||
Billed rooms (5) |
|
| 359,537 |
|
| 617,325 |
|
| 2,205,700 |
|
| 2,710,784 |
|
|
|
|
|
|
|
|
| ||||
Canadian dollar to U.S. dollar |
| $ | 0.715 |
| $ | 0.734 |
| $ | 0.730 |
| $ | 0.741 |
| ||||||||||||
(1) Includes revenues related to lodge and village rooms and hospitality services for owned rooms for the periods presented. | ||||||||||||
(2) Includes revenues related to mobile camps for the periods presented. | ||||||||||||
(3) Includes revenues related to food service, laundry and water and wastewater treatment services, and facilities management for the periods presented. | ||||||||||||
(4) Average daily rate is based on billed rooms and accommodation and other services revenue. | ||||||||||||
(5) Billed rooms represents total billed days for Civeo owned Canadian lodges and Australian villages for the periods presented. |
Contacts
Regan Nielsen
Civeo Corporation
Vice President, Corporate Development & Investor Relations
713-510-2400
Read full story here