Xpeng Inc (NYSE:XPEV)
14.49 USD
+0.030 0.208%Sponsored Reports
| Previous Close (in USD) | 14.46 |
|---|---|
| Change | +0.030 0.208% |
| 52 W H/L (in USD) | 15.679/6.551 |
| EBITDA (in USD) | -6449.541M |
| PE Ratio | -- |
| Volume | 5771873 |
| Diluted Eps TTM | -1.20 |
| Total Assets (in USD) | 84162.541M |
|---|---|
| Total Liabilities (in USD) | 47834.014M |
| Revenue TTM (in USD) | 36239.454M |
| Cash (in USD) | 21127.163M |
| Market Cap (in USD) | 13,726.377 M |
| Revenue Per Share TTM | 39.760 |
| Gross Profit TTM (in USD) | 2642.871M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Xpeng Inc
Employees: 13261
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Xiaopeng He | Co-founder, Chairman & CEO | 1978 |
| 2. | Dr. Hongdi Gu | Honorary Vice Chairman & Pres | 1973 |
| 3. | Mr. Heng Xia | Co-Founder & Pres | 1984 |
| 4. | Mr. Tao He | Co-Founder & Sr. VP | 1986 |
| 5. | Mr. Hsueh-Ching Lu | VP of Fin. & Accounting | 1965 |
| 6. | Mr. Charles Zhang | VP of Corp. Fin. & Investments | NA |
| 7. | Alex Xie | Head of Investor Relations | NA |
| 8. | Mr. Qinghong Liao | Chief HR Officer and VP of Sales & Services | 1975 |
| 9. | Dr. Minghui Liu | VP of Powertrain | 1969 |
| 10. | Dr. Han Xu | VP of Automotive R&D | 1952 |
Peers
Sector: Consumer Cyclical
Industry: Auto Manufacturers
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
TSLA
Tesla Inc |
+7.280 1.824% | 399.49 | 45.910 | 67.568 | 5.671 | 8.346 | 12.424 | 58.231 |
|
TOYOF
Toyota Motor Corp |
0.000 0.000% | 17.15 | 8.970 | 9.443 | 0.006 | 1.114 | 0.010 | 0.054 |
|
TM
Toyota Motor Corporation ADR |
0.000 0.000% | 174.79 | 8.870 | 9.337 | 0.005 | 1.070 | 1.271 | 6.982 |
|
BYDDY
BYD Co Ltd ADR |
+0.057 0.519% | 11.04 | 27.150 | 20.492 | 0.175 | 3.562 | 1.120 | 7.452 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -9118.358M | -4837.106M | -2730.762M | -3691.672M | -1398.823M |
| Minority Interest | - | - | - | - | - |
| Net Income | -9143.089M | -4863.096M | -2731.985M | -3691.673M | -1398.823M |
| Selling General Administrative | 1659.288M | 1029.067M | 1182.884M | 495.967M | 325.432M |
| Gross Profit | 3088.391M | 2622.555M | 265.989M | -558.141M | -2.361M |
| Reconciled Depreciation | 1410.704M | 837.795M | 437.939M | 226.665M | 95.631M |
| Ebit | -8705.523M | -6579.405M | -4293.736M | -3780.574M | -1647.362M |
| Ebitda | -7610.434M | -5452.538M | -4070.336M | -3460.669M | -1551.731M |
| Depreciation And Amortization | 1095.089M | 1126.867M | 223.4M | 319.905M | 95.631M |
| Operating Income | -8705.523M | -6579.405M | -4293.736M | -3780.574M | -1694.634M |
| Other Operating Expenses | 35560.642M | 27567.536M | 10138.057M | 6101.793M | 1704.34M |
| Interest Expense | 132.192M | 55.336M | 22.451M | 32.017M | 5.822M |
| Tax Provision | 24.731M | 25.99M | 1.223M | 0.001M | 0M |
| Interest Income | 1058.771M | 743.034M | 133.036M | 88.843M | 65.376M |
| Net Interest Income | 926.579M | 687.698M | 110.585M | 56.826M | 59.554M |
| Income Tax Expense | 24.731M | 25.99M | 1.223M | 0.001M | 301.633M |
| Total Revenue | 26855.119M | 20988.131M | 5844.321M | 2321.219M | 9.706M |
| Total Operating Expenses | 11793.914M | 9201.96M | 4559.725M | 3222.433M | 1692.273M |
| Cost Of Revenue | 23766.728M | 18365.576M | 5578.332M | 2879.36M | 12.067M |
| Total Other Income Expense Net | -412.835M | 1742.299M | 1562.974M | 88.902M | 236.257M |
| Net Income From Continuing Ops | -9138.972M | -4863.096M | -2731.985M | -3691.673M | -1398.823M |
| Net Income Applicable To Common Shares | -9138.972M | -4863.096M | -4889.729M | -4642.754M | -2254.864M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 84162.541M | 71491.006M | 65651.302M | 44706.779M | 9251.365M |
| Intangible Assets | 7738.359M | 3790.826M | 1474.195M | 857.715M | 373.189M |
| Other Current Assets | 12720.988M | 2466.084M | 2248.683M | 1603.286M | 98.241M |
| Total Liab | 47834.014M | 34580.341M | 23504.724M | 10276.97M | 16081.795M |
| Total Stockholder Equity | 36328.527M | 36910.665M | 42146.578M | 34429.809M | -6830.43M |
| Other Current Liab | 7349.891M | 5702.595M | 9846.378M | 2269.436M | 1719.195M |
| Common Stock | 0.124M | 0.113M | 0.112M | 0.101M | 0.021M |
| Capital Stock | 0.124M | 0.113M | 0.112M | 0.101M | 0.021M |
| Retained Earnings | -35760.301M | -25330.916M | -16191.566M | -11322.423M | -6824.503M |
| Good Will | 34.106M | - | - | - | - |
| Other Assets | - | 2389.914M | 6811.244M | 626.1M | 247.477M |
| Cash | 21127.163M | 14607.774M | 11024.906M | 29209.388M | 1946.931M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 36111.562M | 24114.853M | 18012.664M | 7837.263M | 3297.691M |
| Current Deferred Revenue | 731.278M | 389.243M | 418.227M | 163.617M | 53.86M |
| Net Debt | -5736.423M | -3542.239M | -7786.558M | -26919.422M | 675.163M |
| Short Term Debt | 6195.234M | 3800.159M | 373.488M | 292.465M | 570.69M |
| Short Long Term Debt | 5794.853M | 3181.069M | - | 172.9M | 479.95M |
| Short Long Term Debt Total | 15390.74M | 11065.535M | 3238.348M | 2289.966M | 2622.094M |
| Other Stockholder Equity | 70198.031M | 60691.019M | 59980.534M | 46482.512M | -5.948M |
| Property Plant Equipment | - | 12561.363M | 6985.951M | 3542.686M | 3670.049M |
| Total Current Assets | 54521.629M | 43527.421M | 48830.736M | 39679.278M | 4960.65M |
| Long Term Investments | 2084.933M | 2295.032M | 1549.176M | 1M | - |
| Short Term Investments | 10538.195M | 16183.817M | 28691.77M | 3800.608M | 407.844M |
| Net Receivables | 4609.071M | 5214.635M | 3593.481M | 1285.643M | 1323.817M |
| Long Term Debt | 6926.927M | 4613.057M | 1675.106M | 1645M | 1690M |
| Inventory | 5526.212M | 4521.373M | 2661.921M | 1343.025M | 454.116M |
| Accounts Payable | 22210.431M | 14222.856M | 7374.571M | 5111.745M | 953.946M |
| Accumulated Other Comprehensive Income | 1890.673M | 1550.449M | -1642.502M | -730.381M | -5.948M |
| Non Currrent Assets Other | 7373.164M | 9316.364M | 1730.486M | 228.633M | 240.318M |
| Non Current Assets Total | 29640.912M | 27963.585M | 16820.566M | 5027.501M | 4290.715M |
| Capital Lease Obligations | 2668.96M | 3271.409M | 1563.242M | 472.066M | 452.144M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | 4845.966M | -25846.918M | -3312.088M | 2665.185M | -3630.324M |
| Total Cashflows From Investing Activities | 4845.966M | -33075.878M | -4406.161M | 740.296M | -3630.324M |
| Total Cash From Financing Activities | 6003.835M | 14627.093M | 34329.793M | 3593.562M | 6734.2M |
| Net Income | -9138.972M | -4863.096M | -2731.985M | -3691.673M | -1398.823M |
| Change In Cash | 3079.165M | -19906.652M | 29133.79M | 776.218M | 1516.379M |
| Begin Period Cash Flow | 11634.881M | 31541.533M | 2407.743M | 1631.525M | 115.146M |
| End Period Cash Flow | 14714.046M | 11634.881M | 31541.533M | 2407.743M | 1631.525M |
| Total Cash From Operating Activities | -8232.376M | -1094.591M | -139.766M | -3562.765M | -1572.715M |
| Depreciation | 1410.704M | 837.795M | 437.939M | 226.665M | 95.631M |
| Other Cashflows From Investing Activities | -3645.314M | -2911.887M | 243.838M | 83.201M | 2.007M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | -2475.785M | -1940.225M | -981.521M | -394.295M | -137.877M |
| Sale Purchase Of Stock | - | 0M | 0M | -55M | 0M |
| Other Cashflows From Financing Activities | 6798.9M | 2463.182M | 9374.323M | 4396.622M | 7054.2M |
| Capital Expenditures | 4679.899M | 4318.065M | 1362.416M | 1908.353M | 1009.398M |
| Change In Working Capital | -2709.474M | 3583.775M | 2494.676M | -189.976M | -2.989M |
| Other Non Cash Items | 1494.88M | -351.926M | -65.676M | -66.782M | -55.885M |
| Free Cash Flow | -12912.275M | -5412.656M | -1502.182M | -5471.118M | -2582.113M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Capital Opportunity Inv | 1 year ago | 9400419 |
| 2. | PRIMECAP Odyssey Aggressive Growth | 1 year ago | 3433130 |
| 3. | Deka-GlobalChampions CF | 2 years ago | 1000000 |
| 4. | Robeco Smart Mobility S-USD Cap | 1 year ago | 868500 |
| 5. | SMDS Global EV Related Eq Mother | 1 year ago | 834000 |
| 6. | Vanguard US Opportunities Ins USD Acc | 1 year ago | 586818 |
| 7. | Global X Atnms & Elctrc Vhcls ETF | 1 year ago | 537919 |
| 8. | Polar Capital Smart Energy I Acc | 1 year ago | 435000 |
| 9. | Invesco WilderHill Clean Energy ETF | 1 year ago | 359812 |
| 10. | MUAM Automed Driving Related Eq Idx MF | 1 year ago | 355442 |
| 11. | Leverage Shares 3x Long Xpeng ETP Scs | 1 year ago | 321119 |
| 12. | BOCHK China Equity A HKD | 1 year ago | 270800 |
| 13. | VanEck Low Carbon Energy ETF | 1 year ago | 253875 |
| 14. | Invesco Golden Dragon China ETF | 1 year ago | 209563 |
| 15. | SPDR® S&P Kensho New Economies Comps ETF | 1 year ago | 208426 |
| 16. | Deka-Nachhaltigkeit GlobalChampions CF A | 1 year ago | 200000 |
| 17. | Nomura Emerging Equity Mother | 1 year ago | 152300 |
| 18. | JPMorgan Asia Growth & Income Ord | 1 year ago | 133836 |
| 19. | JPMCB Emerging Markets Research Enh Eq | 1 year ago | 127398 |
| 20. | JPMorgan Emerging Mkts Rsrch Enh Eq R6 | 1 year ago | 120546 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Morgan Stanley - Brokerage Accounts | 1 year ago | 4544503 |
| 2. | Orland Properties Ltd | 1 year ago | 3524462 |
| 3. | Primavera Capital Management Ltd | 1 year ago | 3306567 |
| 4. | Bank of America Corp | 1 year ago | 3142679 |
| 5. | Bank of Montreal | 1 year ago | 3131211 |
| 6. | BMO Capital Markets Corp. | 1 year ago | 3131211 |
| 7. | Jane Street Group LLC | 1 year ago | 2670168 |
| 8. | Point72 Asset Management, L.P. | 1 year ago | 2461216 |
| 9. | Citadel Advisors Llc | 1 year ago | 2355224 |
| 10. | Sam Sustainable Asset Management Ltd | 1 year ago | 2259051 |
| 11. | S.A.C. Capital Advisors (Hong Kong) Ltd. | 1 year ago | 1810097 |
| 12. | UBS Group AG | 1 year ago | 1568507 |
| 13. | BlackRock Inc | 1 year ago | 1518896 |
| 14. | DekaBank Deutsche Girozentrale | 1 year ago | 1100000 |
| 15. | Amvescap Plc. | 1 year ago | 915230 |
| 16. | Alibaba Group Holding Ltd | 1 year ago | 31309232 |
| 17. | PRIMECAP Management Company | 1 year ago | 15953045 |
| 18. | Millennium Management LLC | 1 year ago | 8364642 |
| 19. | D. E. Shaw & Co LP | 1 year ago | 7383789 |
| 20. | Goldman Sachs Group Inc | 1 year ago | 5467239 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).