AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Waterdrop Inc ADR (NYSE:WDH)
1.4 USD
-0.010 0.709%Sponsored Reports
Loading...
| Previous Close (in USD) | 1.41 |
|---|---|
| Change | -0.010 0.709% |
| 52 W H/L (in USD) | 3.360/0.982 |
| EBITDA (in USD) | 66.113M |
| PE Ratio | 11.56 |
| Volume | 161123 |
| Diluted Eps TTM | 0.09 |
| Total Assets (in USD) | 5922.223M |
|---|---|
| Total Liabilities (in USD) | 1156.095M |
| Revenue TTM (in USD) | 2650.813M |
| Cash (in USD) | 1574.171M |
| Market Cap (in USD) | 396.970 M |
| Revenue Per Share TTM | 6.937 |
| Gross Profit TTM (in USD) | 1782.406M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Waterdrop Inc ADR
Waterdrop Inc., through its subsidiaries, provides online insurance brokerage services to match and connect users with related insurance products underwritten by insurance companies in the People's Republic of China. The company offers short-term health and long-term health and life insurance products and services. It also operates a medical crowdfunding platform. Waterdrop Inc. was founded in 2016 and is headquartered in Beijing, the People's Republic of China.
Wangjing Science and Technology Park, Beijing, China, 100102
86 10 5339 4997
Employees: 2719
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Peng Shen | Co-Founder, Chairman & CEO | 1988 |
| 2. | Mr. Guang Yang | Co-Founder, VP of Fin., GM of Insurance Marketplace & Director | 1986 |
| 3. | Mr. Yao Hu | Co-Founder, Director and GM of Crowdfunding & Healthcare | 1987 |
| 4. | Xiaojiao Cui | Investor Relations Officer | NA |
| 5. | Mr. Minming Chen | Chief Marketing Officer | 1980 |
| 6. | Wei Ran | Partner & GM of the Insurance Marketplace | NA |
| 7. | Mr. Hui Teng | Chief Actuary | 1979 |
Peers
Sector: Financial Services
Industry: Insurance - Diversified
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
BRK-A
Berkshire Hathaway Inc |
+5519.000 0.760% | 731000 | 10.310 | 16.313 | 2.203 | 1.495 | 2.165 | 0.000 |
|
BRK-B
Berkshire Hathaway Inc |
+3.460 0.712% | 486.67 | 10.150 | 16.155 | 2.212 | 1.465 | 2.165 | 0.000 |
|
ALIZY
Allianz SE ADR |
+0.010 0.022% | 44.61 | 14.100 | 12.788 | 1.540 | 2.366 | 1.116 | 0.000 |
|
ALIZF
Allianz SE |
-0.020 0.005% | 447.02 | 13.970 | 12.658 | 1.529 | 2.343 | 1.116 | 0.000 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 630.693M | -1795.067M | -613.699M | -178.978M | -187.637M |
| Minority Interest | - | - | - | - | - |
| Net Income | 607.717M | -1574.08M | -663.854M | -321.506M | -209.194M |
| Selling General Administrative | 388.651M | 530.522M | 407.171M | 142.995M | 126.242M |
| Gross Profit | 1782.406M | 2151.439M | 2285.69M | 1219.655M | 192.217M |
| Reconciled Depreciation | 22.976M | 18.092M | 13.065M | 6.687M | 1.983M |
| Ebit | 239.504M | -1862.842M | -496.246M | -194.48M | -188.23M |
| Ebitda | 473.923M | -1872.191M | -331.161M | -191.945M | -186.247M |
| Depreciation And Amortization | 234.419M | -9.349M | 165.085M | 2.535M | 1.983M |
| Operating Income | 239.504M | -1862.842M | -496.246M | -194.48M | -188.164M |
| Other Operating Expenses | 2323.781M | 5068.756M | 3524.194M | 1705.445M | 426.313M |
| Interest Expense | 81.713M | 95.216M | 269.488M | 19.625M | 2.428M |
| Tax Provision | 22.976M | -220.987M | 50.155M | 142.528M | 21.503M |
| Interest Income | 81.713M | 58.011M | 26.515M | 10.533M | 2.428M |
| Net Interest Income | 81.713M | 48.662M | 26.515M | 10.533M | 2.428M |
| Income Tax Expense | 22.976M | -220.987M | 50.155M | 142.528M | 21.503M |
| Total Revenue | 2801.768M | 3205.914M | 3027.948M | 1510.965M | 238.149M |
| Total Operating Expenses | 1304.419M | 4014.281M | 2781.936M | 1414.135M | 380.381M |
| Cost Of Revenue | 1019.362M | 1054.475M | 742.258M | 291.31M | 45.932M |
| Total Other Income Expense Net | 391.189M | 67.775M | -117.453M | 15.502M | -1.901M |
| Net Income From Continuing Ops | 607.717M | -1574.08M | -663.869M | -321.535M | -209.194M |
| Net Income Applicable To Common Shares | 607.717M | -1726.367M | -1107.78M | -458.374M | -231.424M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 5922.223M | 5250.599M | 4705.055M | 2555.906M | 706.722M |
| Intangible Assets | 56.614M | 56.753M | 53.034M | 16.851M | 11.982M |
| Other Current Assets | 859.832M | 369.794M | 29.856M | 6.8M | 193.498M |
| Total Liab | 1156.095M | 1277.173M | 1524.743M | 1054.394M | 428.504M |
| Total Stockholder Equity | 4766.128M | 3973.426M | 3180.312M | 1501.512M | 278.218M |
| Other Current Liab | 595.676M | 519.201M | 590.094M | 469.446M | 167.187M |
| Common Stock | 0.135M | 0.134M | 0.041M | 0.041M | 0.041M |
| Capital Stock | 0.135M | 0.134M | 4837.377M | 2207.872M | - |
| Retained Earnings | -2726.919M | -3334.636M | -1672.021M | -733.6M | -338.923M |
| Good Will | 3.42M | 3.42M | 3.119M | 1.471M | 0M |
| Other Assets | 6.166M | 41.729M | 24.006M | - | - |
| Cash | 1574.171M | 817.719M | 1061.962M | 964.476M | 196.101M |
| Cash And Equivalents | 1574.171M | 817.719M | 1061.962M | 964.476M | 196.101M |
| Total Current Liabilities | 1121.691M | 1249.145M | 1271.289M | 874.49M | 403.976M |
| Current Deferred Revenue | - | 0.803M | 37.318M | 53.812M | - |
| Net Debt | -1560.116M | -759.129M | -997.702M | -921.178M | - |
| Short Term Debt | 9.354M | 44.113M | 36.551M | 30.995M | 19.14M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 14.055M | 58.59M | 64.26M | 43.298M | 0.256M |
| Other Stockholder Equity | 7384.667M | 7329.42M | 4874.147M | 2244.034M | -72.941M |
| Property Plant Equipment | 49.844M | 103.843M | 89.418M | 71.109M | 7.825M |
| Total Current Assets | 5690.619M | 5033.042M | 4532.737M | 2461.741M | 684.241M |
| Long Term Investments | 11.969M | 11.812M | 2.741M | 4.734M | - |
| Short Term Investments | 2130.377M | 1969.362M | 1193.16M | 60.278M | 34.378M |
| Net Receivables | 1126.239M | 1208.503M | 1813.017M | 1027.266M | 260.264M |
| Long Term Debt | - | - | - | - | - |
| Inventory | - | 667.664M | 434.742M | 402.921M | - |
| Accounts Payable | 516.661M | 685.028M | 607.326M | 320.237M | 2.387M |
| Accumulated Other Comprehensive Income | 108.245M | -21.492M | 14.956M | 27.24M | - |
| Non Currrent Assets Other | 103.591M | 29.889M | 24.006M | 4.734M | - |
| Non Current Assets Total | 231.604M | 217.557M | 172.318M | 94.165M | - |
| Capital Lease Obligations | 14.055M | 58.59M | 64.26M | 43.298M | - |
| Long Term Debt Total | - | 0.28M | 0.425M | 0.183M | 0.256M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -139.819M | -811.215M | -1172.428M | -27.531M | 39.454M |
| Total Cashflows From Investing Activities | - | -846.898M | -1217.701M | -45.955M | 31.988M |
| Total Cash From Financing Activities | -57.457M | 2119.67M | 2050.89M | 1472.775M | 362.669M |
| Net Income | 607.717M | -1574.08M | -663.869M | -321.535M | -209.194M |
| Change In Cash | 606.152M | 162.034M | 29.197M | 921.267M | 181.655M |
| Begin Period Cash Flow | 1485.383M | 1323.349M | 1294.152M | 372.885M | 191.23M |
| End Period Cash Flow | 2091.535M | 1485.383M | 1323.349M | 1294.152M | 372.885M |
| Total Cash From Operating Activities | 765.705M | -1096.652M | -777.108M | -532.895M | -211.029M |
| Depreciation | 22.976M | 18.092M | 13.065M | 6.687M | 1.983M |
| Other Cashflows From Investing Activities | - | -810.423M | 1.791M | -0.087M | -0.087M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | - | 453.975M | -558.859M | -385.317M | -167.438M |
| Sale Purchase Of Stock | -67.022M | -16.546M | 2051.059M | 1491.983M | -7.6M |
| Other Cashflows From Financing Activities | 9.729M | 2.971M | 2051.059M | 1491.983M | 370.305M |
| Capital Expenditures | 11.884M | 36.475M | 26.709M | 13.267M | 7.466M |
| Change In Working Capital | 5.671M | 191.874M | -504.83M | -246.084M | -51.688M |
| Other Non Cash Items | 17.315M | 53.141M | 150.698M | 0.041M | 0.058M |
| Free Cash Flow | 753.821M | -1133.127M | -803.817M | -546.162M | -218.495M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Invesco Golden Dragon China ETF | 2 years ago | 126229 |
| 2. | SPDR® S&P Emerging Markets Small Cap ETF | 2 years ago | 105104 |
| 3. | Amplify Emerging Markets FinTech ETF | 2 years ago | 30660 |
| 4. | Avantis® Emerging Markets Equity Instl | 2 years ago | 8274 |
| 5. | FlexShares Mstar EmgMkts FctTilt ETF | 2 years ago | 7350 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Morgan Stanley - Brokerage Accounts | 2 years ago | 3174358 |
| 2. | Orland Properties Ltd | 2 years ago | 2228677 |
| 3. | Marshall Wace Asset Management Ltd | 2 years ago | 206893 |
| 4. | Amvescap Plc. | 2 years ago | 126635 |
| 5. | Somerset Capital Management LLP | 2 years ago | 121700 |
| 6. | State Street Corporation | 2 years ago | 105104 |
| 7. | Rhumbline Advisers | 2 years ago | 97134 |
| 8. | Millennium Management LLC | 2 years ago | 53654 |
| 9. | RBF LLC | 2 years ago | 35503 |
| 10. | HRT FINANCIAL LLC | 2 years ago | 35119 |
| 11. | Mariner Wealth Advisors, LLC | 2 years ago | 31498 |
| 12. | Qube Research & Technologies | 2 years ago | 25268 |
| 13. | Susquehanna International Group, LLP | 2 years ago | 22169 |
| 14. | Penserra Capital Management, LLC | 2 years ago | 19880 |
| 15. | Tower Research Capital LLC | 2 years ago | 12726 |
| 16. | JPMorgan Chase & Co | 2 years ago | 4300 |
| 17. | UBS Group AG | 2 years ago | 1458 |
| 18. | First Horizon Advisors Inc. | 2 years ago | 250 |
| 19. | Goldman Sachs Group Inc | 2 years ago | 0 |
| 20. | (Junk)CommonWealth PPS | 2 years ago | 0 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...