Waste Connections Inc (NYSE:WCN)
166.27 USD
+1.250 0.758%Previous Close (in USD) | 165.02 |
---|---|
Change | +1.250 0.758% |
52 W H/L (in USD) | 149.880/124.873 |
EBITDA (in USD) | 2414.286M |
PE Ratio | 45.90 |
Volume | 1751615 |
Diluted Eps TTM | 3.21 |
Total Assets (in USD) | 17134.603M |
---|---|
Total Liabilities (in USD) | 10020.959M |
Revenue TTM (in USD) | 7855.643M |
Cash (in USD) | 78.637M |
Market Cap (in USD) | 37,958.545 M |
Revenue Per Share TTM | 30.513 |
Gross Profit TTM (in USD) | 2875.847M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Waste Connections Inc
Employees: 22109
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Ronald J. Mittelstaedt | Exec. Chairman | 1963 |
2. | Mr. Worthing F. Jackman | Pres, CEO & Director | 1964 |
3. | Ms. Mary Anne Whitney | Exec. VP & CFO | 1964 |
4. | Mr. Darrell W. Chambliss | COO & Exec. VP | 1964 |
5. | Mr. Patrick J. Shea | Exec. VP, Gen. Counsel & Sec. | 1971 |
6. | Mr. James M. Little | Exec. VP of Engineering & Disposal | 1962 |
7. | Mr. David G. Eddie | Chief Accounting Officer & Sr. VP | 1970 |
8. | Mr. Eric O. Hansen | Sr. VP & Chief Information Officer | 1965 |
9. | Mr. John M. Perkey | VP & Deputy Gen. Counsel of Compliance and Gov. Affairs | 1982 |
10. | Ms. Susan R. Netherton | Sr. VP of People, Training & Devel. | 1970 |
Peers
Sector: Industrials
Industry: Waste Management
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
WM
Waste Management Inc |
+0.460 0.222% | 207.69 | 31.360 | 25.840 | 3.514 | 10.186 | 4.273 | 15.395 |
RSG
Republic Services Inc |
+2.000 1.054% | 190.59 | 31.530 | 27.778 | 3.481 | 4.940 | 4.300 | 15.307 |
VEOEF
Veolia Environnement S.A |
-0.280 0.905% | 30.626 | 19.610 | 14.045 | 0.518 | 1.849 | 0.781 | 5.847 |
VEOEY
Veolia Environnement SA ADR |
+0.070 0.457% | 15.3 | 19.300 | 13.514 | 0.506 | 1.780 | 0.781 | 5.847 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 1048.963M | 770.742M | 253.914M | 705.891M | 707.14M |
Minority Interest | 0.339M | 0.442M | -0.685M | -0.16M | 0.283M |
Net Income | 835.662M | 618.047M | 204.677M | 566.841M | 546.871M |
Selling General Administrative | 696.467M | 537.632M | 537.632M | 546.278M | 524.388M |
Gross Profit | 2875.847M | 2497.287M | 2169.182M | 2189.922M | 2057.237M |
Reconciled Depreciation | 918.96M | 813.009M | 752.404M | 743.918M | 680.487M |
Ebit | 1242.19M | 1039.625M | 883.007M | 837.778M | 860.795M |
Ebitda | 2188.484M | 1894.151M | 1635.411M | 1659.125M | 1541.282M |
Depreciation And Amortization | 946.294M | 854.526M | 752.404M | 821.347M | 680.487M |
Operating Income | 1242.19M | 1039.625M | 883.007M | 837.778M | 832.244M |
Other Operating Expenses | 5951.439M | 5079.42M | 4566.844M | 4488.953M | 4070.579M |
Interest Expense | 202.331M | 162.796M | 162.375M | 147.368M | 132.104M |
Tax Provision | 212.962M | 152.253M | 49.922M | 139.21M | 159.986M |
Interest Income | 196.381M | 2.916M | 5.253M | 9.777M | 7.17M |
Net Interest Income | -196.381M | -159.88M | -157.122M | -137.591M | -124.934M |
Income Tax Expense | 212.962M | 152.253M | 49.922M | 139.21M | 159.986M |
Total Revenue | 7211.859M | 6151.361M | 5445.99M | 5388.679M | 4922.941M |
Total Operating Expenses | 1615.427M | 1425.346M | 1290.036M | 1290.196M | 1204.875M |
Cost Of Revenue | 4336.012M | 3654.074M | 3276.808M | 3198.757M | 2865.704M |
Total Other Income Expense Net | -193.227M | -268.883M | -629.093M | -131.887M | -20.288M |
Net Income From Continuing Ops | 836.001M | 618.489M | 203.992M | 566.681M | 547.154M |
Net Income Applicable To Common Shares | 835.662M | 618.047M | 204.677M | 566.841M | 546.871M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 17134.603M | 14699.924M | 13992.364M | 13737.695M | 12627.329M |
Intangible Assets | 1673.917M | 1350.597M | 1155.079M | 1163.063M | 1128.628M |
Other Current Assets | 205.146M | 175.722M | 160.714M | 141.052M | 164.053M |
Total Liab | 10020.959M | 7706.379M | 7128.926M | 6799.341M | 6167.141M |
Total Stockholder Equity | 7108.698M | 6988.938M | 6859.273M | 6933.504M | 6454.608M |
Other Current Liab | 506.984M | 522.121M | 465.299M | 323.421M | 319.674M |
Common Stock | 3271.958M | 3693.027M | 4030.368M | 4135.343M | 4131.307M |
Capital Stock | 3271.958M | 3693.027M | 4030.368M | 4135.343M | 4131.307M |
Retained Earnings | 3649.494M | 3056.845M | 2659.001M | 2654.207M | 2264.51M |
Good Will | 6902.297M | 6187.643M | 5726.65M | 5510.851M | 5031.685M |
Other Assets | 297.323M | 246.391M | 417.857M | 233.616M | 194.442M |
Cash | 78.637M | 147.441M | 617.294M | 326.738M | 319.305M |
Cash And Equivalents | 78.637M | 147.441M | 617.294M | 326.738M | 319.305M |
Total Current Liabilities | 1512.643M | 1232.746M | 1028.654M | 1007.228M | 860.709M |
Current Deferred Revenue | 325.002M | 273.72M | 233.596M | 216.443M | 179.282M |
Net Debt | 7018.903M | 5066.724M | 4277.546M | 4217.471M | 3835.946M |
Short Term Debt | 41.929M | 44.037M | 38.939M | 30.394M | 1.786M |
Short Long Term Debt | 6.759M | 6.02M | 8.268M | 16.419M | 20.304M |
Short Long Term Debt Total | 7097.54M | 5214.165M | 4894.84M | 4544.209M | 4155.251M |
Other Stockholder Equity | 244.076M | 199.482M | 170.555M | 154.917M | 133.577M |
Property Plant Equipment | 6950.915M | 5721.949M | 5284.506M | 5516.347M | 5168.996M |
Total Current Assets | 1117.645M | 1032.777M | 1408.272M | 1130.598M | 1092.903M |
Long Term Investments | - | - | - | - | 10.675M |
Short Term Investments | - | - | 57.516M | - | - |
Net Receivables | 833.862M | 709.614M | 630.264M | 662.808M | 609.545M |
Long Term Debt | 6890.149M | 5040.5M | 4708.678M | 4353.782M | 4153.465M |
Inventory | 55.188M | 44.257M | 36.729M | - | - |
Accounts Payable | 638.728M | 392.868M | 290.82M | 436.97M | 359.967M |
Accumulated Other Comprehensive Income | -56.83M | 39.584M | -0.651M | -10.963M | -74.786M |
Non Currrent Assets Other | -716.419M | 246.391M | 246.934M | 233.616M | 205.117M |
Non Current Assets Total | 16016.958M | 13667.147M | 12584.092M | 12607.097M | 11534.426M |
Capital Lease Obligations | 200.632M | 167.645M | 177.894M | 189.962M | - |
Long Term Debt Total | 6890.149M | 5040.5M | 4708.678M | 4353.782M | 4153.465M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -3087.171M | -25M | -1046.043M | -27.183M | -1371.82M |
Total Cashflows From Investing Activities | -3087.171M | -1693.482M | -1046.043M | -1426.006M | -1371.82M |
Total Cash From Financing Activities | 1028.463M | -499.496M | -78.224M | -95.894M | -187.578M |
Net Income | 836.001M | 618.489M | 203.992M | 566.681M | 547.154M |
Change In Cash | -38.251M | -494.774M | 291.168M | 19.255M | -149.261M |
Begin Period Cash Flow | 219.615M | 714.389M | 423.221M | 403.966M | 553.227M |
End Period Cash Flow | 181.364M | 219.615M | 714.389M | 423.221M | 403.966M |
Total Cash From Operating Activities | 2022.492M | 1698.229M | 1408.521M | 1540.547M | 1411.235M |
Depreciation | 918.96M | 813.009M | 752.404M | 743.918M | 680.487M |
Other Cashflows From Investing Activities | -2174.494M | -924.167M | -448.99M | -764.417M | -825.675M |
Dividends Paid | 243.013M | 220.203M | 199.883M | 175.067M | 152.55M |
Change To Inventory | - | -4.376M | 70.863M | -14.904M | 41.072M |
Sale Purchase Of Stock | -424.999M | -338.993M | -105.654M | 1573.231M | -58.928M |
Other Cashflows From Financing Activities | 4769.8M | 2062.987M | 1769.592M | -27.383M | 992.006M |
Capital Expenditures | 912.677M | 744.315M | 664.561M | 666.089M | 546.145M |
Change In Working Capital | 72.8M | 19.014M | -23.973M | 27.264M | 31.439M |
Other Non Cash Items | 37.765M | 174.933M | 480.834M | 105.376M | 30.493M |
Free Cash Flow | 1109.815M | 953.914M | 743.96M | 874.458M | 865.09M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 4 months ago | 8075316 |
2. | Vanguard Mid Cap Index Institutional | 4 months ago | 5856062 |
3. | T. Rowe Price Capital Appreciation | 6 months ago | 5682996 |
4. | Vanguard Total Intl Stock Index Inv | 4 months ago | 3489575 |
5. | Capital Group Wash Mutual Invtrs Comp | 6 months ago | 3303832 |
6. | American Funds Washington Mutual A | 6 months ago | 3303832 |
7. | iShares MSCI USA Min Vol Factor ETF | 4 months ago | 2880850 |
8. | Capital Group Growth Fnd of Amer Comp | 6 months ago | 2826536 |
9. | American Funds Growth Fund of Amer A | 6 months ago | 2826536 |
10. | WCM Focused International Growth Instl | 6 months ago | 2757896 |
11. | WCM Inv Mgt Focused Growth Intl | 6 months ago | 2757896 |
12. | Pictet-Water I EUR | 4 months ago | 2488493 |
13. | Vanguard Growth Index Investor | 4 months ago | 2269451 |
14. | Vanguard Developed Markets Index Admiral | 4 months ago | 2084980 |
15. | Findlay Park American I USD Dist | 6 months ago | 2057127 |
16. | Pictet - Global Envir Opps I USD | 4 months ago | 1975053 |
17. | Capital Group Fundamental Invtrs Comp | 6 months ago | 1833104 |
18. | American Funds Fundamental Invs A | 6 months ago | 1833104 |
19. | Vanguard Mid-Cap Growth ETF | 4 months ago | 1792289 |
20. | American Funds American Mutual A | 6 months ago | 1701378 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 6 months ago | 28054151 |
2. | Royal Bank of Canada | 6 months ago | 11294922 |
3. | T. Rowe Price Investment Management,Inc. | 6 months ago | 10489978 |
4. | WCM Investment Management | 6 months ago | 10218545 |
5. | Capital Research & Mgmt Co - Division 3 | 6 months ago | 9705933 |
6. | BlackRock Inc | 6 months ago | 8599029 |
7. | Bank of Montreal | 6 months ago | 8557222 |
8. | BMO Capital Markets Corp. | 6 months ago | 8557222 |
9. | Pictet Asset Manangement SA | 6 months ago | 6447622 |
10. | T. Rowe Price Associates, Inc. | 6 months ago | 5401978 |
11. | TD Asset Management Inc | 6 months ago | 5205994 |
12. | Capital World Investors | 6 months ago | 4807878 |
13. | 1832 Asset Management L.P | 6 months ago | 3823728 |
14. | Manufacturers Life Insurance Co | 6 months ago | 3176993 |
15. | Wellington Management Company LLP | 6 months ago | 3043138 |
16. | JPMorgan Chase & Co | 6 months ago | 3010159 |
17. | Fidelity International Ltd | 6 months ago | 2891279 |
18. | Montrusco Bolton Investments Inc | 6 months ago | 2436123 |
19. | FMR Inc | 6 months ago | 2433233 |
20. | Alphinity Investment Management Pty Ltd | 6 months ago | 2247088 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).