AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Tempur Sealy International Inc (NYSE:TPX)
68.78 USD
+0.340 0.497%Sponsored Reports
Loading...
| Previous Close (in USD) | 68.44 |
|---|---|
| Change | +0.340 0.497% |
| 52 W H/L (in USD) | 61.280/44.814 |
| EBITDA (in USD) | 769.2M |
| PE Ratio | 27.21 |
| Volume | 2937751 |
| Diluted Eps TTM | 2.19 |
| Total Assets (in USD) | 4553.9M |
|---|---|
| Total Liabilities (in USD) | 4220.5M |
| Revenue TTM (in USD) | 4893.5M |
| Cash (in USD) | 74.9M |
| Market Cap (in USD) | 10,349.719 M |
| Revenue Per Share TTM | 28.233 |
| Gross Profit TTM (in USD) | 2172.7M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Tempur Sealy International Inc
Tempur Sealy International, Inc., together with its subsidiaries, designs, manufactures, distributes, and retails bedding products in the United States and internationally. It provides mattresses, foundations and adjustable foundations, and adjustable bases, as well as other products comprising pillows, mattress covers, sheets, cushions, and various other accessories and comfort products under the Tempur-Pedic, Sealy, Stearns & Foster, Sealy, and Cocoon by Sealy brand names. The company sells its products through approximately company-owned stores, online, and call centers; and third party retailers, including third party distribution, hospitality, and healthcare. It also operates a portfolio of retail brands, including Tempur-Pedic retail stores, Sleep Outfitters, Sleep Solutions Outlet, Dreams, and SOVA; and licenses Sealy, Tempur, and Stearns & Foster brands, as well as technology and trademarks to other manufacturers. Tempur Sealy International, Inc. was founded in 1846 and is based in Lexington, Kentucky.
Employees: 12000
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Scott L. Thompson | Chairman, CEO & Pres | 1959 |
| 2. | Mr. Bhaskar Rao | Exec. VP & CFO | 1966 |
| 3. | Mr. Scott J. Vollet | Exec. VP of Global Operations | 1964 |
| 4. | Mr. Steven H. Rusing | Exec. VP & Pres of U.S. Sales | 1965 |
| 5. | Mr. H. Clifford Buster III | Chief Exec. Officer of Tempur Sealy North America | 1970 |
| 6. | Aubrey Moore | VP of Investor Relations | NA |
| 7. | Mr. Mohammad Vakil | Gen. Counsel | NA |
| 8. | Mr. David Montgomery | Exec. VP of Global Bus. Strategy & Devel. | 1961 |
| 9. | Mr. Thomas A. Murray | Exec. VP & Chief Marketing Officer - U.S. | 1969 |
| 10. | Mr. Hansbart Wijnand | Exec. VP of International | 1970 |
Peers
Sector: Consumer Cyclical
Industry: Furnishings, Fixtures & Appliances
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
HRSHF
Haier Smart Home Co. Ltd |
0.000 0.000% | 2.83 | 10.360 | 8.905 | 0.100 | 1.678 | 0.082 | 1.001 |
|
HSHCY
Haier Smart Home Co. Ltd |
+0.070 0.593% | 11.89 | 10.920 | 9.251 | 0.100 | 1.744 | 0.086 | 1.038 |
|
QIHCF
Haier Smart Home Co. Ltd |
0.000 0.000% | 1.95 | 3.770 | 3.105 | 0.099 | 0.585 | 0.022 | 0.271 |
|
NCLTY
Nitori Holdings Co. Ltd |
+0.120 1.232% | 9.8 | 23.730 | 19.380 | 0.018 | 2.362 | 0.017 | 0.112 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 577.2M | 824M | 452.4M | 265.5M | 165M |
| Minority Interest | -2.1M | 0.5M | 1M | -0.1M | -2.9M |
| Net Income | 455.7M | 624.5M | 348.8M | 189.5M | 100.5M |
| Selling General Administrative | 397.6M | 353.9M | 382.5M | 345.1M | 294.2M |
| Gross Profit | 2049.6M | 2158.7M | 1638.4M | 1342.2M | 1120.7M |
| Reconciled Depreciation | 127.1M | 113.2M | 98M | 89.7M | 87.1M |
| Ebit | 680.6M | 912.3M | 532.1M | 346.7M | 257.3M |
| Ebitda | 807.3M | 1026.5M | 632.5M | 440.9M | 344.4M |
| Depreciation And Amortization | 126.7M | 114.2M | 100.4M | 94.2M | 87.1M |
| Operating Income | 680.6M | 912.3M | 532.1M | 346.7M | 256.3M |
| Other Operating Expenses | 4261.7M | 4049.1M | 3161.2M | 2775.2M | 2464.2M |
| Interest Expense | 103M | 66.3M | 77M | 85.7M | 92.3M |
| Tax Provision | 119M | 198.3M | 102.6M | 74.7M | 49.6M |
| Interest Income | 103M | 66.3M | 77M | 85.7M | 92.3M |
| Net Interest Income | -103M | -66.3M | -77M | -85.7M | -92.3M |
| Income Tax Expense | 119M | 198.3M | 102.6M | 74.7M | 49.6M |
| Total Revenue | 4921.2M | 4930.8M | 3676.9M | 3106M | 2702.9M |
| Total Operating Expenses | 1390.1M | 1277M | 1122.7M | 1011.4M | 882M |
| Cost Of Revenue | 2871.6M | 2772.1M | 2038.5M | 1763.8M | 1582.2M |
| Total Other Income Expense Net | -103.4M | -88.3M | -79.7M | -81.2M | 18.6M |
| Net Income From Continuing Ops | 458.2M | 625.7M | 349.8M | 190.8M | 115.4M |
| Net Income Applicable To Common Shares | 455.7M | 624.5M | 348.8M | 189.5M | 100.5M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 4553.9M | 4359.8M | 4323.4M | 3308.6M | 3061.8M |
| Intangible Assets | 714.8M | 715.8M | 750.9M | 630.1M | 641.4M |
| Other Current Assets | 113.8M | 148.2M | 91.5M | 207.6M | 202.8M |
| Total Liab | 4220.5M | 4372.1M | 4028.4M | 2804M | 2701.4M |
| Total Stockholder Equity | 323.4M | -22.1M | 285.8M | 503.6M | 359.5M |
| Other Current Liab | 373.8M | 397M | 568.4M | 606.8M | 484.2M |
| Common Stock | 2.8M | 2.8M | 2.8M | 2.8M | 1M |
| Capital Stock | 2.8M | 2.8M | 2.8M | 2.8M | 1M |
| Retained Earnings | 3279.2M | 2988.5M | 2604.9M | 2045.6M | 1703.3M |
| Good Will | 1083.3M | 1062.3M | 1107.4M | 766.3M | 732.3M |
| Other Assets | 0M | 88.6M | 125.4M | 437M | 84.2M |
| Cash | 74.9M | 69.4M | 300.7M | 65M | 64.9M |
| Cash And Equivalents | - | 69.4M | 300.7M | 65M | 64.9M |
| Total Current Liabilities | 908.2M | 981.2M | 1053.4M | 1223.3M | 773.3M |
| Current Deferred Revenue | 53.3M | 48.5M | - | 13M | - |
| Net Debt | 3191.4M | 3299.9M | 2457.8M | 1577M | 1680.5M |
| Short Term Debt | 164.5M | 175.9M | 53M | 292.4M | 37.4M |
| Short Long Term Debt | 44.9M | 70.4M | 53M | 292.4M | 37.4M |
| Short Long Term Debt Total | 3266.3M | 3369.3M | 2758.5M | 1642M | 1745.4M |
| Other Stockholder Equity | -2821.9M | -2836.5M | -2222.7M | -1479.3M | -1257.1M |
| Property Plant Equipment | - | 1297.9M | 1064.1M | 507.9M | 435.8M |
| Total Current Assets | 1103.2M | 1195.2M | 1275.6M | 968.4M | 900.2M |
| Long Term Investments | - | - | - | - | 22.5M |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 431.4M | 422.6M | 419.5M | 383.7M | 372M |
| Long Term Debt | 2527M | 2739.9M | 2278.5M | 1323M | 1502.6M |
| Inventory | 483.1M | 555M | 463.9M | 312.1M | 260.5M |
| Accounts Payable | 311.3M | 359.8M | 432M | 324.1M | 251.7M |
| Accumulated Other Comprehensive Income | -136.7M | -176.9M | -99.2M | -65.5M | -87.7M |
| Non Currrent Assets Other | 122.2M | 77.3M | 111.8M | 118.1M | 92.6M |
| Non Current Assets Total | 3450.7M | 3164.6M | 3047.8M | 2340.2M | 2161.6M |
| Capital Lease Obligations | 694.4M | 559M | 528.7M | 275.1M | 256.2M |
| Long Term Debt Total | - | 2739.9M | 2278.5M | 1323M | 205.4M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -315.3M | -554.8M | -146.6M | -90.2M | -69.1M |
| Total Cashflows From Investing Activities | -315.3M | -554.8M | -146.6M | -90.2M | -71.2M |
| Total Cash From Financing Activities | -279.1M | 76.5M | -522.6M | -203.2M | -107M |
| Net Income | 458.2M | 625M | 349.8M | 190.8M | 115.4M |
| Change In Cash | -231.3M | 235.7M | 0.1M | 19.1M | 3.9M |
| Begin Period Cash Flow | 300.7M | 65M | 64.9M | 45.8M | 41.9M |
| End Period Cash Flow | 69.4M | 300.7M | 65M | 64.9M | 45.8M |
| Total Cash From Operating Activities | 378.8M | 723.1M | 654.7M | 312.8M | 183.1M |
| Depreciation | 127.1M | 113.2M | 98M | 89.7M | 87.1M |
| Other Cashflows From Investing Activities | -8.8M | -431.5M | -35.3M | 17.1M | 2.1M |
| Dividends Paid | -70.5M | -63.1M | -19.3M | -13.4M | 14.8M |
| Change To Inventory | -101.9M | -106.4M | -42.5M | -28.2M | -44.6M |
| Sale Purchase Of Stock | -667.4M | -816.3M | -331.8M | -105.7M | -4.6M |
| Other Cashflows From Financing Activities | 2303.6M | -24.9M | 1181.4M | 1257.4M | -6.1M |
| Capital Expenditures | 306.5M | 123.3M | 111.3M | 88.2M | 73.6M |
| Change In Working Capital | -261.8M | -90.6M | 69M | -19.3M | -57.8M |
| Other Non Cash Items | 12.7M | 3M | 42M | 31.9M | 7.6M |
| Free Cash Flow | 72.3M | 599.8M | 543.4M | 224.6M | 109.5M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Mid-Cap ETF | 5 months ago | 5643792 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 5 months ago | 5198616 |
| 3. | Vanguard Small Cap Index | 5 months ago | 4200964 |
| 4. | Touchstone Mid Cap Y | 5 months ago | 3354599 |
| 5. | JHancock Disciplined Value Mid Cap I | 6 months ago | 3273023 |
| 6. | Vanguard Institutional Extnd Mkt Idx Tr | 5 months ago | 2621456 |
| 7. | Vanguard Small Cap Growth Index Inv | 5 months ago | 2379663 |
| 8. | Fidelity Low-Priced Stock | 7 months ago | 1489261 |
| 9. | Van Berkom Sm-Cap Eq | 11 months ago | 1483335 |
| 10. | SPDR® S&P MIDCAP 400 ETF Trust | 5 months ago | 1447803 |
| 11. | Fidelity Series Stk Selec Lg Cp Val | 6 months ago | 1244600 |
| 12. | Select Equity Mulberry Street Composite | 8 months ago | 1180207 |
| 13. | State St Russell Sm/Mid Cp® Indx NL Cl C | 5 months ago | 1016283 |
| 14. | iShares Russell Mid-Cap Growth ETF | 5 months ago | 966657 |
| 15. | Fidelity Extended Market Index | 6 months ago | 961150 |
| 16. | Fidelity Value | 6 months ago | 917200 |
| 17. | T. Rowe Price Integrated US SmCapGrEq | 8 months ago | 874113 |
| 18. | State St S&P Midcap® Indx SL Cl II | 5 months ago | 781146 |
| 19. | SPDR® Portfolio S&P 400™ Mid Cap ETF | 5 months ago | 718772 |
| 20. | iShares S&P Mid-Cap 400 Growth ETF | 5 months ago | 638622 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Select Equity Group LP | 8 months ago | 21792857 |
| 2. | Vanguard Group Inc | 8 months ago | 16091142 |
| 3. | BlackRock Inc | 8 months ago | 15533155 |
| 4. | Browning West LP | 8 months ago | 10840603 |
| 5. | FMR Inc | 8 months ago | 8678359 |
| 6. | Darsana Capital Partners LP | 8 months ago | 7000000 |
| 7. | Boston Partners Global Investors, Inc | 8 months ago | 5160509 |
| 8. | State Street Corp | 8 months ago | 5025440 |
| 9. | London Company of Virginia | 8 months ago | 4338225 |
| 10. | Timucuan Asset Management Inc/FL | 8 months ago | 4224520 |
| 11. | Linonia Partnership LP | 8 months ago | 4095179 |
| 12. | Pamet Capital Management, LP | 8 months ago | 3600000 |
| 13. | Beutel, Goodman & Company Ltd. | 8 months ago | 3310609 |
| 14. | Geode Capital Management, LLC | 8 months ago | 2959570 |
| 15. | NORGES BANK | 11 months ago | 2435298 |
| 16. | Dimensional Fund Advisors, Inc. | 8 months ago | 2230152 |
| 17. | Morgan Stanley - Brokerage Accounts | 8 months ago | 2123535 |
| 18. | Steadfast Capital Management LLC | 8 months ago | 2053035 |
| 19. | Bank of America Corp | 8 months ago | 2010051 |
| 20. | Eminence Capital LLC | 8 months ago | 1767158 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...