Telkom Indonesia (Persero) Tbk PT ADR Rep 100 B (NYSE:TLK)
16.83 USD
-0.190 1.116%Sponsored Reports
Previous Close (in USD) | 17.02 |
---|---|
Change | -0.190 1.116% |
52 W H/L (in USD) | 28.384/21.670 |
EBITDA (in USD) | 69735999.865M |
PE Ratio | 16.74 |
Volume | 503661 |
Diluted Eps TTM | 1.55 |
Total Assets (in USD) | 275192000M |
---|---|
Total Liabilities (in USD) | 125930000M |
Revenue TTM (in USD) | 149669996.921M |
Cash (in USD) | 31947000M |
Market Cap (in USD) | 25,696.735 M |
Revenue Per Share TTM | 75,543.450 |
Gross Profit TTM (in USD) | 89680000M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Telkom Indonesia (Persero) Tbk PT ADR Rep 100 B
Employees: 20697
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Ririek Adriansyah | Pres Director | 1963 |
2. | Mr. Heri Supriadi | CFO, Director of Fin. & Risk Management and Director | 1965 |
3. | Mr. - Afriwandi | Director of Human Capital Management & Director | 1971 |
4. | Mr. Bogi Witjaksono | Director of Wholesale & International Service and Director | 1967 |
5. | Ms. FM Venusiana R | Acting Director of Enterprise & Bus. Service, Director of Consumer Service and Director | 1966 |
6. | Mr. Herlan Wijanarko | Director of Network & IT Solution and Director | 1965 |
7. | Mr. Muhamad Fajrin Rasyid | Director of Digital Bus. & Director | 1986 |
8. | Mr. Budi Setyawan Wijaya | Director of Strategic Portfolio & Director | 1972 |
9. | Mr. Andi Setiawan | VP of Corp. Fin. and Investor Relation & Corp. Sec. | 1978 |
10. | Junian Sidharta | VP of Legal & Compliance | NA |
Peers
Sector: Communication Services
Industry: Telecom Services
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
TMUS
T-Mobile US Inc |
+3.330 1.403% | 236.965 | 22.580 | 17.857 | 2.418 | 2.935 | 3.792 | 10.972 |
VZ
Verizon Communications Inc |
-0.040 0.092% | 43.74 | 7.540 | 8.039 | 1.169 | 1.604 | 2.421 | 6.497 |
CMCSA
Comcast Corp |
+0.160 0.447% | 35.8 | 10.530 | 9.766 | 1.214 | 1.925 | 2.094 | 6.830 |
T
AT&T Inc |
+0.050 0.177% | 28.29 | 0.000 | 6.667 | 0.963 | 1.131 | 2.180 | 14.076 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 36339000M | 43678000M | 39147000M | 37908000M | 36405000M |
Minority Interest | -6927000M | -9188000M | 18140000M | 17689000M | 18393000M |
Net Income | 27680000M | 33948000M | 29890000M | 27592000M | 18032000M |
Selling General Administrative | 20090000M | 19981000M | 18610000M | 17425000M | 22004000M |
Gross Profit | 103682000M | 99896000M | 96466000M | 88264000M | 82710000M |
Reconciled Depreciation | 33255000M | 31816000M | 28925000M | 27204000M | 21442000M |
Ebit | 39581000M | 47563000M | 43958000M | 42394000M | 41568000M |
Ebitda | 79809000M | 76377000M | 73523000M | 66584000M | 62974000M |
Depreciation And Amortization | 40228000M | 28814000M | 29565000M | 24190000M | 21406000M |
Operating Income | 39581000M | 47563000M | 43958000M | 42394000M | 38845000M |
Other Operating Expenses | 101569000M | 99303000M | 93342000M | 93087000M | 96420000M |
Interest Expense | 4033000M | 4365000M | 4602000M | 4240000M | 3507000M |
Tax Provision | 8659000M | 9730000M | 9257000M | 10439000M | 9366000M |
Interest Income | 3242000M | 558000M | 800000M | 4523000M | 2456000M |
Net Interest Income | -3155000M | -3807000M | -3802000M | -4357000M | -2509000M |
Income Tax Expense | 8659000M | 9730000M | 9257000M | 10316000M | 9426000M |
Total Revenue | 147306000M | 143210000M | 136447000M | 135567000M | 130784000M |
Total Operating Expenses | 57945000M | 55989000M | 53361000M | 45784000M | 48346000M |
Cost Of Revenue | 43624000M | 43314000M | 39981000M | 47303000M | 48074000M |
Total Other Income Expense Net | -3242000M | -3885000M | -4811000M | -4486000M | -1603000M |
Net Income From Continuing Ops | 27680000M | 33948000M | 29890000M | 27860000M | 26711000M |
Net Income Applicable To Common Shares | 20753000M | 24760000M | 21052000M | 18663000M | 18032000M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 275192000M | 277184000M | 245873000M | 221208000M | 206196000M |
Intangible Assets | 14428000M | 13811000M | 12179000M | 8175000M | 5278000M |
Other Current Assets | 574000M | 390000M | 241000M | 4390000M | 3865000M |
Total Liab | 125930000M | 131785000M | 125359000M | 103958000M | 88893000M |
Total Stockholder Equity | 129258000M | 121646000M | 102374000M | 99561000M | 98910000M |
Other Current Liab | 21280000M | 20417000M | 17556000M | 17616000M | 14336000M |
Common Stock | 4953000M | 4953000M | 4953000M | 4953000M | 4953000M |
Capital Stock | 4953000M | 4953000M | 4953000M | 4953000M | 4953000M |
Retained Earnings | 96560000M | 89250000M | 95208000M | 76152000M | 91488000M |
Good Will | 1090000M | 1090000M | 1311000M | 1403000M | 1045000M |
Other Assets | 9481000M | 9534000M | 8797000M | 12316000M | 10220000M |
Cash | 31947000M | 38311000M | 20589000M | 18242000M | 17435000M |
Cash And Equivalents | - | 14332000M | 15221000M | 13944000M | 13318000M |
Total Current Liabilities | 70388000M | 69131000M | 68500000M | 58369000M | 46261000M |
Current Deferred Revenue | 8677000M | 9211000M | 9856000M | 8641000M | 6820000M |
Net Debt | 31094000M | 30767000M | 44133000M | 33842000M | 26647000M |
Short Term Debt | 21974000M | 22333000M | 24089000M | 18215000M | 10339000M |
Short Long Term Debt | 17049000M | 16372000M | 19284000M | 17451000M | 9532000M |
Short Long Term Debt Total | 63041000M | 69078000M | 64722000M | 52084000M | 44082000M |
Other Stockholder Equity | 12408000M | 12106000M | 1977000M | 3119000M | 1977000M |
Property Plant Equipment | 193665000M | 183495000M | 178227000M | 156973000M | 143248000M |
Total Current Assets | 55057000M | 61277000M | 46529000M | 41722000M | 43268000M |
Long Term Investments | 8653000M | 13800000M | 4237000M | 2199000M | 2662000M |
Short Term Investments | 936000M | 429000M | 1229000M | 378000M | 1161000M |
Net Receivables | 11716000M | 11725000M | 12590000M | 13081000M | 11488000M |
Long Term Debt | 27331000M | 36319000M | 30561000M | 32293000M | 31410000M |
Inventory | 1144000M | 779000M | 983000M | 585000M | 717000M |
Accounts Payable | 18457000M | 17170000M | 16999000M | 13897000M | 14766000M |
Accumulated Other Comprehensive Income | 15337000M | 15337000M | 236000M | 15337000M | 321000M |
Non Currrent Assets Other | 3326000M | 4842000M | 4650000M | 9256000M | 9458000M |
Non Current Assets Total | 220135000M | 215907000M | 199344000M | 179486000M | 162928000M |
Capital Lease Obligations | 18661000M | 16387000M | 14877000M | 4663000M | 3145000M |
Long Term Debt Total | 41067000M | 46682000M | 40782000M | 33869000M | 33748000M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -39250000M | -37703000M | -3628000M | -35875000M | -35090000M |
Total Cashflows From Investing Activities | -39250000M | -37703000M | -35099000M | -35791000M | -35090000M |
Total Cash From Financing Activities | -40837000M | -12986000M | -27910000M | -18247000M | -18458000M |
Net Income | 27680000M | 33948000M | 21052000M | 19068000M | 17802000M |
Change In Cash | -6364000M | 17722000M | 2348000M | 803000M | -7706000M |
Begin Period Cash Flow | 38311000M | 20589000M | 18241000M | 17439000M | 25145000M |
End Period Cash Flow | 31947000M | 38311000M | 20589000M | 18242000M | 17439000M |
Total Cash From Operating Activities | 60935000M | 68353000M | 65317000M | 54949000M | 17802000M |
Depreciation | 33255000M | 31816000M | 28925000M | 27204000M | 21442000M |
Other Cashflows From Investing Activities | -4112000M | -309000M | 234000M | 284000M | -608000M |
Dividends Paid | -14856000M | -16643000M | -15262000M | -16229000M | 16609000M |
Change To Inventory | - | - | - | - | 0M |
Sale Purchase Of Stock | -681000M | 46612000M | - | - | 35364000M |
Other Cashflows From Financing Activities | 25174000M | -13242000M | 16691000M | 16965000M | -10134000M |
Capital Expenditures | 38397000M | 32557000M | 31941000M | 37226000M | 34834000M |
Change In Working Capital | -17237000M | -16819000M | -16622000M | 803000M | -406M |
Other Non Cash Items | -60935000M | -65764000M | -49977000M | -46272000M | -17802000M |
Free Cash Flow | 22538000M | 35796000M | 33376000M | 17723000M | -17032000M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard International Value Inv | 1 year ago | 1567073 |
2. | Lazard Emerging Markets Equity Instl | 1 year ago | 990535 |
3. | DFA Emerging Markets Core Equity I | 1 year ago | 369807 |
4. | Allspring Emerging Markets Equity CIT MD | 1 year ago | 348800 |
5. | Avantis Emerging Markets Equity ETF | 1 year ago | 302843 |
6. | M&G Funds (1) Lazard Gbl EM Eq GBPZ1AAcc | 1 year ago | 270050 |
7. | Lazard Emerging Markets Group Trust | 1 year ago | 242522 |
8. | UWS Lazard Emerging Markets B | 1 year ago | 236198 |
9. | Allspring (Lux) WW EM Eq I USD Acc | 1 year ago | 210860 |
10. | Walter Scott Emerging Markets Composite | 1 year ago | 199100 |
11. | Canada Life Emerging Mkts Concntr Eq F | 1 year ago | 178811 |
12. | Vanguard Global Minimum Volatility Admr | 1 year ago | 157981 |
13. | EQ/Lazard Emerging Markets Eq IB | 1 year ago | 152682 |
14. | Allspring Intrinsic EM Large-Mid Cap Eq | 1 year ago | 149200 |
15. | First Trust NASDAQ Technology Div ETF | 1 year ago | 144851 |
16. | Empower International Blend/Lazard SP | 2 years ago | 142879 |
17. | Lazard Retirement Emerging Mkts Eq Ser | 1 year ago | 121412 |
18. | Lazard Emerging Markets CIT CL B | 1 year ago | 117175 |
19. | Lazard Emerging Markets Eq A Dist USD | 1 year ago | 113002 |
20. | Manning & Napier Disciplined Value - Unr | 1 year ago | 110097 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Lazard Asset Management LLC | 2 years ago | 11199650 |
2. | Harding Loevner L.P. | 2 years ago | 4658347 |
3. | Allspring Global Investments Holdings, LLC | 2 years ago | 4145542 |
4. | Renaissance Technologies Corp | 2 years ago | 3920814 |
5. | BlackRock Inc | 2 years ago | 977066 |
6. | Morgan Stanley - Brokerage Accounts | 2 years ago | 905859 |
7. | MARTIN CURRIE LTD | 2 years ago | 827405 |
8. | Bank of America Corp | 2 years ago | 782047 |
9. | Dimensional Fund Advisors, Inc. | 1 year ago | 677113 |
10. | Envestnet Asset Management Inc | 2 years ago | 500520 |
11. | Oldfield Partners LLP | 1 year ago | 455589 |
12. | Bank of New York Mellon Corp | 1 year ago | 417890 |
13. | Northern Trust Corp | 2 years ago | 394028 |
14. | Northcape Capital Pty Ltd | 1 year ago | 355552 |
15. | SEI Investments Co | 2 years ago | 326635 |
16. | American Century Companies Inc | 2 years ago | 324425 |
17. | Royal Bank of Canada | 2 years ago | 279229 |
18. | Natixis Advisors, LLC. | 2 years ago | 258116 |
19. | Connor Clark & Lunn Inv Mgmt Ltd | 2 years ago | 225461 |
20. | Wells Fargo & Co | 2 years ago | 183398 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).