Sherwin-Williams Co (NYSE:SHW)
345.2717 USD
-3.388 0.972%Sponsored Reports
Previous Close (in USD) | 348.66 |
---|---|
Change | -3.388 0.972% |
52 W H/L (in USD) | 314.030/203.963 |
EBITDA (in USD) | 4191.3M |
PE Ratio | 33.33 |
Volume | 954925 |
Diluted Eps TTM | 9.34 |
Total Assets (in USD) | 22594M |
---|---|
Total Liabilities (in USD) | 19491.9M |
Revenue TTM (in USD) | 23030.2M |
Cash (in USD) | 198.8M |
Market Cap (in USD) | 79,674.532 M |
Revenue Per Share TTM | 89.865 |
Gross Profit TTM (in USD) | 9325.1M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Sherwin-Williams Co
101 West Prospect Avenue, Cleveland, OH, United States, 44115-1075
216 566 2000
Employees: 64366
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. John G. Morikis | Chairman & CEO | 1963 |
2. | Ms. Heidi G. Petz | Pres & COO | 1975 |
3. | Mr. Allen J. Mistysyn | Sr. VP of Fin. & CFO | 1969 |
4. | Ms. Mary L. Garceau | Sr. VP, Gen. Counsel & Sec. | 1973 |
5. | Mr. Peter J. Ippolito | Pres and GM of Industrial Wood Division - Performance Coatings Group | 1964 |
6. | Mr. Justin T. Binns | Pres of The Americas Group | 1976 |
7. | Mr. James R. Jaye | Sr. VP of Investor Relations & Corp. Communications | NA |
8. | Karl Schmitt | Sr. VP of Marketing | NA |
9. | Mr. Thomas P. Gilligan | Sr. VP of HR | 1961 |
10. | Mr. Thomas C. Hablitzel | Sr. VP of Enterprise Strategic Accounts | 1963 |
Peers
Sector: Basic Materials
Industry: Specialty Chemicals
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
LIN
Linde plc Ordinary Shares |
+0.035 0.008% | 422.05 | 33.770 | 28.902 | 6.558 | 5.425 | 7.035 | 18.917 |
AIQUF
L'Air Liquide S.A |
0.000 0.000% | 168.69 | 29.390 | 24.691 | 3.409 | 3.968 | 3.865 | 15.908 |
AIQUY
Air Liquide SA ADR |
-0.180 0.556% | 32.2 | 30.340 | 23.042 | 3.629 | 3.775 | 3.884 | 15.622 |
APD
Air Products and Chemicals Inc |
-1.470 0.498% | 296.15 | 18.260 | 24.272 | 5.793 | 4.133 | 6.812 | 12.699 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 2573.1M | 2248.6M | 2519.2M | 1981.8M | 1359.65M |
Minority Interest | - | - | - | - | - |
Net Income | 2020.1M | 1864.4M | 2030.4M | 1541.3M | 1108.746M |
Selling General Administrative | 5989.6M | 5674.3M | 5505.6M | 5314M | 5033.78M |
Gross Profit | 9325.1M | 8542.7M | 8682.6M | 8036.1M | 7418.562M |
Reconciled Depreciation | 317.1M | 309.5M | 581.4M | 574.9M | 596.281M |
Ebit | 2979.4M | 2583.3M | 2858.3M | 2418.5M | 1862.717M |
Ebitda | 3296.5M | 2892.8M | 3171.7M | 2731.3M | 2180.829M |
Depreciation And Amortization | 317.1M | 309.5M | 313.4M | 312.8M | 318.112M |
Operating Income | 2979.4M | 2583.3M | 2858.3M | 2418.5M | 1890.373M |
Other Operating Expenses | 19155.4M | 17283.9M | 15470.4M | 15452.4M | 15467.823M |
Interest Expense | 390.8M | 334.7M | 336.8M | 349.3M | 366.734M |
Tax Provision | 553M | 384.2M | 488.8M | 440.5M | 250.904M |
Interest Income | 55.5M | 8.1M | 1.2M | 25.9M | 5.286M |
Net Interest Income | -382.8M | -329.8M | -336.8M | -334.1M | -371.106M |
Income Tax Expense | 553M | 384.2M | 488.8M | 440.5M | 250.904M |
Total Revenue | 22148.9M | 19944.6M | 18361.7M | 17900.8M | 17534.493M |
Total Operating Expenses | 6331.6M | 5882M | 5791.3M | 5587.7M | 5351.892M |
Cost Of Revenue | 12823.8M | 11401.9M | 9679.1M | 9864.7M | 10115.931M |
Total Other Income Expense Net | -406.3M | -334.7M | -339.1M | -436.7M | -345.572M |
Net Income From Continuing Ops | 2020.1M | 1864.4M | 2030.4M | 1541.3M | 1108.746M |
Net Income Applicable To Common Shares | 2020.1M | 1864.4M | 2030.4M | 1541.3M | 1108.7M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 22594M | 20666.7M | 20401.6M | 20514.2M | 19134.279M |
Intangible Assets | 4002M | 4001.5M | 4471.2M | 4734.5M | 5201.579M |
Other Current Assets | 518.8M | 608.4M | 482.6M | 509.4M | 354.939M |
Total Liab | 19491.9M | 18229.5M | 16790.8M | 16390.9M | 15403.534M |
Total Stockholder Equity | 3102.1M | 2437.2M | 3610.8M | 4123.3M | 3730.745M |
Other Current Liab | 1438.6M | 1882.7M | 2064.1M | 1639.5M | 1862.729M |
Common Stock | 91.2M | 90.8M | 89.9M | 119.4M | 118.373M |
Capital Stock | 91.2M | 90.8M | 89.9M | 119.4M | 118.373M |
Retained Earnings | 3523.2M | 2121.7M | 844.3M | 7366.9M | 6246.548M |
Good Will | 7583.2M | 7134.6M | 7049.1M | 7004.8M | 6956.702M |
Other Assets | 1027.3M | 789M | 2456M | 428.2M | 673.5M |
Cash | 198.8M | 165.7M | 226.6M | 161.8M | 155.505M |
Cash And Equivalents | 198.8M | 165.7M | 226.6M | 161.8M | 155.505M |
Total Current Liabilities | 5960.7M | 5719.5M | 4594.4M | 4539.9M | 4297.747M |
Current Deferred Revenue | 681.6M | - | - | - | - |
Net Debt | 12309.1M | 11329.7M | 9886.9M | 10265.7M | 9188.146M |
Short Term Debt | 1404M | 1433.8M | 412.5M | 1006.1M | 635.594M |
Short Long Term Debt | 978.7M | 1024.1M | 25.2M | 634.5M | 635.594M |
Short Long Term Debt Total | 12507.9M | 11495.4M | 10113.5M | 10427.5M | 9343.651M |
Other Stockholder Equity | 188.3M | 923.1M | 3394.9M | -2683.5M | -2004.242M |
Property Plant Equipment | 2207M | 3687.9M | 1834.5M | 1835.2M | 1776.8M |
Total Current Assets | 5907.7M | 5053.7M | 4591.4M | 4649.7M | 4344.487M |
Long Term Investments | - | - | - | 176.2M | 181.2M |
Short Term Investments | - | - | - | - | - |
Net Receivables | 2563.6M | 2352.4M | 2078.1M | 2088.9M | 2018.768M |
Long Term Debt | 9591M | 8590.9M | 8266.9M | 8050.7M | 8708.057M |
Inventory | 2626.5M | 1927.2M | 1804.1M | 1889.6M | 1815.275M |
Accounts Payable | 2436.5M | 2403M | 2117.8M | 1894.3M | 1799.424M |
Accumulated Other Comprehensive Income | -700.6M | -698.4M | -718.3M | -679.5M | -629.934M |
Non Currrent Assets Other | 345.7M | 789M | 694.3M | 604.4M | 854.672M |
Non Current Assets Total | 16686.3M | 15613M | 15810.2M | 15864.5M | 14789.792M |
Capital Lease Obligations | 1938.2M | 1880.4M | 1821.4M | 1742.3M | - |
Long Term Debt Total | 9591M | 8590.9M | 8266.9M | 8050.7M | 8708.057M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -1607.6M | -476.4M | -322.4M | -462.6M | -251.64M |
Total Cashflows From Investing Activities | -1607.6M | -476.4M | -322.4M | -462.6M | -251.64M |
Total Cash From Financing Activities | -282.4M | -1834M | -3020.1M | -1846.4M | -1746.653M |
Net Income | 2020.1M | 1864.4M | 2030.4M | 1541.3M | 1108.746M |
Change In Cash | 33.1M | -60.9M | 64.8M | 6.3M | -48.708M |
Begin Period Cash Flow | 165.7M | 226.6M | 161.8M | 155.5M | 204.213M |
End Period Cash Flow | 198.8M | 165.7M | 226.6M | 161.8M | 155.505M |
Total Cash From Operating Activities | 1919.9M | 2244.6M | 3408.6M | 2321.3M | 1943.7M |
Depreciation | 581.1M | 572.6M | 581.4M | 574.9M | 596.281M |
Other Cashflows From Investing Activities | -963.1M | -104.4M | -18.6M | -133.7M | -0.683M |
Dividends Paid | -618.5M | -587.1M | -488M | -420.8M | 322.934M |
Change To Inventory | -666.7M | -228.1M | 84.4M | -75.5M | -119.51M |
Sale Purchase Of Stock | -883.2M | -2752.3M | -2446.3M | -778.8M | -613.312M |
Other Cashflows From Financing Activities | 1464.9M | 1928.1M | 946.5M | -129.2M | 32.257M |
Capital Expenditures | 644.5M | 372M | 303.8M | 328.9M | 250.957M |
Change In Working Capital | -1150.3M | -653.3M | 276M | -548M | 176.482M |
Other Non Cash Items | 514.1M | 443.5M | 570.2M | 782.5M | 122.981M |
Free Cash Flow | 1275.4M | 1872.6M | 3104.8M | 1992.4M | 1692.743M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 7251931 |
2. | Vanguard Institutional 500 Index Trust | 1 year ago | 5766308 |
3. | Capital Group New Perspective Comp | 1 year ago | 2862020 |
4. | American Funds New Perspective A | 1 year ago | 2862020 |
5. | Fidelity® 500 Index | 1 year ago | 2739244 |
6. | SPDR® S&P 500 ETF Trust | 1 year ago | 2683624 |
7. | iShares Core S&P 500 ETF | 1 year ago | 2331487 |
8. | Vanguard Growth Index Investor | 1 year ago | 2038765 |
9. | MFS Large Cap Value Equity | 1 year ago | 1972481 |
10. | Capital Group Growth Fnd of Amer Comp | 1 year ago | 1869119 |
11. | American Funds Growth Fund of Amer A | 1 year ago | 1869119 |
12. | Parnassus Core Equity Investor | 1 year ago | 1740470 |
13. | MFS Value A | 1 year ago | 1683518 |
14. | Vanguard Institutional Index I | 1 year ago | 1576260 |
15. | Materials Select Sector SPDR® ETF | 1 year ago | 1374052 |
16. | Vanguard Dividend Appreciation ETF | 1 year ago | 1362742 |
17. | Fidelity® Magellan® | 1 year ago | 1236600 |
18. | State St S&P 500® Indx SL Cl III | 1 year ago | 1130774 |
19. | T. Rowe Price US Lrg-Cap Core Gr Eq Comp | 1 year ago | 884637 |
20. | T. Rowe Price Blue Chip Growth | 1 year ago | 884637 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 1 year ago | 21256686 |
2. | BlackRock Inc | 1 year ago | 16668810 |
3. | State Street Corporation | 1 year ago | 10006532 |
4. | Massachusetts Financial Services Company | 1 year ago | 5706922 |
5. | FMR Inc | 1 year ago | 5427014 |
6. | Morgan Stanley - Brokerage Accounts | 1 year ago | 5063957 |
7. | Geode Capital Management, LLC | 1 year ago | 4396871 |
8. | T. Rowe Price Associates, Inc. | 1 year ago | 4074778 |
9. | Parnassus Investments, LLC | 1 year ago | 2954736 |
10. | Fiera Capital Corporation | 1 year ago | 2797423 |
11. | Capital World Investors | 1 year ago | 2765438 |
12. | JPMorgan Chase & Co | 1 year ago | 2730909 |
13. | AllianceBernstein L.P. | 1 year ago | 2698546 |
14. | ClearBridge Advisors, LLC | 1 year ago | 2662647 |
15. | HHG PLC | 1 year ago | 2638358 |
16. | Northern Trust Corp | 1 year ago | 2524391 |
17. | Capital Research Global Investors | 1 year ago | 2479935 |
18. | Goldman Sachs Group Inc | 1 year ago | 2185690 |
19. | Ameriprise Financial Inc | 1 year ago | 2033602 |
20. | Bank of New York Mellon Corp | 1 year ago | 1845741 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).