AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Roku Inc (NASDAQ:ROKU)
72.8 USD
-3.250 4.274%Sponsored Reports
Loading...
| Previous Close (in USD) | 76.05 |
|---|---|
| Change | -3.250 4.274% |
| 52 W H/L (in USD) | 108.840/55.020 |
| EBITDA (in USD) | -48.604M |
| PE Ratio | -- |
| Volume | 1694323 |
| Diluted Eps TTM | -3.98 |
| Total Assets (in USD) | 4261.792M |
|---|---|
| Total Liabilities (in USD) | 1935.459M |
| Revenue TTM (in USD) | 3625.098M |
| Cash (in USD) | 2066.604M |
| Market Cap (in USD) | 8,138.284 M |
| Revenue Per Share TTM | 25.452 |
| Gross Profit TTM (in USD) | 1441.122M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Roku Inc
Roku, Inc., together with its subsidiaries, operates a TV streaming platform in the United states and internationally. The company operates in two segments, Platform and Devices. Its streaming platform allows users to find and access TV shows, movies, news, sports, and others. The Platform segment offers digital advertising, including direct and programmatic video advertising, media and entertainment promotional spending, and related services; and streaming services distribution, such as subscription and transaction revenue shares, and sale of premium subscriptions and branded app buttons on remote controls. The Devices segment provides sale of streaming players, Roku-branded TVs, smart home products and services, audio products, and related accessories as well as licensing arrangements with service operators. Roku, Inc. was incorporated in 2002 and is headquartered in San Jose, California.
Employees: 3150
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Anthony J. Wood | Founder, Chairman, Pres & CEO | 1966 |
| 2. | Mr. Steven P. Louden | Chief Financial Officer | 1972 |
| 3. | Mr. Stephen H. Kay | Sr. VP, Gen. Counsel & Sec. | 1961 |
| 4. | Mr. Mustafa Ozgen | Pres of Devices | 1968 |
| 5. | Mr. Scott De Haas | Sr. VP of Product Engineering and Operations | NA |
| 6. | Mr. Conrad Grodd | VP of Investor Relations | NA |
| 7. | Tricia Mifsud | VP of Communications | NA |
| 8. | Mr. John Kelly | Sr. VP of Brand, Communications & Corp. Affairs | 1967 |
| 9. | Mr. Gilbert Fuchsberg | Sr. VP of Corp. Devel. & Strategic Planning | NA |
| 10. | Ms. Kamilah Mitchell-Thomas | Sr. VP of People | NA |
Peers
Sector: Communication Services
Industry: Entertainment
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NFLX
Netflix Inc |
-44.850 4.592% | 972 | 44.850 | 36.101 | 7.993 | 13.091 | 8.212 | 12.876 |
|
DIS
Walt Disney Company |
-2.540 2.529% | 100.05 | 70.560 | 19.418 | 1.879 | 1.683 | 2.242 | 16.456 |
|
UNVGY
Universal Music Group N.V |
+0.280 2.035% | 13.92 | 40.460 | 27.473 | 4.825 | 18.285 | 5.108 | 28.186 |
|
UMGNF
Universal Music Group N.V. |
0.000 0.000% | 27.94 | 40.110 | 27.548 | 4.825 | 18.298 | 5.108 | 28.186 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -492.283M | 236.587M | -18.452M | -60.919M | -9.333M |
| Minority Interest | - | - | - | - | - |
| Net Income | -498.005M | 242.385M | -17.507M | -59.937M | -8.857M |
| Selling General Administrative | 344.678M | 256.297M | 173.231M | 116.417M | 71.972M |
| Gross Profit | 1441.122M | 1408.6M | 808.219M | 495.224M | 332.148M |
| Reconciled Depreciation | 104.158M | 73.645M | 87.341M | 15.669M | 8.389M |
| Ebit | -530.888M | 235.1M | -15.02M | -65.059M | -8.987M |
| Ebitda | -382.964M | 313.212M | 72.321M | -42.884M | -0.598M |
| Depreciation And Amortization | 147.924M | 78.112M | 87.341M | 22.175M | 8.389M |
| Operating Income | -530.888M | 235.1M | -15.02M | -65.059M | -13.296M |
| Other Operating Expenses | 3657.422M | 2529.484M | 1798.641M | 1193.98M | 755.802M |
| Interest Expense | 5.161M | 2.98M | 3.432M | 2.366M | 0.346M |
| Tax Provision | 5.722M | -5.798M | -0.945M | -0.982M | -0.476M |
| Interest Income | - | - | - | 2.366M | 0.346M |
| Net Interest Income | -5.161M | -2.98M | -3.432M | -2.366M | -0.346M |
| Income Tax Expense | 5.722M | -5.798M | -0.945M | -0.982M | -0.476M |
| Total Revenue | 3126.534M | 2764.584M | 1778.388M | 1128.921M | 742.506M |
| Total Operating Expenses | 1972.01M | 1173.5M | 828.472M | 560.283M | 345.444M |
| Cost Of Revenue | 1685.412M | 1355.984M | 970.169M | 633.697M | 410.358M |
| Total Other Income Expense Net | 38.605M | 1.487M | -3.432M | 4.14M | 4.309M |
| Net Income From Continuing Ops | -498.005M | 242.385M | -17.507M | -59.937M | -8.857M |
| Net Income Applicable To Common Shares | -498.005M | 242.385M | -17.507M | -59.937M | -8.857M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 4261.792M | 4412.601M | 4082.145M | 2270.542M | 1470.234M |
| Intangible Assets | 41.753M | 351.647M | 84.126M | 62.181M | 76.668M |
| Other Current Assets | 79.908M | 135.383M | 105.795M | 27.078M | 27.797M |
| Total Liab | 1935.459M | 1766.045M | 1315.539M | 942.527M | 771.808M |
| Total Stockholder Equity | 2326.333M | 2646.556M | 2766.606M | 1328.015M | 698.426M |
| Other Current Liab | 719.941M | 750.81M | 549.055M | 347.668M | 198.347M |
| Common Stock | 0.014M | 0.014M | 0.014M | 0.013M | 0.012M |
| Capital Stock | 0.014M | 0.014M | 0.014M | 0.013M | 0.012M |
| Retained Earnings | -1297.587M | -588.026M | -90.021M | -332.406M | -313.833M |
| Good Will | 161.519M | 161.519M | 161.519M | 73.058M | 74.116M |
| Other Assets | - | 77.83M | 258.766M | 282.466M | 7.234M |
| Cash | 2066.604M | 1961.956M | 2146.043M | 1092.815M | 515.479M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 1275.527M | 1083.273M | 729.619M | 520.321M | 358.301M |
| Current Deferred Revenue | 102.157M | 87.678M | 45.76M | 55.465M | 39.861M |
| Net Debt | -1412.331M | -1297.32M | -1661.451M | -690.137M | -114.177M |
| Short Term Debt | 68.099M | 79.985M | 9.883M | 4.874M | 4.866M |
| Short Long Term Debt | - | 79.985M | 9.883M | 4.874M | 4.866M |
| Short Long Term Debt Total | 654.273M | 664.636M | 484.592M | 402.678M | 401.302M |
| Other Stockholder Equity | 3623.747M | 3234.86M | 2856.572M | 1660.379M | 1012.218M |
| Property Plant Equipment | - | 335.031M | 523.227M | 155.197M | 386.553M |
| Total Current Assets | 3072.942M | 2964.879M | 3054.507M | 1697.64M | 925.663M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 0M |
| Net Receivables | 834.301M | 760.793M | 752.393M | 523.852M | 332.673M |
| Long Term Debt | - | - | 79.985M | 89.868M | 94.742M |
| Inventory | 92.129M | 106.747M | 50.276M | 53.895M | 49.714M |
| Accounts Payable | 385.33M | 164.8M | 124.921M | 112.314M | 115.227M |
| Accumulated Other Comprehensive Income | 0.159M | -0.292M | 0.041M | 0.029M | 0.029M |
| Non Currrent Assets Other | 349.578M | 77.83M | 258.766M | 16.269M | 7.234M |
| Non Current Assets Total | 1188.85M | 1447.722M | 1027.638M | 572.902M | 544.571M |
| Capital Lease Obligations | 654.273M | 584.651M | 431.84M | 307.936M | 319.59M |
| Long Term Debt Total | - | - | - | 89.868M | 94.742M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -40M | -176.819M | -81.324M | 42.445M | -41.806M |
| Total Cashflows From Investing Activities | -201.696M | -176.819M | -81.324M | -110.295M | -60.133M |
| Total Cash From Financing Activities | 8.357M | 1003.147M | 509.048M | 458.328M | 24.525M |
| Net Income | -498.005M | 242.385M | -17.507M | -59.937M | -8.857M |
| Change In Cash | -185.714M | 1054.421M | 575.916M | 361.769M | -21.686M |
| Begin Period Cash Flow | 2147.67M | 1093.249M | 517.333M | 155.564M | 177.25M |
| End Period Cash Flow | 1961.956M | 2147.67M | 1093.249M | 517.333M | 155.564M |
| Total Cash From Operating Activities | 11.795M | 228.081M | 148.192M | 13.707M | 13.922M |
| Depreciation | 104.158M | 73.645M | 87.341M | 15.669M | 8.389M |
| Other Cashflows From Investing Activities | - | -136.778M | 1.058M | -75.56M | -41.806M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | -56.471M | 3.619M | -4.181M | -14.129M | -2.953M |
| Sale Purchase Of Stock | 18.357M | 1008.147M | 514.048M | 358.72M | 25.025M |
| Other Cashflows From Financing Activities | 18.357M | 18.532M | 86.131M | 458.328M | 24.525M |
| Capital Expenditures | 161.696M | 40.041M | 82.382M | 84.608M | 18.327M |
| Change In Working Capital | -190.337M | -370.046M | -60.043M | -29.005M | -25.625M |
| Other Non Cash Items | 236.048M | 95.469M | 0.524M | 0.531M | 0.342M |
| Free Cash Flow | -149.901M | 188.04M | 65.81M | -70.901M | -4.405M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | ARK Innovation ETF | 10 months ago | 9392871 |
| 2. | ARK Disruptive Innovation Full Composite | 11 months ago | 9060100 |
| 3. | Fidelity Advisor Growth Opps M | 11 months ago | 8134220 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 10 months ago | 3994661 |
| 5. | Vanguard Small Cap Index | 10 months ago | 3211636 |
| 6. | Nikko AM ARK Disruptive Innovation A USD | 11 months ago | 3006744 |
| 7. | ARK Next Generation Internet ETF | 10 months ago | 2225022 |
| 8. | ARK Next Generation Internet | 11 months ago | 1989802 |
| 9. | Vanguard Institutional Extnd Mkt Idx Tr | 10 months ago | 1864364 |
| 10. | Vanguard Small Cap Growth Index Inv | 10 months ago | 1810085 |
| 11. | Nikko AM ARK Pstv Chg Innovt P JPY Acc | 11 months ago | 1701169 |
| 12. | Vanguard US Growth Investor | 11 months ago | 1592072 |
| 13. | Baillie Gifford US Equity Growth | 11 months ago | 1592072 |
| 14. | Nikko Digital Transformation Eq Fund | 1 year ago | 1541565 |
| 15. | Fidelity VIP Growth Opportunities Init | 11 months ago | 1269224 |
| 16. | Allianz Global Artfcl Intlgc W EUR | 11 months ago | 1218918 |
| 17. | State St Russell Sm/Mid Cp® Indx NL Cl C | 10 months ago | 760886 |
| 18. | Baillie Gifford American B Inc | 11 months ago | 744519 |
| 19. | Fidelity Extended Market Index | 11 months ago | 719297 |
| 20. | ARK Fintech Innovation ETF | 10 months ago | 561247 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | ARK Investment Management LLC | 11 months ago | 12556647 |
| 2. | Vanguard Group Inc | 11 months ago | 11946605 |
| 3. | FMR Inc | 1 year ago | 10921251 |
| 4. | Sumitomo Mitsui Trust Holdings Inc | 11 months ago | 7349067 |
| 5. | Nikko Asset Management Americas Inc | 11 months ago | 7091891 |
| 6. | BlackRock Inc | 1 year ago | 6949847 |
| 7. | Baillie Gifford & Co Limited. | 11 months ago | 3068814 |
| 8. | State Street Corporation | 1 year ago | 2550440 |
| 9. | Geode Capital Management, LLC | 1 year ago | 1980518 |
| 10. | Qube Research & Technologies | 1 year ago | 1940481 |
| 11. | AGF Management Ltd | 1 year ago | 1927919 |
| 12. | Renaissance Technologies Corp | 1 year ago | 1756800 |
| 13. | Morgan Stanley - Brokerage Accounts | 1 year ago | 1605022 |
| 14. | Wellington Management Company LLP | 1 year ago | 1336539 |
| 15. | Millennium Management LLC | 11 months ago | 1107325 |
| 16. | NORGES BANK | 1 year ago | 986105 |
| 17. | Goldman Sachs Group Inc | 1 year ago | 898974 |
| 18. | Charles Schwab Investment Management Inc | 11 months ago | 885759 |
| 19. | Capital Fund Management SA | 11 months ago | 817804 |
| 20. | Squarepoint Ops LLC | 11 months ago | 797543 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
