AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Philip Morris International Inc (NYSE:PM)
121.575 USD
+0.015 0.012%Sponsored Reports
Loading...
| Previous Close (in USD) | 121.56 |
|---|---|
| Change | +0.015 0.012% |
| 52 W H/L (in USD) | 100.034/85.513 |
| EBITDA (in USD) | 13449M |
| PE Ratio | 18.05 |
| Volume | 969773 |
| Diluted Eps TTM | 5.15 |
| Total Assets (in USD) | 61681M |
|---|---|
| Total Liabilities (in USD) | 67992M |
| Revenue TTM (in USD) | 34279M |
| Cash (in USD) | 3207M |
| Market Cap (in USD) | 144,280.994 M |
| Revenue Per Share TTM | 22.094 |
| Gross Profit TTM (in USD) | 20534M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Philip Morris International Inc
Philip Morris International Inc. operates as a tobacco company working to delivers a smoke-free future and evolving portfolio for the long-term to include products outside of the tobacco and nicotine sector. The company's product portfolio primarily consists of cigarettes and smoke-free products, including heat-not-burn, vapor, and oral nicotine products primarily under the IQOS and ZYN brands; and consumer accessories, such as lighters and matches. It also offers wellness and healthcare products. Philip Morris International Inc. was incorporated in 1987 and is headquartered in Stamford, Connecticut.
Employees: 79800
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Andre Calantzopoulos | Exec. Chairman | 1958 |
| 2. | Mr. Jacek Olczak | CEO & Director | 1965 |
| 3. | Mr. Emmanuel Babeau | Chief Financial Officer | 1967 |
| 4. | Mr. Frederic de Wilde | Pres of European Union Region | 1967 |
| 5. | Mr. Drago Azinovic | Pres of Middle East & Africa Region and PMI Duty Free | 1962 |
| 6. | Mr. Stefano Volpetti | Pres of Smoke-Free Products Category & Chief Consumer Officer | 1972 |
| 7. | Dr. Jorge Insuasty M.D. | Chief Life Sciences Officer | 1959 |
| 8. | Mr. Massimo Andolina | Sr. VP of Operations | 1969 |
| 9. | Mr. Frank De Rooij | VP of Treasury & Corp. Fin. | 1966 |
| 10. | Prof. Manuel C. Peitsch | Chief Science Officer | NA |
Peers
Sector: Consumer Defensive
Industry: Tobacco
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
BTAFF
British American Tobacco p.l.c |
+0.002 0.005% | 35.52 | 0.000 | 7.905 | 3.309 | 1.195 | 3.792 | 10.293 |
|
BTI
British American Tobacco p.l.c. |
+0.155 0.428% | 36.11 | 0.000 | 7.987 | 3.188 | 1.207 | 3.780 | 10.258 |
|
MO
Altria Group |
+0.070 0.134% | 52.2506 | 8.240 | 8.091 | 3.467 | 27.302 | 4.613 | 7.769 |
|
JAPAY
Japan Tobacco ADR |
-0.150 1.141% | 12.96 | 13.910 | 14.620 | 0.017 | 1.675 | 0.017 | 0.050 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 11634M | 12232M | 10953M | 9872M | 10671M |
| Minority Interest | 479M | 601M | 536M | 543M | 1720M |
| Net Income | 9048M | 9109M | 8056M | 7185M | 7911M |
| Selling General Administrative | 8138M | 8419M | 7481M | 8784M | 7449M |
| Gross Profit | 20360M | 21375M | 19125M | 19292M | 18867M |
| Reconciled Depreciation | 1189M | 96M | 981M | 964M | 989M |
| Ebit | 12246M | 12975M | 11668M | 10531M | 11336M |
| Ebitda | 12222M | 12956M | 11644M | 10508M | 11418M |
| Depreciation And Amortization | -24M | -19M | -24M | -23M | 82M |
| Operating Income | 12246M | 12975M | 11668M | 10531M | 11377M |
| Other Operating Expenses | 19540M | 18545M | 17123M | 19363M | 18289M |
| Interest Expense | 588M | 628M | 618M | 570M | 665M |
| Tax Provision | 2244M | 2671M | 2377M | 2293M | 2445M |
| Interest Income | 588M | 628M | 618M | 226M | 190M |
| Net Interest Income | -588M | -628M | -618M | -570M | -665M |
| Income Tax Expense | 2244M | 2671M | 2377M | 2293M | 2445M |
| Total Revenue | 31762M | 31405M | 28694M | 29805M | 29625M |
| Total Operating Expenses | 8138M | 8515M | 7554M | 8850M | 7531M |
| Cost Of Revenue | 11402M | 10030M | 9569M | 10513M | 10758M |
| Total Other Income Expense Net | -612M | -743M | -715M | -659M | -41M |
| Net Income From Continuing Ops | 9390M | 9561M | 8576M | 7579M | 8286M |
| Net Income Applicable To Common Shares | 9048M | 9083M | 8056M | 7185M | 7895M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 61681M | 41290M | 44815M | 42875M | 39801M |
| Intangible Assets | 6732M | 2818M | 2019M | 2113M | 2278M |
| Other Current Assets | 16412M | 13221M | 14212M | 13653M | 12849M |
| Total Liab | 67992M | 49498M | 55446M | 52474M | 50540M |
| Total Stockholder Equity | -8957M | -10106M | -12567M | -11577M | -12459M |
| Other Current Liab | 15012M | 16232M | 16247M | 14444M | 12407M |
| Common Stock | 0M | -10106M | -12567M | 0M | -12459M |
| Capital Stock | 0M | 0M | 0M | 0M | 0M |
| Retained Earnings | 34289M | 33082M | 31638M | 30987M | 31014M |
| Good Will | 19655M | 6680M | 5964M | 5858M | 7189M |
| Other Assets | 17301M | 21128M | 4177M | 2358M | 2422M |
| Cash | 3207M | 4496M | 7280M | 6861M | 6593M |
| Cash And Equivalents | 3207M | 4496M | 7280M | 6861M | 6593M |
| Total Current Liabilities | 27336M | 19255M | 19615M | 18833M | 17191M |
| Current Deferred Revenue | - | -3331M | -2780M | -2299M | -2068M |
| Net Debt | 39916M | 23310M | 24256M | 24184M | 25166M |
| Short Term Debt | 8248M | 3023M | 3368M | 4389M | 4784M |
| Short Long Term Debt | 8248M | 3023M | 3368M | 4389M | 4784M |
| Short Long Term Debt Total | 43123M | 27806M | 31536M | 31045M | 31759M |
| Other Stockholder Equity | -33687M | -33611M | -33024M | -33201M | -33362M |
| Property Plant Equipment | 15443M | 6168M | 6365M | 6631M | 7201M |
| Total Current Assets | 19619M | 17717M | 21492M | 20514M | 19442M |
| Long Term Investments | 4431M | 4463M | 4798M | 4635M | 1269M |
| Short Term Investments | - | - | 4798M | - | - |
| Net Receivables | 4756M | 3940M | 3761M | 3717M | 3564M |
| Long Term Debt | 34855M | 24783M | 28168M | 26656M | 26975M |
| Inventory | 9886M | 8720M | 9591M | 9235M | 8804M |
| Accounts Payable | 4076M | 3331M | 2780M | 2299M | 2068M |
| Accumulated Other Comprehensive Income | -9559M | -9577M | -11181M | -9363M | -10111M |
| Non Currrent Assets Other | 3931M | 2549M | 2767M | 1971M | 1445M |
| Non Current Assets Total | 42062M | 23573M | 23323M | 22361M | 20359M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | 34875M | 24783M | 28168M | 26656M | 26975M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | 264M | 432M | -598M | 355M | 353M |
| Total Cashflows From Investing Activities | -15679M | -2358M | -1154M | -1811M | -998M |
| Total Cash From Financing Activities | 3806M | -11977M | -8496M | -8061M | -9651M |
| Net Income | 9527M | 9710M | 8592M | 7728M | 8286M |
| Change In Cash | -1283M | -2785M | 420M | 245M | -1856M |
| Begin Period Cash Flow | 4500M | 7285M | 6865M | 6620M | 8476M |
| End Period Cash Flow | 3217M | 4500M | 7285M | 6865M | 6620M |
| Total Cash From Operating Activities | 10803M | 11967M | 9812M | 10090M | 9478M |
| Depreciation | 1189M | 998M | 981M | 964M | 989M |
| Other Cashflows From Investing Activities | -14866M | -2042M | 46M | -1314M | 85M |
| Dividends Paid | -7812M | -7580M | -7364M | -7161M | 6885M |
| Change To Inventory | -1287M | 549M | -165M | -548M | -613M |
| Sale Purchase Of Stock | -209M | -775M | - | 51M | -81M |
| Other Cashflows From Financing Activities | 19346M | -580M | 2982M | 4451M | -282M |
| Capital Expenditures | 1077M | 748M | 602M | 852M | 1436M |
| Change In Working Capital | 162M | 1367M | 128M | 755M | 164M |
| Other Non Cash Items | 159M | -69M | 268M | 413M | 139M |
| Free Cash Flow | 9726M | 11219M | 9210M | 9238M | 8042M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 48651058 |
| 2. | American Funds American Balanced A | 1 year ago | 41885537 |
| 3. | Vanguard Institutional 500 Index Trust | 1 year ago | 37836383 |
| 4. | American Funds Income Fund of Amer A | 1 year ago | 37510693 |
| 5. | American Funds Fundamental Invs A | 1 year ago | 30642537 |
| 6. | Capital Group Fundamental Invtrs Comp | 1 year ago | 30642537 |
| 7. | American Funds Washington Mutual A | 1 year ago | 29386072 |
| 8. | Capital Group Wash Mutual Invtrs Comp | 1 year ago | 29386072 |
| 9. | American Funds Capital Income Bldr A | 1 year ago | 23345152 |
| 10. | American Funds Invmt Co of Amer A | 1 year ago | 21298775 |
| 11. | Capital Group Investment Co of Amer Comp | 1 year ago | 21298775 |
| 12. | American Funds Capital World Gr&Inc A | 1 year ago | 18596105 |
| 13. | Capital Group World Growth & Inc Cmp | 1 year ago | 18596105 |
| 14. | Fidelity® 500 Index | 1 year ago | 17974064 |
| 15. | SPDR® S&P 500 ETF Trust | 1 year ago | 17606704 |
| 16. | iShares Core S&P 500 ETF | 1 year ago | 15298848 |
| 17. | Fundsmith Equity I Acc | 1 year ago | 14882810 |
| 18. | Morgan Stanley Glbl Franchise | 1 year ago | 14846166 |
| 19. | MS INVF Global Brands A USD | 1 year ago | 14539579 |
| 20. | Vanguard Value Index Inv | 1 year ago | 13302771 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 1 year ago | 135909875 |
| 2. | Capital World Investors | 1 year ago | 117441235 |
| 3. | Capital Research & Mgmt Co - Division 3 | 1 year ago | 102464056 |
| 4. | BlackRock Inc | 1 year ago | 94166231 |
| 5. | State Street Corporation | 1 year ago | 57145917 |
| 6. | Capital Research Global Investors | 1 year ago | 53546903 |
| 7. | Morgan Stanley - Brokerage Accounts | 1 year ago | 42831607 |
| 8. | T. Rowe Price Associates, Inc. | 1 year ago | 32803593 |
| 9. | Geode Capital Management, LLC | 1 year ago | 29085634 |
| 10. | JPMorgan Chase & Co | 1 year ago | 28797307 |
| 11. | Wellington Management Company LLP | 1 year ago | 27821802 |
| 12. | Amvescap Plc. | 1 year ago | 17147790 |
| 13. | Bank of America Corp | 1 year ago | 16696278 |
| 14. | Fundsmith LLP | 1 year ago | 15064536 |
| 15. | FMR Inc | 1 year ago | 14486399 |
| 16. | Bank of New York Mellon Corp | 1 year ago | 14356062 |
| 17. | Charles Schwab Investment Management Inc | 1 year ago | 13270435 |
| 18. | Ameriprise Financial Inc | 1 year ago | 13209731 |
| 19. | Northern Trust Corp | 1 year ago | 13048917 |
| 20. | Fayez Sarofim & Company | 1 year ago | 12620391 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
