AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Northern Oil & Gas Inc (NYSE:NOG)
20.79 USD
+0.370 1.812%Sponsored Reports
Loading...
| Previous Close (in USD) | 20.42 |
|---|---|
| Change | +0.370 1.812% |
| 52 W H/L (in USD) | 43.223/24.746 |
| EBITDA (in USD) | 1225.606M |
| PE Ratio | 4.97 |
| Volume | 2620260 |
| Diluted Eps TTM | 7.61 |
| Total Assets (in USD) | 2875.178M |
|---|---|
| Total Liabilities (in USD) | 2129.918M |
| Revenue TTM (in USD) | 1654.831M |
| Cash (in USD) | 2.528M |
| Market Cap (in USD) | 3,802.218 M |
| Revenue Per Share TTM | 19.026 |
| Gross Profit TTM (in USD) | 1566.928M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Northern Oil & Gas Inc
Northern Oil and Gas, Inc., an independent energy company, engages in the acquisition, exploration, exploitation, development, and production of crude oil and natural gas properties in the United States. It primarily holds interests in the Williston Basin, the Appalachian Basin, and the Permian Basin in the United States. The company is based in Minnetonka, Minnesota.
Employees: 33
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Nicholas L. O'Grady | Chief Exec. Officer | 1980 |
| 2. | Mr. Adam Dirlam | Pres | 1984 |
| 3. | Mr. Chad Allen | Chief Financial Officer | 1983 |
| 4. | Mr. Erik J. Romslo | Chief Legal Officer & Sec. | 1978 |
| 5. | Mr. James B. Evans | Exec. VP & Chief Engineer | 1984 |
Peers
Sector: Energy
Industry: Oil & Gas E&P
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
COP
ConocoPhillips |
+1.620 1.404% | 114.25 | 18.360 | 12.531 | 2.439 | 2.201 | 2.687 | 6.195 |
|
CNQ
Canadian Natural Resources Ltd |
-0.140 0.308% | 44.94 | 11.560 | 12.723 | 2.389 | 2.855 | 3.222 | 6.502 |
|
EOG
EOG Resources Inc |
+0.120 0.088% | 135.56 | 9.090 | 8.985 | 3.012 | 2.574 | 2.972 | 5.164 |
|
PEXNY
PTT Exploration & Production |
-0.020 0.226% | 8.84 | 25.790 | 24.510 | 5.915 | 3.660 | 0.055 | 0.076 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 776.338M | 6.594M | -906.207M | -76.318M | 143.634M |
| Minority Interest | - | - | - | - | - |
| Net Income | 773.237M | 6.361M | -906.041M | 53.049M | 143.689M |
| Selling General Administrative | 47.201M | 30.341M | 18.546M | 23.624M | 14.568M |
| Gross Profit | 1315.656M | 586.493M | 15.83M | 214.368M | 262.191M |
| Reconciled Depreciation | 251.272M | 140.828M | 162.12M | 210.201M | 119.78M |
| Ebit | 853.192M | 415.315M | -2.716M | -19.299M | 128.734M |
| Ebitda | 1268.269M | 556.143M | -4.271M | 190.902M | 248.513M |
| Depreciation And Amortization | 415.077M | 140.828M | -1.555M | 210.201M | 119.78M |
| Operating Income | 853.192M | 415.315M | -2.716M | -19.299M | 432.628M |
| Other Operating Expenses | 717.343M | 418.94M | 326.785M | 410.495M | 246.296M |
| Interest Expense | 80.331M | 59.02M | 58.503M | 80.676M | 86.889M |
| Tax Provision | 3.101M | 0.233M | -0.166M | 0M | -0.055M |
| Interest Income | 79.338M | 57.977M | 59.522M | 79.286M | 87.487M |
| Net Interest Income | -80.331M | -59.02M | -58.503M | -80.676M | -86.889M |
| Income Tax Expense | 3.101M | 0.233M | -0.166M | -129.367M | -0.055M |
| Total Revenue | 1985.798M | 975.092M | 324.069M | 601.239M | 493.918M |
| Total Operating Expenses | 47.201M | 30.341M | 18.546M | 23.624M | 14.568M |
| Cost Of Revenue | 670.142M | 388.599M | 308.239M | 386.871M | 231.728M |
| Total Other Income Expense Net | -76.854M | -408.721M | -903.491M | -57.019M | -17.099M |
| Net Income From Continuing Ops | 773.237M | 6.361M | -906.041M | -76.318M | 143.689M |
| Net Income Applicable To Common Shares | 727.703M | -8.4M | -921.307M | -77.347M | 143.689M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 2875.178M | 1522.866M | 872.089M | 1905.465M | 1503.645M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 2.014M | 3.417M | 1.42M | 1.964M | 12.36M |
| Total Liab | 2129.918M | 1307.732M | 1095.393M | 1346.822M | 1073.78M |
| Total Stockholder Equity | 745.26M | 215.134M | -223.304M | 558.643M | 429.865M |
| Other Current Liab | 216.39M | 262.093M | 4.658M | 134.082M | 96.044M |
| Common Stock | 0.487M | 0.479M | 0.448M | 0.406M | 0.378M |
| Capital Stock | 0.487M | 0.481M | 0.45M | 0.408M | 0.378M |
| Retained Earnings | -1000.759M | -1773.996M | -1780.356M | -873.203M | -796.884M |
| Good Will | - | - | - | - | - |
| Other Assets | 71.767M | 54.196M | 744.009M | 23.835M | 72.485M |
| Cash | 2.528M | 9.519M | 1.428M | 16.068M | 2.358M |
| Cash And Equivalents | 2.528M | 9.519M | 1.428M | 16.068M | 2.358M |
| Total Current Liabilities | 344.972M | 327.557M | 182.475M | 203.477M | 231.526M |
| Current Deferred Revenue | - | - | 77.014M | - | - |
| Net Debt | 1522.885M | 793.918M | 943.415M | 1102.093M | 827.845M |
| Short Term Debt | 0M | 0M | 65M | 0M | 18.183M |
| Short Long Term Debt | - | - | 65M | - | 18.183M |
| Short Long Term Debt Total | 1525.413M | 803.437M | 944.843M | 1118.161M | 830.203M |
| Other Stockholder Equity | 1745.53M | 1988.649M | 1556.602M | 1431.438M | 3460.358M |
| Property Plant Equipment | 2482.926M | 1253.342M | 735.204M | 1748.593M | 1202.745M |
| Total Current Assets | 320.485M | 215.328M | 125.629M | 133.037M | 228.415M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 271.674M | 193.554M | 71.015M | 108.484M | 97.558M |
| Long Term Debt | 1525.413M | 803.437M | 879.843M | 1118.161M | 830.203M |
| Inventory | 44.269M | 8.838M | 51.766M | 6.521M | 116.139M |
| Accounts Payable | 128.582M | 65.464M | 35.803M | 69.395M | 135.483M |
| Accumulated Other Comprehensive Income | - | - | - | -2443.216M | -2233.987M |
| Non Currrent Assets Other | 71.767M | 54.196M | 11.256M | 23.625M | 72.066M |
| Non Current Assets Total | 2554.693M | 1307.538M | 746.46M | 1772.428M | 1275.231M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | 1525.413M | 803.437M | 879.843M | 1118.161M | 830.203M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -1402.777M | -634.434M | -283.926M | -569.128M | -474.519M |
| Total Cashflows From Investing Activities | -1402.777M | -634.434M | -283.926M | -569.128M | -474.519M |
| Total Cash From Financing Activities | 467.367M | 246.059M | -62.399M | 243.088M | 130.431M |
| Net Income | 773.237M | 6.361M | -906.041M | -76.318M | 143.689M |
| Change In Cash | -6.991M | 8.091M | -14.64M | 13.71M | -99.825M |
| Begin Period Cash Flow | 9.519M | 1.428M | 16.068M | 2.358M | 102.183M |
| End Period Cash Flow | 2.528M | 9.519M | 1.428M | 16.068M | 2.358M |
| Total Cash From Operating Activities | 928.418M | 396.467M | 331.685M | 339.75M | 244.262M |
| Depreciation | 251.272M | 465.26M | 1193.648M | 411.61M | 119.78M |
| Other Cashflows From Investing Activities | -43.001M | -40.65M | 0.001M | 0.001M | 0.068M |
| Dividends Paid | -73.266M | -34.15M | 34.15M | 34.15M | 614.369M |
| Change To Inventory | - | - | - | - | 26.093M |
| Sale Purchase Of Stock | -135.738M | 1317.5M | 0M | -15.108M | -22.195M |
| Other Cashflows From Financing Activities | 1697.278M | -18.45M | 77.115M | 998.666M | 1199.641M |
| Capital Expenditures | 1359.776M | 593.784M | 283.926M | 569.128M | 474.586M |
| Change In Working Capital | -62.4M | -85.813M | 34.136M | -0.391M | -25.734M |
| Other Non Cash Items | -38.776M | 6.805M | 5.613M | -3.316M | 2.167M |
| Free Cash Flow | -431.358M | -197.317M | 47.759M | -229.378M | -230.324M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Small-Cap ETF | 2 years ago | 6016319 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 2798916 |
| 3. | SPDR® S&P Oil & Gas Explor & Prodtn ETF | 2 years ago | 2046337 |
| 4. | American Funds SMALLCAP World A | 2 years ago | 2000000 |
| 5. | iShares Russell 2000 ETF | 2 years ago | 1941416 |
| 6. | Invesco Small Cap Value A | 2 years ago | 1696380 |
| 7. | Fidelity® Series Small Cap Opps | 2 years ago | 1483745 |
| 8. | American Century Small Cap Value Inv | 2 years ago | 1365000 |
| 9. | American Century U.S. Small Cap Value | 2 years ago | 1365000 |
| 10. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 1296869 |
| 11. | Fidelity® Small Cap Growth | 2 years ago | 1197573 |
| 12. | Vanguard Small Cap Index | 2 years ago | 1158547 |
| 13. | Allspring Special Small Cap Value A | 2 years ago | 1062870 |
| 14. | Invesco Discovery A | 2 years ago | 941160 |
| 15. | Avantis US Small Cap Value ETF | 2 years ago | 930003 |
| 16. | iShares S&P Small-Cap 600 Growth ETF | 2 years ago | 921350 |
| 17. | Invesco OFI Small Cap Growth | 2 years ago | 912105 |
| 18. | Fidelity® Stock Selector Small Cap | 2 years ago | 771722 |
| 19. | Fidelity® Small Cap Index | 2 years ago | 767619 |
| 20. | Palisade Small Cap Core Equity | 2 years ago | 759490 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 2 years ago | 12389499 |
| 2. | Vanguard Group Inc | 2 years ago | 7759894 |
| 3. | FMR Inc | 2 years ago | 6868399 |
| 4. | State Street Corporation | 2 years ago | 4624539 |
| 5. | Amvescap Plc. | 2 years ago | 3786176 |
| 6. | American Century Companies Inc | 2 years ago | 2562396 |
| 7. | Copeland Capital Management, LLC | 2 years ago | 2221046 |
| 8. | Capital World Investors | 2 years ago | 2000000 |
| 9. | Westwood Holdings Group Inc | 2 years ago | 1752182 |
| 10. | Geode Capital Management, LLC | 2 years ago | 1652291 |
| 11. | Nuveen Asset Management, LLC | 2 years ago | 1456663 |
| 12. | Adage Capital Partners Gp LLC | 2 years ago | 1445517 |
| 13. | Westfield Capital Management Company, LP | 2 years ago | 1406271 |
| 14. | Principal Financial Group Inc | 2 years ago | 1381456 |
| 15. | Allspring Global Investments Holdings, LLC | 2 years ago | 1354497 |
| 16. | Goldman Sachs Group Inc | 2 years ago | 1247282 |
| 17. | Bank of New York Mellon Corp | 2 years ago | 1211729 |
| 18. | AllianceBernstein L.P. | 2 years ago | 1207697 |
| 19. | Palisade Capital Management LLc | 2 years ago | 1201319 |
| 20. | Morgan Stanley - Brokerage Accounts | 2 years ago | 1198710 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...