Nio Inc Class A ADR (NYSE:NIO)
3.595 USD
-0.025 0.691%Sponsored Reports
Previous Close (in USD) | 3.62 |
---|---|
Change | -0.025 0.691% |
52 W H/L (in USD) | 7.710/3.610 |
EBITDA (in USD) | -18416.183M |
PE Ratio | -- |
Volume | 20503627 |
Diluted Eps TTM | -1.49 |
Total Assets (in USD) | 117383.202M |
---|---|
Total Liabilities (in USD) | 91647.57M |
Revenue TTM (in USD) | 63524.332M |
Cash (in USD) | 32935.111M |
Market Cap (in USD) | 8,778.878 M |
Revenue Per Share TTM | 33.464 |
Gross Profit TTM (in USD) | 4978.997M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Nio Inc Class A ADR
Employees: 32820
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. William Li | Co-Founder, Chairman & CEO | 1974 |
2. | Mr. Lihong Qin | Co-Founder, Pres & Director | 1973 |
3. | Mr. Wei Feng | Chief Financial Officer | 1981 |
4. | Jade Wei | Sr. Director of Investor Relations | NA |
5. | Liu Fang | Gen. Counsel | NA |
6. | Mr. Feng Shen | Exec. VP | 1964 |
7. | Mr. Xin Zhou | Exec. VP | 1970 |
8. | Mr. Ganesh V. Iyer | Chief Exec. Officer of NIO U.S. | 1968 |
9. | Mr. Stanley Qu | VP of Fin. | NA |
10. | Mr. Lihong Qin | Co-Founder, President & Director | 1973 |
Peers
Sector: Consumer Cyclical
Industry: Auto Manufacturers
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
TSLA
Tesla Inc |
+15.940 5.599% | 298.83 | 45.910 | 67.568 | 5.671 | 8.346 | 12.424 | 58.231 |
TOYOF
Toyota Motor Corp |
-0.260 1.404% | 18.5 | 8.970 | 9.443 | 0.006 | 1.114 | 0.010 | 0.054 |
TM
Toyota Motor Corporation ADR |
+0.880 0.477% | 184.94 | 8.870 | 9.337 | 0.005 | 1.070 | 1.271 | 6.982 |
BYDDY
BYD Co Ltd ADR |
-1.210 1.151% | 103.4 | 22.640 | 15.601 | 0.168 | 4.620 | 1.081 | 16.516 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -14382.001M | -3974.684M | -5297.714M | -11287.764M | -9616.935M |
Minority Interest | -122.341M | 31.219M | 4693.412M | 1477.874M | 1313.301M |
Net Income | -14437.104M | -4016.949M | -5304.082M | -11295.652M | -9660.571M |
Selling General Administrative | 7943.434M | 5057.802M | 2921.997M | 4067.911M | 3933.506M |
Gross Profit | 5143.993M | 6821.433M | 1873.419M | -1198.822M | -255.876M |
Reconciled Depreciation | 3994.055M | 2351.914M | 1545.721M | 1520.973M | 474.223M |
Ebit | -15640.659M | -4496.303M | -4607.645M | -11079.189M | -9967.515M |
Ebitda | -14187.117M | -3337.274M | -4871.699M | -10917.228M | -9493.292M |
Depreciation And Amortization | 1453.542M | 1159.029M | -264.054M | 161.961M | 474.223M |
Operating Income | -15640.659M | -4496.303M | -4607.645M | -11079.189M | -9595.608M |
Other Operating Expenses | 64909.22M | 40632.726M | 20865.578M | 18904.093M | 14546.779M |
Interest Expense | 333.216M | 637.41M | 426.015M | 370.536M | 123.643M |
Tax Provision | 55.103M | 42.265M | 6.368M | 7.888M | 22.044M |
Interest Income | 1403.278M | 911.833M | 166.904M | 274.735M | 0.019M |
Net Interest Income | 1025.503M | 274.423M | -259.111M | -210.257M | 9.741M |
Income Tax Expense | 55.103M | 42.265M | 6.368M | 7.888M | 22.044M |
Total Revenue | 49268.561M | 36136.423M | 16257.933M | 7824.904M | 4951.171M |
Total Operating Expenses | 20784.652M | 11317.736M | 6481.064M | 9880.367M | 9339.732M |
Cost Of Revenue | 44124.568M | 29314.99M | 14384.514M | 9023.726M | 5207.047M |
Total Other Income Expense Net | 1258.658M | 521.619M | -690.069M | -208.575M | -31.068M |
Net Income From Continuing Ops | -14437.104M | -4016.949M | -5304.082M | -11295.652M | -9638.979M |
Net Income Applicable To Common Shares | -14559.445M | -10572.309M | -5610.79M | -11413.101M | -23327.862M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 117383.202M | 96263.925M | 82883.601M | 54641.929M | 14582.029M |
Intangible Assets | 236.947M | 212.603M | 199.121M | 204.581M | 210.337M |
Other Current Assets | 6358.056M | 2246.408M | -42.04M | -44.645M | 1661.765M |
Total Liab | 91647.57M | 68617.165M | 44820.178M | 27470.973M | 20859.628M |
Total Stockholder Equity | 25546.233M | 23868.165M | 34709.924M | 27168.831M | -6299.686M |
Other Current Liab | 13236.641M | 12217.715M | 7132.038M | 4125.948M | 4084.088M |
Common Stock | 3.622M | 2.922M | 2.892M | 2.679M | 1.827M |
Capital Stock | 3.622M | 2.922M | 2.892M | 2.679M | 1.827M |
Retained Earnings | -90758.034M | -69914.23M | -55634.14M | -51648.41M | -46326.321M |
Good Will | - | - | - | - | 0M |
Other Assets | - | 7512.037M | 5595.892M | 1583.888M | 1642.572M |
Cash | 32935.111M | 19887.575M | 15333.719M | 38425.541M | 862.839M |
Cash And Equivalents | - | 19887.575M | 15333.719M | 38425.541M | 862.839M |
Total Current Liabilities | 57798.116M | 45852.054M | 29198.152M | 13976.24M | 9498.858M |
Current Deferred Revenue | 2856.027M | 2107.558M | 1384.6M | 1004.337M | 486.268M |
Net Debt | 17444.226M | 3818.414M | 4765.173M | -28994.299M | 9707.134M |
Short Term Debt | 27244.246M | 6303.094M | 8042.523M | 2477.702M | 1816.803M |
Short Long Term Debt | 25475.779M | 5277.126M | 7297.962M | 1930.56M | 1208.056M |
Short Long Term Debt Total | 50379.337M | 23705.989M | 20098.892M | 9431.242M | 10569.973M |
Other Stockholder Equity | 115867.654M | 92743.462M | 90617.472M | 78880.014M | 40227.856M |
Property Plant Equipment | - | 23033.122M | 10387.89M | 6346.522M | 7685.787M |
Total Current Assets | 70380.233M | 59149.752M | 63641.315M | 46206.817M | 4928.008M |
Long Term Investments | 5487.216M | 6356.411M | 3059.383M | 300.121M | 115.325M |
Short Term Investments | 16810.107M | 19171.017M | 37057.554M | 1083.372M | 111M |
Net Receivables | 8999.233M | 6499.126M | 4349.139M | 4120.035M | 1402.876M |
Long Term Debt | 13042.861M | 10885.799M | 9739.176M | 5938.279M | 7154.798M |
Inventory | 5277.726M | 8191.386M | 2056.352M | 1081.553M | 889.528M |
Accounts Payable | 14111.853M | 25223.687M | 12638.991M | 6368.253M | 3111.699M |
Accumulated Other Comprehensive Income | 432.991M | 1036.011M | -276.3M | -65.452M | -203.048M |
Non Currrent Assets Other | 3798.453M | 7512.037M | 5595.892M | 1583.271M | 1797.623M |
Non Current Assets Total | 47002.969M | 37114.173M | 19242.286M | 8435.112M | 9654.021M |
Capital Lease Obligations | 11860.697M | 7543.064M | 3061.754M | 1562.403M | 2336.243M |
Long Term Debt Total | - | 10885.799M | 9739.176M | 5938.279M | 7243.588M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | 10385.017M | -35737.066M | -4106.446M | 3382.069M | -7940.843M |
Total Cashflows From Investing Activities | 10385.017M | -39764.704M | -5071.06M | 3382.069M | -7940.843M |
Total Cash From Financing Activities | -1616.384M | 18128.743M | 41357.435M | 3094.953M | 11603.092M |
Net Income | -14437.104M | -4016.949M | -5304.082M | -11295.652M | -9638.979M |
Change In Cash | 4780.729M | -20170.534M | 37555.229M | -2234.518M | -4306.466M |
Begin Period Cash Flow | 18374.564M | 38545.098M | 989.869M | 3224.387M | 7530.853M |
End Period Cash Flow | 23155.293M | 18374.564M | 38545.098M | 989.869M | 3224.387M |
Total Cash From Operating Activities | -3866.008M | 1966.386M | 1950.894M | -8721.706M | -7911.768M |
Depreciation | 3994.055M | 2351.914M | 1545.721M | 1520.973M | 474.223M |
Other Cashflows From Investing Activities | 17357.871M | 50M | -3943.374M | 5088.856M | -31.276M |
Dividends Paid | - | - | - | 0M | 2872.226M |
Change To Inventory | -6257.514M | -990.55M | -197.828M | 569.163M | -1375.862M |
Sale Purchase Of Stock | 78.726M | 12822.116M | 34762M | 50.79M | -7.49M |
Other Cashflows From Financing Activities | 6961.411M | 7916.317M | 8043.437M | 5699.037M | 7071.976M |
Capital Expenditures | 6972.854M | 4078.764M | 1127.686M | 1706.787M | 2643.964M |
Change In Working Capital | 4443.964M | 2692.744M | 4829.873M | 436.837M | 505.654M |
Other Non Cash Items | -162.819M | -71.463M | 682.634M | 282.641M | 26.161M |
Free Cash Flow | -10838.862M | -2112.378M | 823.208M | -10428.493M | -10555.732M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Jupiter Merian Glb Eq AbsRet I USD Acc | 11 months ago | 4867500 |
2. | Royal London EM Mkts Eq Tilt R £ Acc | 8 months ago | 2346400 |
3. | Leverage Shares 3x Long NIO ETP Scs | 5 months ago | 1898887 |
4. | Merchfondo FI | 5 months ago | 1700000 |
5. | SPDR® Portfolio Emerging Markets ETF | 5 months ago | 1617402 |
6. | Invesco Golden Dragon China ETF | 5 months ago | 1061756 |
7. | Invesco WilderHill Clean Energy ETF | 5 months ago | 1001770 |
8. | Deka-GlobalChampions CF | 1 year ago | 1000000 |
9. | Fonditalia 4Children R | 1 year ago | 1000000 |
10. | Global X Atnms & Elctrc Vhcls ETF | 5 months ago | 998679 |
11. | NT ACWI ex US IMI Fund - NL | 8 months ago | 875069 |
12. | Swedbank Robur Access Edge Em Mkt A | 5 months ago | 815510 |
13. | Merchbanc Global PP | 5 months ago | 750000 |
14. | Aviva Investors Glb EmMkts Idx IUSD Acc | 6 months ago | 726620 |
15. | UBS (CH) IF Eqs EM Glbl Pasv II I-B | 8 months ago | 682676 |
16. | M Climate Solutions C | 11 months ago | 670000 |
17. | DFA Emerging Markets Core Equity I | 6 months ago | 645832 |
18. | KraneShares Eltc Vhl and Ft Mbly ETF | 5 months ago | 619822 |
19. | Undly L&G Future World EM Eq Idx Fd | 5 months ago | 581891 |
20. | Avantis Emerging Markets Equity ETF | 5 months ago | 566367 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Millennium Management LLC | 8 months ago | 14050692 |
2. | Morgan Stanley - Brokerage Accounts | 8 months ago | 13734149 |
3. | Renaissance Technologies Corp | 8 months ago | 12494700 |
4. | Legal & General Group PLC | 8 months ago | 11004690 |
5. | Bank of America Corp | 8 months ago | 9253316 |
6. | Goldman Sachs Group Inc | 8 months ago | 7622213 |
7. | BNP Paribas Arbitrage, SA | 8 months ago | 5564871 |
8. | FMR Inc | 8 months ago | 5394895 |
9. | BlackRock Inc | 8 months ago | 5107092 |
10. | D. E. Shaw & Co LP | 8 months ago | 4112613 |
11. | UBS Group AG | 8 months ago | 4107936 |
12. | Jane Street Group LLC | 8 months ago | 4079925 |
13. | Susquehanna International Group, LLP | 8 months ago | 3951212 |
14. | VOLORIDGE INVESTMENT MANAGEMENT, LLC | 8 months ago | 3403549 |
15. | Amvescap Plc. | 8 months ago | 3237662 |
16. | State Street Corp | 8 months ago | 3114017 |
17. | Canada Pension Plan Investment Board | 8 months ago | 3086888 |
18. | Man Group PLC | 8 months ago | 2940945 |
19. | JPMorgan Chase & Co | 8 months ago | 2410824 |
20. | Royal London Asset Management Ltd | 8 months ago | 2346400 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).