Madison Square Garden Sports Corp (NYSE:MSGS)
183.88 USD
+0.020 0.011%Previous Close (in USD) | 183.86 |
---|---|
Change | +0.020 0.011% |
52 W H/L (in USD) | 215.785/164.790 |
EBITDA (in USD) | 109.324M |
PE Ratio | 98.31 |
Volume | 118283 |
Diluted Eps TTM | 1.82 |
Total Assets (in USD) | 1315.017M |
---|---|
Total Liabilities (in USD) | 1652.251M |
Revenue TTM (in USD) | 906.404M |
Cash (in USD) | 40.398M |
Market Cap (in USD) | 4,280.571 M |
Revenue Per Share TTM | 37.753 |
Gross Profit TTM (in USD) | 389.262M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Madison Square Garden Sports Corp
Employees: 558
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. James Lawrence Dolan | Exec. Chairman | 1955 |
2. | Mr. Andrew S. Lustgarten | Chief Exec. Officer | 1977 |
3. | Ms. Victoria M. Mink | Exec. VP, CFO & Treasurer | 1969 |
4. | Mr. Alexander Shvartsman | Sr. VP, Controller & Principal Accounting Officer | 1973 |
5. | Mr. Jamaal T. Lesane | Exec. VP & Gen. Counsel | 1976 |
6. | Mr. David G. Hopkinson | Pres & COO | 1972 |
7. | Ms. Sandra P. Kapell | Chief Admin. Officer & Exec. VP | NA |
8. | Mr. Ari Danes C.F.A. | Sr. VP of Investor Relations & Treasury | NA |
9. | Ms. Deirdre Latour | Exec. VP & Chief Communications Officer | 1973 |
10. | Mr. Justin Johnson | Sr. VP | NA |
Peers
Sector: Communication Services
Industry: Entertainment
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
NFLX
Netflix Inc |
-4.980 0.793% | 630.65 | 48.530 | 30.864 | 6.540 | 9.685 | 6.736 | 10.736 |
DIS
Walt Disney Company |
+0.230 0.198% | 116.99 | 70.560 | 19.418 | 1.879 | 1.683 | 2.242 | 16.456 |
UNVGY
Universal Music Group N.V |
-0.280 1.872% | 14.826 | 40.460 | 27.473 | 4.825 | 18.285 | 5.108 | 28.186 |
UMGNF
Universal Music Group N.V. |
-0.344 1.144% | 29.5 | 40.110 | 27.548 | 4.825 | 18.298 | 5.108 | 28.186 |
Income Statement
(Currency in USD)Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
---|---|---|---|---|---|
Income Before Tax | 89.921M | 73.932M | -89.318M | -98.048M | -1.769M |
Minority Interest | 2.165M | 2.251M | 2.442M | 3.551M | 85.887M |
Net Income | 47.793M | 51.131M | -15.897M | -118.641M | -3.117M |
Selling General Administrative | 249.885M | 229.668M | 206.7M | 319.675M | 528.672M |
Gross Profit | 338.636M | 320.79M | 133.831M | 243.349M | 633.991M |
Reconciled Depreciation | 3.577M | 5.042M | 5.574M | 93.362M | 119.193M |
Ebit | 112.805M | 86.08M | -78.443M | -93.866M | 18.641M |
Ebitda | 116.382M | 90.709M | -73.183M | -76.047M | 137.834M |
Depreciation And Amortization | 3.577M | 4.629M | 5.26M | 17.819M | 119.193M |
Operating Income | 85.174M | 86.08M | -78.443M | -93.866M | 18.641M |
Other Operating Expenses | 802.273M | 735.274M | 494.164M | 697.185M | 1644.942M |
Interest Expense | 22.884M | 11.735M | 10.561M | 4.461M | 20.41M |
Tax Provision | 44.293M | 25.052M | -73.421M | 20.593M | 1.348M |
Interest Income | 2.392M | 0.313M | 0.032M | 0.7M | 30.205M |
Net Interest Income | -20.492M | -11.422M | -10.529M | -3.761M | 9.795M |
Income Tax Expense | 44.293M | 25.052M | -73.421M | 20.593M | 1.348M |
Total Revenue | 887.447M | 821.354M | 415.721M | 603.319M | 1631.068M |
Total Operating Expenses | 253.462M | 234.71M | 212.274M | 337.215M | 647.865M |
Cost Of Revenue | 548.811M | 500.564M | 281.89M | 359.97M | 997.077M |
Total Other Income Expense Net | 25.239M | -12.148M | -10.875M | -4.182M | -20.41M |
Net Income From Continuing Ops | 45.628M | 48.88M | -15.897M | -118.641M | -3.117M |
Net Income Applicable To Common Shares | 47.793M | 51.131M | -13.954M | -182.388M | 11.427M |
Balance Sheet
(Currency in USD)Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
---|---|---|---|---|---|
Total Assets | 1315.017M | 1301.966M | 1309.939M | 1233.798M | 3763.551M |
Intangible Assets | 103.644M | 112.78M | 113.839M | 114.898M | 397.191M |
Other Current Assets | 27.898M | 19.868M | 15.869M | 9.433M | 43.303M |
Total Liab | 1652.251M | 1447.343M | 1511.805M | 1437.233M | 1057.164M |
Total Stockholder Equity | -337.234M | -147.089M | -204.308M | -206.986M | 2620.5M |
Other Current Liab | 274.639M | 220.968M | 163.076M | 122.474M | 368.111M |
Common Stock | 0.249M | 0.249M | 0.249M | 0.249M | 0.249M |
Capital Stock | 0.249M | 0.249M | 0.249M | 0.249M | 0.249M |
Retained Earnings | -173.91M | -35.699M | -78.898M | -43.605M | 29.003M |
Good Will | 226.523M | 226.955M | 226.955M | 226.955M | 392.513M |
Other Assets | - | 37.288M | 44.662M | 6.019M | 1973.758M |
Cash | 40.398M | 91.018M | 64.902M | 77.852M | 1086.372M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 520.528M | 438.299M | 368.278M | 290.254M | 759.784M |
Current Deferred Revenue | 157.051M | 132.369M | 131.025M | 126.348M | 360.622M |
Net Debt | 1080.784M | 902.268M | 1053.201M | 990.332M | -1031.774M |
Short Term Debt | 79.745M | 73.699M | 71.951M | 39.131M | 6.042M |
Short Long Term Debt | 30M | 30M | 30M | - | 6.042M |
Short Long Term Debt Total | 1121.182M | 993.286M | 1118.103M | 1068.184M | 54.598M |
Other Stockholder Equity | -162.564M | -110.453M | -123.632M | -161.491M | 2638.171M |
Property Plant Equipment | 30.501M | 719.674M | 739.237M | 757.648M | 31.27M |
Total Current Assets | 149.233M | 205.269M | 185.246M | 128.278M | 1413.109M |
Long Term Investments | 67.374M | - | - | - | 84.56M |
Short Term Investments | - | - | - | - | 108.416M |
Net Receivables | 56.108M | 75.573M | 80.617M | 7.538M | 98.339M |
Long Term Debt | 295M | 220M | 355M | 350M | 48.556M |
Inventory | 24.829M | 18.81M | 23.858M | 33.455M | 76.679M |
Accounts Payable | 9.093M | 11.263M | 2.226M | 2.301M | 25.009M |
Accumulated Other Comprehensive Income | -1.009M | -1.186M | -2.027M | -2.139M | -46.923M |
Non Currrent Assets Other | 22.459M | 37.288M | 28.719M | 6.019M | 95.786M |
Non Current Assets Total | 1165.784M | 1096.697M | 1124.693M | 1105.52M | 2350.442M |
Capital Lease Obligations | 796.182M | 743.286M | 733.103M | 718.184M | - |
Long Term Debt Total | 295M | 220M | 355M | - | 48.556M |
Cash Flow
(Currency in USD)Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
---|---|---|---|---|---|
Investments | -17.759M | -2.932M | -0.466M | -514.863M | -232.895M |
Total Cashflows From Investing Activities | -17.759M | -2.932M | -0.466M | -514.863M | -232.895M |
Total Cash From Financing Activities | -185.273M | -156.142M | 17.155M | -520.588M | -71.746M |
Net Income | 45.628M | 48.88M | -15.897M | -208.863M | -3.117M |
Change In Cash | -50.559M | 18.982M | -18.637M | -1027.228M | -138.719M |
Begin Period Cash Flow | 91.018M | 72.036M | 90.673M | 1117.901M | 1256.62M |
End Period Cash Flow | 40.459M | 91.018M | 72.036M | 90.673M | 1117.901M |
Total Cash From Operating Activities | 152.473M | 178.056M | -35.326M | 3.568M | 161.253M |
Depreciation | 3.577M | 5.042M | 5.574M | 93.362M | 119.193M |
Other Cashflows From Investing Activities | - | -2.932M | -2.932M | 1.226M | -9.176M |
Dividends Paid | -170.923M | - | - | 827.076M | 827.076M |
Change To Inventory | 60.96M | - | 19.982M | -66.846M | -20.036M |
Sale Purchase Of Stock | -75.06M | - | 0.808M | 0M | 0M |
Other Cashflows From Financing Activities | -14.29M | -21.142M | 41.347M | -500.588M | 38.717M |
Capital Expenditures | 1.181M | 0.932M | 0.466M | 362.475M | 188.834M |
Change In Working Capital | 86.274M | 73.576M | 17.315M | -51.828M | -19.952M |
Other Non Cash Items | -23.231M | 1.833M | 0.909M | 121.934M | 5.505M |
Free Cash Flow | 151.292M | 177.124M | -35.792M | -358.907M | -27.581M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | iShares Core S&P Small-Cap ETF | 3 months ago | 1105861 |
2. | ClearBridge Aggressive Growth | 4 months ago | 688469 |
3. | ClearBridge Aggressive Growth A | 5 months ago | 688469 |
4. | Vanguard Total Stock Mkt Idx Inv | 3 months ago | 551109 |
5. | Vanguard Small Cap Index | 3 months ago | 451028 |
6. | Ariel Fund Investor | 5 months ago | 306553 |
7. | Vanguard Small Cap Growth Index Inv | 3 months ago | 252606 |
8. | Vanguard Institutional Extnd Mkt Idx Tr | 3 months ago | 239953 |
9. | JHancock Small Cap Core NAV | 4 months ago | 230525 |
10. | Baron Small Cap Retail | 5 months ago | 225000 |
11. | Baron Opp. Small Cap Growth Strategy | 5 months ago | 225000 |
12. | 1290 VT GAMCO Small Company Value IB | 4 months ago | 175500 |
13. | SPDR® Portfolio S&P 600 Sm Cap ETF | 3 months ago | 138900 |
14. | Ariel Appreciation Investor | 5 months ago | 138485 |
15. | Vanguard Tax-Managed Small Cap Adm | 3 months ago | 134996 |
16. | iShares S&P Small-Cap 600 Growth ETF | 3 months ago | 128755 |
17. | Gabelli Asset AAA | 5 months ago | 123383 |
18. | Shapiro Capital Mgt Sm-Cap Val | 5 months ago | 121980 |
19. | State St Russell Sm/Mid Cp® Indx NL Cl C | 3 months ago | 105795 |
20. | Gabelli Equity Trust | 5 months ago | 97817 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | BlackRock Inc | 5 months ago | 2099850 |
2. | SILVER LAKE GROUP, L.L.C. | 5 months ago | 1899962 |
3. | Vanguard Group Inc | 5 months ago | 1867989 |
4. | Ariel Investments, LLC | 5 months ago | 946891 |
5. | ClearBridge Advisors, LLC | 5 months ago | 765063 |
6. | Gates Bill & Melinda Foundation | 5 months ago | 592406 |
7. | Gamco Investors, Inc. Et Al | 5 months ago | 569025 |
8. | State Street Corporation | 5 months ago | 519062 |
9. | Gabelli Funds LLC | 5 months ago | 410455 |
10. | Morgan Stanley - Brokerage Accounts | 5 months ago | 336413 |
11. | Greenhouse Funds LLLP | 5 months ago | 330996 |
12. | Kohlberg Kravis Roberts & Co LP | 5 months ago | 305068 |
13. | Shapiro Capital Management Co Inc | 5 months ago | 276808 |
14. | Geode Capital Management, LLC | 5 months ago | 250780 |
15. | Manufacturers Life Insurance Co | 5 months ago | 239245 |
16. | Northern Trust Corp | 5 months ago | 226994 |
17. | BAMCO Inc | 5 months ago | 225000 |
18. | Clearline Capital LP | 5 months ago | 207649 |
19. | Dimensional Fund Advisors, Inc. | 5 months ago | 157123 |
20. | Balyasny Asset Management LLC | 5 months ago | 148177 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).