ManpowerGroup Inc (NYSE:MAN)
30.37 USD
-1.250 3.953%Sponsored Reports
| Previous Close (in USD) | 31.62 |
|---|---|
| Change | -1.250 3.953% |
| 52 W H/L (in USD) | 88.771/66.032 |
| EBITDA (in USD) | 583.8M |
| PE Ratio | 18.02 |
| Volume | 786136 |
| Diluted Eps TTM | 4.40 |
| Total Assets (in USD) | 9130.4M |
|---|---|
| Total Liabilities (in USD) | 6672.3M |
| Revenue TTM (in USD) | 19093.201M |
| Cash (in USD) | 639M |
| Market Cap (in USD) | 3,869.073 M |
| Revenue Per Share TTM | 379.398 |
| Gross Profit TTM (in USD) | 3572.4M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
ManpowerGroup Inc
Employees: 30900
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Jonas Prising | Chairman & CEO | 1965 |
| 2. | Mr. John Thomas McGinnis | Exec. VP, CFO & Head of Investor Relations | 1967 |
| 3. | Mr. Richard D. Buchband | Sr. VP, Gen. Counsel & Sec. | 1964 |
| 4. | Ms. Michelle S. Nettles | Chief People & Culture Officer | 1972 |
| 5. | Mr. Ganesh Ramakrishnan | Chief Information Officer | NA |
| 6. | Ms. Ruth Harper | Chief Communications & Sustainability Officer | NA |
| 7. | Mr. Frits Scholte | Sr. VP & Global Head of Sales at ManpowerGroup | NA |
| 8. | Mr. Stefano Scabbio | Pres of Southern Europe & Talent Solutions Global Brand Leader | NA |
| 9. | Mr. Alain Roumilhac | Regional Pres of France | NA |
| 10. | Mr. Michael Stull | Sr. VP of North America | NA |
Peers
Sector: Industrials
Industry: Staffing & Employment Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
RCRUY
Recruit Holdings Co Ltd ADR |
-0.130 0.969% | 13.58 | 29.540 | 3333.333 | 0.019 | 4.567 | 0.017 | 0.111 |
|
RCRRF
Recruit Holdings Co Ltd |
0.000 0.000% | 60.1 | 28.730 | 3333.333 | 0.018 | 4.678 | 0.017 | 0.111 |
|
PAYX
Paychex Inc |
-2.340 2.322% | 99.61 | 27.090 | 24.331 | 8.494 | 11.817 | 8.329 | 18.076 |
|
RANJY
Randstad Holdings NV |
-0.340 2.153% | 15.45 | 14.020 | 13.717 | 0.431 | 2.166 | 0.474 | 9.534 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 557.1M | 568.1M | 147.7M | 685.5M | 754.7M |
| Minority Interest | - | - | 12.6M | 18.5M | 73.6M |
| Net Income | 373.8M | 382.4M | 23.8M | 465.7M | 556.7M |
| Selling General Administrative | 2940.7M | 2822.1M | 2570.3M | 2666.2M | 2782.3M |
| Gross Profit | 3572.4M | 3407.5M | 2824.7M | 3375.1M | 3579M |
| Reconciled Depreciation | 84.6M | 73.4M | 76.3M | 77.2M | 85.8M |
| Ebit | 581.7M | 585.4M | 262.7M | 644.9M | 803.1M |
| Ebitda | 750.5M | 685.5M | 339M | 877.8M | 888.9M |
| Depreciation And Amortization | 168.8M | 100.1M | 76.3M | 232.9M | 85.8M |
| Operating Income | 581.7M | 585.4M | 262.7M | 644.9M | 796.7M |
| Other Operating Expenses | 19195.8M | 20139M | 17746.6M | 20154.6M | 21194.5M |
| Interest Expense | 46.9M | 38.8M | 43.3M | 44.4M | 47M |
| Tax Provision | 183.3M | 185.7M | 123.9M | 219.8M | 198M |
| Interest Income | 40.9M | 32M | 35.1M | 6M | 6M |
| Net Interest Income | -29M | -26.8M | -39.9M | -38.4M | -41M |
| Income Tax Expense | 183.3M | 185.7M | 123.9M | 219.8M | 198M |
| Total Revenue | 19827.5M | 20724.4M | 18001M | 20863.5M | 21991.2M |
| Total Operating Expenses | 2940.7M | 2822.1M | 2570.3M | 2666.2M | 2782.3M |
| Cost Of Revenue | 16255.1M | 17316.9M | 15176.3M | 17488.4M | 18412.2M |
| Total Other Income Expense Net | -24.6M | -17.3M | -115M | 40.6M | -1M |
| Net Income From Continuing Ops | 373.8M | 382.4M | 23.8M | 465.7M | 556.7M |
| Net Income Applicable To Common Shares | 373.8M | 382.4M | 23.8M | 465.7M | 556.7M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 9130.4M | 9828.9M | 9346.2M | 9223.8M | 8519.8M |
| Intangible Assets | 549.5M | 583.6M | 248.6M | 268.6M | 246.3M |
| Other Current Assets | 158M | 126.7M | 186.9M | 185.6M | 129.1M |
| Total Liab | 6672.3M | 7297.2M | 6892.6M | 6462.3M | 5821.3M |
| Total Stockholder Equity | 2447.3M | 2521.7M | 2441M | 2743M | 2624.9M |
| Other Current Liab | 2063.8M | 2188.7M | 2136.8M | 1905.5M | 1859.1M |
| Common Stock | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |
| Capital Stock | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |
| Retained Earnings | 3868.5M | 3634.6M | 3388.8M | 3494.1M | 3157.7M |
| Good Will | 1628.1M | 1722.2M | 1225.8M | 1260.1M | 1297.1M |
| Other Assets | 540.5M | 610.2M | 1054M | 513.5M | 657.9M |
| Cash | 639M | 847.8M | 1567.1M | 1025.8M | 591.9M |
| Cash And Equivalents | 639M | 847.8M | 1567.1M | 1025.8M | 591.9M |
| Total Current Liabilities | 4921.8M | 5780.5M | 4684.6M | 4441.4M | 4175.9M |
| Current Deferred Revenue | - | - | - | - | - |
| Net Debt | 614.1M | 546.3M | -119.9M | 384.3M | 483.5M |
| Short Term Debt | 26.6M | 552.6M | 20.4M | 61M | 50.1M |
| Short Long Term Debt | 26.6M | 552.6M | 20.4M | 61M | 50.1M |
| Short Long Term Debt Total | 1253.1M | 1394.1M | 1447.2M | 1410.1M | 1075.4M |
| Other Stockholder Equity | -963.7M | -724.7M | -551.7M | -311.3M | -134.2M |
| Property Plant Equipment | 477.9M | 490.2M | 135.1M | 143.3M | 152.6M |
| Total Current Assets | 5934.4M | 6422.7M | 6666.4M | 6484.5M | 5997.1M |
| Long Term Investments | - | - | - | 97.8M | 161.4M |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 5137.4M | 5448.2M | 4912.4M | 5273.1M | 5276.1M |
| Long Term Debt | 959.9M | 565.7M | 1103.5M | 1012.4M | 1025.3M |
| Inventory | - | - | - | - | - |
| Accounts Payable | 2831.4M | 3039.2M | 2527.4M | 2474.9M | 2266.7M |
| Accumulated Other Comprehensive Income | -458.7M | -389.4M | -397.3M | -441M | -399.8M |
| Non Currrent Assets Other | 540.5M | 610.2M | 651.6M | 618.8M | 826.7M |
| Non Current Assets Total | 3196M | 3406.2M | 2679.8M | 2739.3M | 2522.7M |
| Capital Lease Obligations | 266.6M | 275.8M | 323.3M | 336.7M | - |
| Long Term Debt Total | 959.9M | 565.7M | 1103.5M | 1012.4M | 1025.3M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -85.3M | -987M | -42.4M | -16.2M | -54.9M |
| Total Cashflows From Investing Activities | -85.3M | -987M | -42.4M | -16.2M | -54.9M |
| Total Cash From Financing Activities | -482.1M | -283.7M | -435.2M | -337.4M | -484.9M |
| Net Income | 373.8M | 382.4M | 23.8M | 465.7M | 556.7M |
| Change In Cash | -208.8M | -719.3M | 541.3M | 433.9M | -97.1M |
| Begin Period Cash Flow | 847.8M | 1567.1M | 1025.8M | 591.9M | 689M |
| End Period Cash Flow | 639M | 847.8M | 1567.1M | 1025.8M | 591.9M |
| Total Cash From Operating Activities | 423.3M | 644.8M | 936.4M | 814.4M | 483.1M |
| Depreciation | 84.6M | 73.4M | 76.3M | 77.2M | 85.8M |
| Other Cashflows From Investing Activities | -9.7M | -922.8M | 8.3M | 36.7M | 9.8M |
| Dividends Paid | -139.9M | -136.6M | -129.1M | -129.3M | 127.3M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -270M | -210M | -264.7M | -203M | -500.7M |
| Other Cashflows From Financing Activities | 340M | -7.5M | -2.7M | -24.4M | -23M |
| Capital Expenditures | 75.6M | 64.2M | 50.7M | 52.9M | 64.7M |
| Change In Working Capital | -139.7M | 135.6M | 703.6M | 176.8M | -198.3M |
| Other Non Cash Items | 62.2M | 17.9M | 118.9M | 111.4M | 23M |
| Free Cash Flow | 347.7M | 580.6M | 885.7M | 761.5M | 418.4M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Victory Sycamore Established Value R | 2 years ago | 2320000 |
| 2. | American Funds Income Fund of Amer A | 2 years ago | 2157832 |
| 3. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 1548035 |
| 4. | iShares Core S&P Mid-Cap ETF | 2 years ago | 1524827 |
| 5. | American Funds SMALLCAP World A | 2 years ago | 1296206 |
| 6. | Vanguard Small Cap Index | 2 years ago | 1285136 |
| 7. | Vanguard Equity-Income Inv | 2 years ago | 1164043 |
| 8. | Vanguard Small Cap Value Index Inv | 2 years ago | 892662 |
| 9. | Fidelity® Series Stk Selec Lg Cp Val | 2 years ago | 762400 |
| 10. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 699879 |
| 11. | Invesco Small Cap Value A | 2 years ago | 558700 |
| 12. | Thrivent Small Cap Stock A | 2 years ago | 510287 |
| 13. | DFA US Small Cap Value I | 2 years ago | 484207 |
| 14. | Fidelity® Value | 2 years ago | 399200 |
| 15. | SPDR® S&P MIDCAP 400 ETF Trust | 2 years ago | 397030 |
| 16. | Invesco Value Opportunities A | 2 years ago | 367704 |
| 17. | Principal MidCap Value I Inst | 2 years ago | 357669 |
| 18. | Sycamore Mid Cap Value Comp | 2 years ago | 334600 |
| 19. | American Beacon Small Cp Val R5 | 2 years ago | 317266 |
| 20. | Vanguard Strategic Equity Inv | 2 years ago | 307571 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 2 years ago | 6894528 |
| 2. | BlackRock Inc | 2 years ago | 4608701 |
| 3. | Victory Capital Management Inc. | 2 years ago | 3622221 |
| 4. | Capital World Investors | 2 years ago | 3039033 |
| 5. | FMR Inc | 2 years ago | 1982607 |
| 6. | State Street Corporation | 2 years ago | 1930975 |
| 7. | Dimensional Fund Advisors, Inc. | 2 years ago | 1873076 |
| 8. | LSV Asset Management | 2 years ago | 1673433 |
| 9. | Schroder Investment Management Group | 2 years ago | 1287739 |
| 10. | Amvescap Plc. | 2 years ago | 1283262 |
| 11. | AQR Capital Management LLC | 2 years ago | 1170488 |
| 12. | Wellington Management Company LLP | 2 years ago | 1079177 |
| 13. | Hotchkis & Wiley Capital Management LLC | 2 years ago | 1012030 |
| 14. | Thrivent Financial For Lutherans | 2 years ago | 890614 |
| 15. | Geode Capital Management, LLC | 2 years ago | 786725 |
| 16. | Capital Research Global Investors | 2 years ago | 660162 |
| 17. | Morgan Stanley - Brokerage Accounts | 2 years ago | 635253 |
| 18. | Allianz Asset Management AG | 2 years ago | 591787 |
| 19. | Bank of New York Mellon Corp | 2 years ago | 566047 |
| 20. | Charles Schwab Investment Management Inc | 2 years ago | 556715 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).