AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
The Joint Corp (NASDAQ:JYNT)
9.34 USD
+0.220 2.412%Sponsored Reports
Loading...
| Previous Close (in USD) | 9.12 |
|---|---|
| Change | +0.220 2.412% |
| 52 W H/L (in USD) | 17.820/7.310 |
| EBITDA (in USD) | 10.371M |
| PE Ratio | -- |
| Volume | 115826 |
| Diluted Eps TTM | -0.76 |
| Total Assets (in USD) | 87.151M |
|---|---|
| Total Liabilities (in USD) | 62.379M |
| Revenue TTM (in USD) | 119.118M |
| Cash (in USD) | 19.214M |
| Market Cap (in USD) | 245.871 M |
| Revenue Per Share TTM | 8.077 |
| Gross Profit TTM (in USD) | 92.081M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
The Joint Corp
The Joint Corp. operates and franchises chiropractic clinics in the United States. The company operates in two segments, Corporate Clinics and Franchise Operations. The Joint Corp. was incorporated in 2010 and is headquartered in Scottsdale, Arizona.
16767 North Perimeter Drive, Scottsdale, AZ, United States, 85260
480 245 5960
Employees: 444
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Peter D. Holt | CEO, Pres & Director | 1959 |
| 2. | Jake Singleton | Chief Financial Officer | 1982 |
| 3. | Mr. Jorge Armenteros | Sr. VP of Operations | NA |
| 4. | Mr. Charles Nelles | Chief Technology Officer | NA |
| 5. | Dr. Steven Knauf | VP of Chiropractic & Compliance | NA |
| 6. | Mr. Jason Greenwood | Chief Marketing Officer | NA |
| 7. | Mr. Craig P. Colmar J.D. | Sec. | 1953 |
| 8. | Mr. Eric Simon | VP of Franchise Sales & Devel. | NA |
| 9. | Ms. Manjula Sriram | Vice Preident of Information Technology | NA |
| 10. | Mr. Peter D. Holt | CEO, President & Director | 1959 |
Peers
Sector: Healthcare
Industry: Medical Care Facilities
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
HCA
HCA Healthcare, Inc. |
-12.990 3.347% | 389.85 | 13.190 | 13.661 | 1.132 | 293.440 | 1.769 | 8.216 |
|
FSNUY
Fresenius SE & Co KGaA ADR |
+0.090 0.805% | 11.16 | 16.870 | 9.443 | 0.421 | 0.775 | 0.789 | 5.371 |
|
JDHIY
JD Health International Inc |
0.000 0.000% | 5.33 | 62.500 | 35.971 | 0.297 | 2.321 | 0.157 | 3.898 |
|
JDHIF
JD Health International Inc |
0.000 0.000% | 5.9 | 57.750 | 32.680 | 0.289 | 2.108 | 0.157 | 3.898 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 1.944M | 5.939M | 5.413M | 3.372M | 0.215M |
| Minority Interest | - | - | 0M | 0M | 0M |
| Net Income | 1.177M | 7.159M | 13.167M | 3.324M | 0.253M |
| Selling General Administrative | 67.987M | 49.124M | 36.196M | 30.543M | 20.304M |
| Gross Profit | 92.081M | 72.678M | 52.176M | 42.885M | 27.479M |
| Reconciled Depreciation | 7.644M | 6.089M | 2.734M | 1.899M | 1.556M |
| Ebit | 2.897M | 6.009M | 5.492M | 3.415M | 1.335M |
| Ebitda | 10.541M | 12.161M | 8.124M | 5.523M | 2.891M |
| Depreciation And Amortization | 7.644M | 6.153M | 2.632M | 2.109M | 1.556M |
| Operating Income | 2.897M | 6.009M | 5.492M | 3.415M | 0.205M |
| Other Operating Expenses | 99.424M | 75.152M | 53.242M | 44.922M | 30.99M |
| Interest Expense | 0.954M | 0.134M | 0.023M | 0.252M | 0M |
| Tax Provision | 0.767M | -1.221M | -7.755M | 0.049M | -0.038M |
| Interest Income | - | - | - | 0.007M | - |
| Net Interest Income | - | - | - | - | - |
| Income Tax Expense | 0.767M | -1.221M | -7.755M | 0.049M | -0.038M |
| Total Revenue | 101.911M | 81.192M | 58.683M | 48.451M | 31.789M |
| Total Operating Expenses | 89.594M | 66.638M | 46.735M | 39.356M | 26.68M |
| Cost Of Revenue | 9.83M | 8.514M | 6.507M | 5.566M | 4.31M |
| Total Other Income Expense Net | -0.954M | -0.07M | -0.079M | -0.042M | -0.584M |
| Net Income From Continuing Ops | 1.177M | 7.159M | 13.167M | 3.324M | 0.253M |
| Net Income Applicable To Common Shares | 1.177M | 7.159M | 13.167M | 3.324M | 0.253M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 87.151M | 91.943M | 84.041M | 65.733M | 43.706M |
| Intangible Assets | 5.021M | 12.868M | 5.403M | 2.865M | 3.22M |
| Other Current Assets | 20.355M | 2.098M | 2.283M | 1.566M | 1.122M |
| Total Liab | 62.379M | 59.544M | 54.479M | 44.982M | 37.985M |
| Total Stockholder Equity | 24.747M | 32.374M | 29.537M | 20.751M | 5.72M |
| Other Current Liab | 21.187M | 4.405M | 6.277M | 4.502M | 3.765M |
| Common Stock | 0.015M | 0.015M | 0.014M | 0.014M | 0.014M |
| Capital Stock | 0.015M | 0.015M | 0.014M | 0.014M | 0.014M |
| Retained Earnings | -21.906M | -12.342M | -13.552M | -20.47M | -33.637M |
| Good Will | 7.353M | 8.493M | 5.085M | 4.626M | 4.15M |
| Other Assets | 0M | 18.392M | 15.334M | 24.361M | 3.963M |
| Cash | 19.214M | 9.745M | 19.526M | 20.554M | 8.456M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 33.574M | 23.119M | 22.81M | 18.686M | 13.566M |
| Current Deferred Revenue | 6.98M | 10.427M | 8.559M | 6.906M | 5.938M |
| Net Debt | -2.479M | 16.311M | 2.925M | -2.073M | 5.817M |
| Short Term Debt | 3.782M | 5.32M | 6.268M | 5.717M | 2.337M |
| Short Long Term Debt | - | - | 2M | 2.728M | - |
| Short Long Term Debt Total | 16.735M | 26.056M | 22.451M | 18.482M | 14.273M |
| Other Stockholder Equity | 46.638M | 44.702M | 43.074M | 41.207M | 39.344M |
| Property Plant Equipment | - | 38.062M | 31.637M | 8.747M | 19.068M |
| Total Current Assets | 43.288M | 17.614M | 26.581M | 25.134M | 13.304M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 3.719M | 3.911M | 3.391M | 1.85M | 2.774M |
| Long Term Debt | 2M | 2M | 2M | 2M | - |
| Inventory | - | 1.859M | 1.381M | 1.163M | 0.951M |
| Accounts Payable | 1.625M | 2.967M | 1.706M | 1.562M | 1.526M |
| Accumulated Other Comprehensive Income | 0M | - | - | - | -5.671M |
| Non Currrent Assets Other | 7M | 6.464M | 6.073M | 4.772M | 3.963M |
| Non Current Assets Total | 43.863M | 74.329M | 57.459M | 40.599M | 30.402M |
| Capital Lease Obligations | 14.735M | 24.056M | 20.451M | 13.754M | 14.273M |
| Long Term Debt Total | - | 2M | 2M | 2M | 0.034M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -20.775M | -14.143M | 0.129M | 0.149M | 0.246M |
| Total Cashflows From Investing Activities | -20.775M | -14.143M | -4.601M | -7.138M | -1.244M |
| Total Cash From Financing Activities | 0.329M | -1.997M | 5.596M | -0.597M | 0.326M |
| Net Income | 1.177M | 7.159M | 13.167M | 3.324M | 0.253M |
| Change In Cash | -9.362M | -0.907M | 12.178M | -0.213M | 4.535M |
| Begin Period Cash Flow | 19.912M | 20.82M | 8.642M | 8.855M | 4.32M |
| End Period Cash Flow | 10.55M | 19.912M | 20.82M | 8.642M | 8.855M |
| Total Cash From Operating Activities | 11.085M | 15.233M | 11.183M | 7.522M | 5.452M |
| Depreciation | 7.644M | 6.089M | 2.734M | 1.899M | 1.556M |
| Other Cashflows From Investing Activities | -14.876M | -7.154M | -1.574M | -3.804M | -0.378M |
| Dividends Paid | -0.384M | - | - | - | - |
| Change To Inventory | - | 1.851M | 0.538M | 3.388M | 1.112M |
| Sale Purchase Of Stock | -0.006M | -0.708M | -0.032M | -0.02M | -0.005M |
| Other Cashflows From Financing Activities | 0.384M | 1.519M | 5.685M | 0.545M | 0.331M |
| Capital Expenditures | 8.774M | 8.378M | 4.196M | 4.165M | 1.389M |
| Change In Working Capital | -0.099M | 2.109M | 2.549M | 1.595M | 2.783M |
| Other Non Cash Items | 0.342M | -0.008M | -0.056M | -0.019M | 0.309M |
| Free Cash Flow | 2.311M | 6.855M | 6.988M | 3.357M | 4.063M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 469145 |
| 2. | iShares Russell 2000 ETF | 2 years ago | 335688 |
| 3. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 214460 |
| 4. | First Foundation Total Return Y | 2 years ago | 158105 |
| 5. | Fidelity Small Cap Index | 2 years ago | 144333 |
| 6. | Royce Micro Cap Trust | 2 years ago | 127484 |
| 7. | iShares Russell 2000 Growth ETF | 2 years ago | 120593 |
| 8. | State St Russell Sm/Mid Cp® Indx NL Cl C | 2 years ago | 99140 |
| 9. | Fidelity Extended Market Index | 2 years ago | 82060 |
| 10. | Vanguard Explorer Inv | 2 years ago | 81335 |
| 11. | Ancora Micro Cap | 2 years ago | 73844 |
| 12. | Goldman Sachs Small Cap Eq Insghts Instl | 2 years ago | 69832 |
| 13. | Vanguard Strategic Equity Inv | 2 years ago | 66951 |
| 14. | Vanguard VIF Small Co Gr | 2 years ago | 61701 |
| 15. | Vanguard Russell 2000 ETF | 2 years ago | 52573 |
| 16. | State St Russell Sm Cap® Indx SL Cl I | 2 years ago | 51795 |
| 17. | GS Glb Sm Cp CORE Eq Base Inc USD Close | 2 years ago | 50294 |
| 18. | Grandeur Peak Global Micro Cap Instl | 2 years ago | 49615 |
| 19. | NT R2000 Growth Index Fund - NL | 2 years ago | 41760 |
| 20. | NT R2000 Index Fund - NL | 2 years ago | 40084 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Bandera Partners LLC | 2 years ago | 3937296 |
| 2. | Vanguard Group Inc | 2 years ago | 1031068 |
| 3. | BlackRock Inc | 2 years ago | 1004619 |
| 4. | Goldman Sachs Group Inc | 2 years ago | 726220 |
| 5. | Skylands Capital, LLC | 2 years ago | 689030 |
| 6. | Renaissance Technologies Corp | 2 years ago | 366647 |
| 7. | Geode Capital Management, LLC | 2 years ago | 309313 |
| 8. | State Street Corporation | 2 years ago | 285073 |
| 9. | Morgan Stanley - Brokerage Accounts | 2 years ago | 232682 |
| 10. | Dimensional Fund Advisors, Inc. | 2 years ago | 178274 |
| 11. | Keller Group Invmt Management Inc | 2 years ago | 176197 |
| 12. | Northern Trust Corp | 2 years ago | 135603 |
| 13. | VERUS CAPITAL PARTNERS, LLC | 2 years ago | 130195 |
| 14. | Royce & Associates, LP | 2 years ago | 127484 |
| 15. | O'Brien Greene & Co., Inc | 2 years ago | 114620 |
| 16. | JCP Investment Management, LLC | 2 years ago | 97800 |
| 17. | Deutsche Bank AG | 2 years ago | 83266 |
| 18. | Trexquant Investment LP | 2 years ago | 82686 |
| 19. | Bard Associates Inc | 2 years ago | 79549 |
| 20. | Grandeur Peak Global Advisors, LLC | 2 years ago | 77247 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...