IHS Holding Ltd (NYSE:IHS)
8.22 USD
+0.020 0.244%Sponsored Reports
| Previous Close (in USD) | 8.2 |
|---|---|
| Change | +0.020 0.244% |
| 52 W H/L (in USD) | 10.130/4.140 |
| EBITDA (in USD) | 761.69M |
| PE Ratio | -- |
| Volume | 1075529 |
| Diluted Eps TTM | -5.30 |
| Total Assets (in USD) | 6320.865M |
|---|---|
| Total Liabilities (in USD) | 4962.217M |
| Revenue TTM (in USD) | 2141.922M |
| Cash (in USD) | 514.078M |
| Market Cap (in USD) | 1,402.743 M |
| Revenue Per Share TTM | 6.436 |
| Gross Profit TTM (in USD) | 859.033M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
IHS Holding Ltd
Employees: 2786
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Engineer Sam Darwish | Chairman & Group CEO | 1972 |
| 2. | Engineer William S. Saad | Co-Founder, Exec. VP & Group COO | 1971 |
| 3. | Mr. Steve Howden | EVP & Group CFO | 1984 |
| 4. | Mr. Mustafa Tharoo | Exec. VP & Group Gen. Counsel | 1973 |
| 5. | Mr. Colby Alexander Synesael | Sr. VP of Communications | NA |
| 6. | Mr. Ayotade Oyinlola | Sr. VP & Chief HR Officer | 1975 |
| 7. | Mr. David Ordman | Sr. VP & Deputy CFO | 1969 |
| 8. | Mr. Mohamad Darwish | Sr. VP | 1979 |
| 9. | Mr. William J. Bates | Sr. VP & Chief Strategy Officer | NA |
| 10. | Mr. Sandile Msimango | VP & CEO of IHS South Africa | NA |
Peers
Sector: Communication Services
Industry: Telecom Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
TMUS
T-Mobile US Inc |
+4.460 2.577% | 176 | 22.580 | 17.857 | 2.418 | 2.935 | 3.792 | 10.972 |
|
DTEGY
Deutsche Telekom AG ADR |
+1.050 3.803% | 28.78 | 14.740 | 12.987 | 1.364 | 2.293 | 2.333 | 5.523 |
|
VZ
Verizon Communications Inc |
+0.570 1.358% | 42.24 | 7.540 | 8.039 | 1.169 | 1.604 | 2.421 | 6.497 |
|
T
AT&T Inc. |
+0.100 0.488% | 20.7 | 0.000 | 6.667 | 0.963 | 1.131 | 2.180 | 14.076 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -543.85M | -8.141M | -152.853M | -409.974M | -86.022M |
| Minority Interest | 9.959M | 0.289M | 0.688M | 0M | - |
| Net Income | -470.397M | -26.121M | -322.682M | -423.492M | -132.77M |
| Selling General Administrative | 501.175M | 336.511M | 180.225M | 495.04M | 125.186M |
| Gross Profit | 804.407M | 672.342M | 564.726M | 420.089M | 401.355M |
| Reconciled Depreciation | 469.25M | 382.882M | 408.662M | 384.507M | 317.304M |
| Ebit | -141.071M | 31.011M | 331.945M | -98.141M | 235.977M |
| Ebitda | 328.179M | 413.893M | 767.411M | 286.366M | 553.281M |
| Depreciation And Amortization | 469.25M | 382.882M | 435.466M | 384.507M | 317.304M |
| Operating Income | -141.071M | 31.011M | 331.945M | -98.141M | 205.932M |
| Other Operating Expenses | 1653.621M | 1191.359M | 1043.12M | 1341.046M | 948.048M |
| Interest Expense | 872.029M | 422.034M | 212.274M | 211.565M | 188.365M |
| Tax Provision | -73.453M | 17.98M | 169.829M | 13.518M | 46.748M |
| Interest Income | 15.825M | 7.798M | 5.101M | 14.732M | 18.701M |
| Net Interest Income | -856.204M | -222.615M | -214.979M | -225.298M | -174.541M |
| Income Tax Expense | -73.453M | 17.98M | 169.829M | 13.518M | 46.748M |
| Total Revenue | 1961.299M | 1579.73M | 1403.149M | 1231.056M | 1168.087M |
| Total Operating Expenses | 496.729M | 283.971M | 204.697M | 530.079M | 181.316M |
| Cost Of Revenue | 1156.892M | 907.388M | 838.423M | 810.967M | 766.732M |
| Total Other Income Expense Net | -402.779M | -39.152M | -484.798M | -311.833M | -131.52M |
| Net Income From Continuing Ops | -470.397M | -26.121M | -322.682M | -423.492M | -132.77M |
| Net Income Applicable To Common Shares | -460.438M | -25.832M | -321.994M | -423.492M | -132.77M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 6320.865M | 5473.651M | 4447.643M | 4164.708M | - |
| Intangible Assets | 1053.296M | 701.425M | 690.841M | 449.632M | - |
| Other Current Assets | 23.277M | 1.069M | 1.588M | 6.317M | 46.5M |
| Total Liab | 4962.217M | 3747.691M | 3223.452M | 2734.389M | - |
| Total Stockholder Equity | 1131.448M | 1583.007M | 1209.975M | 1430.319M | - |
| Other Current Liab | -14.479M | 52.513M | 165.241M | 103.366M | 83.313M |
| Common Stock | 5311.953M | 5223.484M | 4530.87M | 4530.87M | 4518.502M |
| Capital Stock | 5311.953M | 5223.484M | 4530.87M | 4530.87M | - |
| Retained Earnings | -3319.083M | -2860.205M | -2835.39M | -2513.396M | -2089.904M |
| Good Will | 760.328M | 869.319M | 656.256M | 518.141M | - |
| Other Assets | 167.633M | 245.643M | 205.048M | 66.201M | 319.09M |
| Cash | 514.078M | 916.488M | 585.416M | 898.802M | - |
| Cash And Equivalents | 514.078M | 916.488M | 585.416M | 898.802M | - |
| Total Current Liabilities | 1266.387M | 830.559M | 683.643M | 566.46M | 573.531M |
| Current Deferred Revenue | 86.363M | 20.435M | 2.224M | 2.691M | - |
| Net Debt | 3434.853M | 2068.703M | 1932.54M | 1341.57M | - |
| Short Term Debt | 525.354M | 258.179M | 214.365M | 122.001M | - |
| Short Long Term Debt | 438.114M | 207.619M | 186.119M | 105.167M | - |
| Short Long Term Debt Total | 3948.931M | 2985.191M | 2517.956M | 2240.372M | - |
| Other Stockholder Equity | -861.422M | -780.272M | -485.505M | -587.155M | -1096.523M |
| Property Plant Equipment | 3039.434M | 2229.485M | 1906.17M | 1907.017M | 1531.976M |
| Total Current Assets | 1252.935M | 1427.768M | 989.32M | 1223.706M | 964.295M |
| Long Term Investments | 0.01M | 0.011M | 0.008M | 0.011M | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 664.641M | 469.258M | 290.295M | 258.324M | 224.971M |
| Long Term Debt | 2906.288M | 2401.471M | 2017.09M | 1950.711M | - |
| Inventory | 74.216M | 42.022M | 49.222M | 48.711M | 21.468M |
| Accounts Payable | 669.149M | 499.432M | 301.813M | 338.402M | 281.277M |
| Accumulated Other Comprehensive Income | -861.422M | -780.272M | -485.505M | -587.155M | - |
| Non Currrent Assets Other | 136.468M | 234.579M | 170.677M | 42.604M | - |
| Non Current Assets Total | 5067.93M | 4045.883M | 3458.323M | 2941.002M | - |
| Capital Lease Obligations | 604.529M | 376.101M | 314.747M | 184.494M | - |
| Long Term Debt Total | 3423.577M | 2727.012M | 2303.591M | 2118.371M | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -1517.288M | -103.647M | -758.512M | -235.806M | -264.596M |
| Total Cashflows From Investing Activities | -1517.288M | -877.949M | -758.512M | -235.806M | -264.596M |
| Total Cash From Financing Activities | 398.241M | 524.265M | -128.136M | -138.319M | -202.78M |
| Net Income | -543.85M | -8.141M | -152.853M | -409.974M | -86.022M |
| Change In Cash | -402.41M | 331.072M | -313.386M | 265.352M | -12.746M |
| Begin Period Cash Flow | 916.488M | 585.416M | 898.802M | 633.45M | 646.196M |
| End Period Cash Flow | 514.078M | 916.488M | 585.416M | 898.802M | 633.45M |
| Total Cash From Operating Activities | 907.303M | 750.189M | 635.256M | 641.94M | 462.307M |
| Depreciation | 469.25M | 382.882M | 408.662M | 384.507M | 317.304M |
| Other Cashflows From Investing Activities | -957.918M | 24.47M | 11.365M | 20.069M | 111.569M |
| Dividends Paid | 0M | 0M | 0M | 0M | 0M |
| Change To Inventory | -37.75M | 6.689M | -8.482M | -27.069M | 4.592M |
| Sale Purchase Of Stock | 0M | 378M | 0M | 12.368M | 0M |
| Other Cashflows From Financing Activities | 981.374M | 1241.093M | 10.92M | 1542.328M | -113.637M |
| Capital Expenditures | 559.37M | 402.475M | 229.199M | 258.278M | 378.025M |
| Change In Working Capital | -46.24M | -69.827M | -157.765M | -18.133M | -67.067M |
| Other Non Cash Items | 1014.878M | 779.336M | 467.367M | 251.716M | 246.819M |
| Free Cash Flow | 347.933M | 347.714M | 406.057M | 383.662M | 84.282M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | American Funds SMALLCAP World A | 2 years ago | 6690192 |
| 2. | BSF Global Real Asset Securities Z2 USD | 2 years ago | 758057 |
| 3. | American Funds IS® Global Small Cap 1 | 2 years ago | 719774 |
| 4. | Old Mutual African Frontiers B Acc | 2 years ago | 564685 |
| 5. | BGF ESG Multi-Asset A2 EUR | 2 years ago | 328071 |
| 6. | American Century Global Real Estate | 2 years ago | 325575 |
| 7. | American Century Global Real Estate I | 2 years ago | 325575 |
| 8. | DWS Invest ESG Next Gnrtn Infras USD XC | 2 years ago | 214930 |
| 9. | SEI Emerging Markets Equity A (SIIT) | 2 years ago | 191059 |
| 10. | GF Ambition Solidaire P | 2 years ago | 180000 |
| 11. | PineBridge Global Technology Infra MF | 3 years ago | 160000 |
| 12. | Pacer Benchmark Data&Infras RE SCTR ETF | 2 years ago | 159303 |
| 13. | T. Rowe Price Africa & Middle East | 2 years ago | 105800 |
| 14. | Sanlam Africa Equity B USD Acc | 2 years ago | 100000 |
| 15. | Schroder Digital Infras Z Acc GBP | 2 years ago | 98044 |
| 16. | Festina Lente - Opportunities A | 2 years ago | 95000 |
| 17. | abrdn Global Infras Equity I Founder Acc | 2 years ago | 90700 |
| 18. | Allspring Emerging Markets Equity CIT MD | 2 years ago | 71796 |
| 19. | T. Rowe Price Frontier Mkts Eq I USD | 2 years ago | 49925 |
| 20. | FCL Opportunities FIA IE | 2 years ago | 45000 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Korea Investment Corp. | 3 years ago | 21666802 |
| 2. | Capital Research Global Investors | 3 years ago | 5001638 |
| 3. | Goldman Sachs Group Inc | 3 years ago | 4832197 |
| 4. | BlackRock Inc | 3 years ago | 1309931 |
| 5. | Allspring Global Investments Holdings, LLC | 3 years ago | 998839 |
| 6. | Invus Financial Advisors, LLC | 3 years ago | 962153 |
| 7. | Acadian Asset Management LLC | 3 years ago | 906171 |
| 8. | Pentwater Capital Management LP | 3 years ago | 875000 |
| 9. | Duquesne Family Office LLC | 3 years ago | 770310 |
| 10. | CI Private Wealth LLC | 3 years ago | 600532 |
| 11. | Soviero Asset Management, LP | 3 years ago | 545000 |
| 12. | American Century Companies Inc | 3 years ago | 508981 |
| 13. | Pharo Management (UK) LLP | 3 years ago | 463217 |
| 14. | Quaker Capital Investments, LLC | 3 years ago | 393046 |
| 15. | TCW Group Inc | 3 years ago | 383588 |
| 16. | Millennium Management LLC | 3 years ago | 374921 |
| 17. | abrdn PLC | 3 years ago | 354183 |
| 18. | Renaissance Technologies Corp | 3 years ago | 320000 |
| 19. | Hollow Brook Wealth Management, LLC | 3 years ago | 313197 |
| 20. | Bank of America Corp | 3 years ago | 294400 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).