Intercontinental Exchange Inc (NYSE:ICE)
156.52 USD
+0.260 0.166%Sponsored Reports
Previous Close (in USD) | 156.26 |
---|---|
Change | +0.260 0.166% |
52 W H/L (in USD) | 125.020/92.726 |
EBITDA (in USD) | 4696M |
PE Ratio | 28.62 |
Volume | 1473990 |
Diluted Eps TTM | 4.31 |
Total Assets (in USD) | 194338M |
---|---|
Total Liabilities (in USD) | 171577M |
Revenue TTM (in USD) | 7555M |
Cash (in USD) | 1799M |
Market Cap (in USD) | 70,612.550 M |
Revenue Per Share TTM | 13.479 |
Gross Profit TTM (in USD) | 7292M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Intercontinental Exchange Inc
Employees: 13226
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Jeffrey C. Sprecher | Founder, Chairman & CEO | 1955 |
2. | Mr. Benjamin R. Jackson | Pres | 1973 |
3. | Mr. A. Warren Gardiner | Chief Financial Officer | 1981 |
4. | Mr. David Scott Goone | Chief Strategy Officer | 1961 |
5. | Mr. Scott Anthony Hill | Advisor | 1967 |
6. | Ms. Lynn C. Martin | Pres of NYSE Group and Chair of ICE Fixed Income & Data Services | 1977 |
7. | Mr. Stuart Williams | Chief Operating Officer | NA |
8. | Mr. James W. Namkung | Chief Accounting Officer & Corp. Controller | 1976 |
9. | Mr. Mayur Kapani | Chief Technology Officer | NA |
10. | Mr. Mark P. Wassersug | Chief Information Officer | 1970 |
Peers
Sector: Financial Services
Industry: Financial Data & Stock Exchanges
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
SPGI
S&P Global Inc |
+5.325 1.028% | 519.26 | 56.690 | 29.762 | 11.111 | 3.827 | 11.879 | 29.355 |
CME
CME Group Inc |
+2.565 1.066% | 240.45 | 23.720 | 21.882 | 13.544 | 2.821 | 13.591 | 16.252 |
MCO
Moodys Corporation |
+4.476 0.907% | 492.79 | 47.150 | 34.130 | 12.223 | 21.934 | 13.130 | 30.231 |
LNSTY
London Stock Exchange Ltd ADR |
+0.270 0.746% | 36.16 | 79.080 | 25.575 | 7.820 | 2.086 | 9.107 | 20.851 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 1808M | 5698M | 2766M | 2481M | 2520M |
Minority Interest | 52M | 11M | 19M | 27M | 32M |
Net Income | 1446M | 4058M | 2089M | 1933M | 1988M |
Selling General Administrative | 440M | 458M | 410M | 354M | 350M |
Gross Profit | 5202M | 5018M | 4299M | 3691M | 3553M |
Reconciled Depreciation | 1031M | 1009M | 751M | 662M | 586M |
Ebit | 2517M | 6223M | 3033M | 2673M | 2798M |
Ebitda | 3548M | 7232M | 3979M | 3430M | 3384M |
Depreciation And Amortization | 1031M | 1009M | 946M | 757M | 586M |
Operating Income | 2517M | 6223M | 3033M | 2673M | 2583M |
Other Operating Expenses | 5905M | 5617M | 5106M | 3872M | 3659M |
Interest Expense | 616M | 423M | 357M | 285M | 244M |
Tax Provision | 310M | 1629M | 658M | 521M | 500M |
Interest Income | 1776M | 844M | 10M | 35M | 22M |
Net Interest Income | -508M | -422M | -347M | -250M | -222M |
Income Tax Expense | 310M | 1629M | 658M | 521M | 500M |
Total Revenue | 9636M | 9168M | 8244M | 6547M | 6276M |
Total Operating Expenses | 1471M | 1467M | 1161M | 1016M | 936M |
Cost Of Revenue | 4434M | 4150M | 3945M | 2856M | 2723M |
Total Other Income Expense Net | -709M | -525M | -267M | -192M | 125M |
Net Income From Continuing Ops | 1498M | 4069M | 2108M | 1960M | 2020M |
Net Income Applicable To Common Shares | 1446M | 4058M | 2089M | 1933M | 1988M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 194338M | 193502M | 126200M | 94493M | 92791M |
Intangible Assets | 13090M | 13736M | 14408M | 10258M | 10462M |
Other Current Assets | 458M | 1021M | 323M | 220M | 242M |
Total Liab | 171577M | 170754M | 106573M | 77129M | 75489M |
Total Stockholder Equity | 22706M | 22709M | 19498M | 17255M | 17201M |
Other Current Liab | 148131M | 150993M | 84791M | 65613M | 64501M |
Common Stock | 6M | 6M | 6M | 6M | 6M |
Capital Stock | 6M | 6M | 6M | 6M | 6M |
Retained Earnings | 14943M | 14350M | 11039M | 9629M | 8317M |
Good Will | 21111M | 21123M | 21291M | 13342M | 13085M |
Other Assets | 1215M | 1044M | 1569M | 747M | 1311M |
Cash | 1799M | 607M | 583M | 841M | 724M |
Cash And Equivalents | 1799M | 607M | 583M | 841M | 724M |
Total Current Liabilities | 149171M | 153411M | 87999M | 68816M | 66108M |
Current Deferred Revenue | 170M | 194M | 158M | 129M | 135M |
Net Debt | 16577M | 13563M | 16274M | 7259M | 6717M |
Short Term Debt | 4M | 1521M | 2411M | 2569M | 951M |
Short Long Term Debt | 4M | 1521M | 2411M | 2569M | 951M |
Short Long Term Debt Total | 18376M | 14170M | 16857M | 8100M | 7441M |
Other Stockholder Equity | 8088M | 8549M | 8645M | 7863M | 9193M |
Property Plant Equipment | 1767M | 1699M | 1384M | 1235M | 1241M |
Total Current Assets | 156947M | 154300M | 87219M | 67979M | 66692M |
Long Term Investments | - | - | - | 631M | 631M |
Short Term Investments | - | - | - | - | - |
Net Receivables | 1169M | 5701M | 1230M | 988M | 953M |
Long Term Debt | 18118M | 12397M | 14126M | 5250M | 6490M |
Inventory | 153521M | 146971M | 85083M | 65930M | 64773M |
Accounts Payable | 866M | 703M | 639M | 505M | 521M |
Accumulated Other Comprehensive Income | -331M | -196M | -192M | -243M | -315M |
Non Currrent Assets Other | 1423M | 2644M | 1569M | 1378M | 1311M |
Non Current Assets Total | 37391M | 39202M | 38981M | 26514M | 26099M |
Capital Lease Obligations | 254M | 252M | 320M | 281M | - |
Long Term Debt Total | 18118M | 12397M | 14126M | 5250M | 6490M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | 670M | 1121M | 4M | 69M | -229M |
Total Cashflows From Investing Activities | 677M | -786M | -9830M | -594M | -1755M |
Total Cash From Financing Activities | -1841M | 62026M | 6744M | -1753M | -463M |
Net Income | 1498M | 4069M | 2108M | 1960M | 2020M |
Change In Cash | 2367M | 64357M | -197M | 316M | 304M |
Begin Period Cash Flow | 147976M | 83619M | 2188M | 1872M | 1568M |
End Period Cash Flow | 150343M | 147976M | 1991M | 2188M | 1872M |
Total Cash From Operating Activities | 3554M | 3123M | 2881M | 2659M | 2533M |
Depreciation | 1031M | 1009M | 751M | 662M | 586M |
Other Cashflows From Investing Activities | 232M | -1728M | -9627M | -510M | -1392M |
Dividends Paid | -853M | -747M | -669M | -621M | 555M |
Change To Inventory | - | 34M | -51M | -15M | -20M |
Sale Purchase Of Stock | -705M | -320M | -1321M | -1525M | -1278M |
Other Cashflows From Financing Activities | 3434M | 65732M | 38M | 393M | 40M |
Capital Expenditures | 482M | 452M | 410M | 305M | 280M |
Change In Working Capital | 123M | -87M | -129M | -29M | -96M |
Other Non Cash Items | 1340M | -2593M | -80M | -40M | -134M |
Free Cash Flow | 3072M | 2671M | 2471M | 2354M | 2253M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 17871244 |
2. | Vanguard Institutional 500 Index Trust | 1 year ago | 13949549 |
3. | Morgan Stanley Glbl Franchise | 1 year ago | 7641608 |
4. | MS INVF Global Brands A USD | 1 year ago | 7483802 |
5. | Fidelity® 500 Index | 1 year ago | 6626914 |
6. | SPDR® S&P 500 ETF Trust | 1 year ago | 6497966 |
7. | T. Rowe Price Capital Appreciation | 1 year ago | 6319942 |
8. | iShares Core S&P 500 ETF | 1 year ago | 5640398 |
9. | Parnassus Core Equity Investor | 1 year ago | 5416038 |
10. | Vanguard Wellington™ Inv | 1 year ago | 5341921 |
11. | Vanguard Windsor™ II Inv | 1 year ago | 5052565 |
12. | Vanguard Value Index Inv | 1 year ago | 4888974 |
13. | Oakmark Investor | 1 year ago | 4175200 |
14. | Vanguard Equity-Income Inv | 1 year ago | 4112476 |
15. | Vanguard Institutional Index I | 1 year ago | 3814549 |
16. | Financial Select Sector SPDR® ETF | 1 year ago | 3685594 |
17. | FvS SICAV Multiple Opportunities F | 1 year ago | 3500000 |
18. | American Funds Washington Mutual A | 1 year ago | 3332234 |
19. | Capital Group Wash Mutual Invtrs Comp | 1 year ago | 3332234 |
20. | State St S&P 500® Indx SL Cl III | 1 year ago | 2735761 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 1 year ago | 46919116 |
2. | BlackRock Inc | 1 year ago | 43157832 |
3. | Morgan Stanley - Brokerage Accounts | 1 year ago | 25875057 |
4. | State Street Corporation | 1 year ago | 22565479 |
5. | Harris Associates L.P. | 1 year ago | 15523299 |
6. | T. Rowe Price Investment Management,Inc. | 1 year ago | 15262963 |
7. | Wellington Management Company LLP | 1 year ago | 12146620 |
8. | Geode Capital Management, LLC | 1 year ago | 10601242 |
9. | Lazard Asset Management LLC | 1 year ago | 9590596 |
10. | Veritas Asset Management LLP | 1 year ago | 7919108 |
11. | JPMorgan Chase & Co | 1 year ago | 7700620 |
12. | Northern Trust Corp | 1 year ago | 7567921 |
13. | Capital World Investors | 1 year ago | 7113643 |
14. | Parnassus Investments, LLC | 1 year ago | 6808114 |
15. | Flossbach von Storch AG | 1 year ago | 6389928 |
16. | Independent Franchise Partners LLP | 1 year ago | 6367204 |
17. | Amvescap Plc. | 1 year ago | 6073725 |
18. | Amundi | 1 year ago | 5990945 |
19. | Bank of America Corp | 1 year ago | 5830475 |
20. | Ruane, Cunniff & Goldfarb L.P. | 1 year ago | 5756875 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).