GXO Logistics Inc (NYSE:GXO)
49.67 USD
+0.560 1.140%Sponsored Reports
| Previous Close (in USD) | 49.11 |
|---|---|
| Change | +0.560 1.140% |
| 52 W H/L (in USD) | 66.850/34.800 |
| EBITDA (in USD) | 901M |
| PE Ratio | 209.36 |
| Volume | 951423 |
| Diluted Eps TTM | 0.28 |
| Total Assets (in USD) | 12262M |
|---|---|
| Total Liabilities (in USD) | 9247M |
| Revenue TTM (in USD) | 13178M |
| Cash (in USD) | 854M |
| Market Cap (in USD) | 6,724.510 M |
| Revenue Per Share TTM | 113.921 |
| Gross Profit TTM (in USD) | 1988M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
GXO Logistics Inc
Employees: 105000
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Malcolm Wilson | CEO & Director | 1958 |
| 2. | Mr. Baris Oran | Chief Financial Officer | 1973 |
| 3. | Mr. Karlis P. Kirsis | Chief Legal Officer & Company Sec. | 1980 |
| 4. | Ms. Maryclaire Hammond | Chief HR Officer | 1966 |
| 5. | Ms. Elizabeth Fogarty | Chief Commercial Officer | NA |
| 6. | Mr. Mark Andrew Falzon Sant Manduca C.F.A. | Chief Investment Officer | NA |
| 7. | Paul Blanchett | Chief Accounting Officer | NA |
| 8. | Mr. Sandeep Sakharkar | Chief Information Officer | NA |
| 9. | Mr. Richard Cawston | Chief Compliance & ESG Officer | 1974 |
| 10. | Ms. Meagan Fitzsimmons | Chief Communications Officer | NA |
Peers
Sector: Industrials
Industry: Integrated Freight & Logistics
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
UPS
United Parcel Service Inc |
+1.550 1.426% | 109.87 | 16.030 | 15.924 | 1.437 | 6.976 | 1.632 | 10.042 |
|
FDX
FedEx Corporation |
+3.540 1.091% | 328.16 | 21.060 | 17.857 | 1.024 | 3.159 | 1.394 | 11.613 |
|
DHLGY
Deutsche Post AG |
+0.040 0.132% | 30.52 | 16.100 | 15.723 | 0.782 | 2.517 | 0.952 | 7.032 |
|
DSDVY
DSV Panalpina A/S ADR |
+2.320 1.875% | 126.14 | 48.350 | 24.631 | 0.262 | 3.459 | 1.985 | 20.028 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 104M | 146M | 266M | 264M | 153M |
| Minority Interest | -4M | -4M | -4M | 3M | 8M |
| Net Income | 32M | 134M | 229M | 197M | 153M |
| Selling General Administrative | 1106M | 1061M | 1010M | 886M | 714M |
| Gross Profit | 1531M | 1441M | 1382M | 1221M | 968M |
| Reconciled Depreciation | 457M | 415M | 355M | 329M | 335M |
| Ebit | 237M | 249M | 319M | 386M | 277M |
| Ebitda | 694M | 664M | 680M | 715M | 612M |
| Depreciation And Amortization | 457M | 415M | 361M | 329M | 335M |
| Operating Income | 425M | 218M | 318M | 386M | 277M |
| Other Operating Expenses | 12753M | 11491M | 9460M | 8658M | 7686M |
| Interest Expense | 133M | 103M | 53M | 29M | 21M |
| Tax Provision | 68M | 8M | 51M | 64M | -8M |
| Interest Income | 133M | 103M | 53M | 29M | 21M |
| Net Interest Income | -133M | -103M | -51M | -29M | -21M |
| Income Tax Expense | 68M | 8M | 33M | 64M | -8M |
| Total Revenue | 13178M | 11709M | 9778M | 8993M | 7940M |
| Total Operating Expenses | 1106M | 1223M | 1064M | 886M | 714M |
| Cost Of Revenue | 11647M | 10268M | 8396M | 7772M | 6972M |
| Total Other Income Expense Net | -321M | -72M | -52M | -122M | -124M |
| Net Income From Continuing Ops | 36M | 138M | 206M | 200M | 161M |
| Net Income Applicable To Common Shares | 32M | 134M | 229M | 197M | 153M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 12262M | 11266M | 9507M | 9219M | 7271M |
| Intangible Assets | 909M | 986M | 567M | 570M | 257M |
| Other Current Assets | 406M | 429M | 347M | 286M | 259M |
| Total Liab | 9247M | 8231M | 6561M | 6541M | 4881M |
| Total Stockholder Equity | 2983M | 3003M | 2912M | 2645M | 2351M |
| Other Current Liab | 1926M | 1443M | 1157M | 1188M | 220M |
| Common Stock | 1M | 1M | 1M | 1M | 1M |
| Capital Stock | 1M | 1M | 1M | 1M | 1M |
| Retained Earnings | 718M | 686M | 552M | 323M | 126M |
| Good Will | 3781M | 3549M | 2891M | 2728M | 2017M |
| Other Assets | 570M | 405M | 167M | 306M | 263M |
| Cash | 854M | 413M | 468M | 495M | 333M |
| Cash And Equivalents | 854M | 413M | 468M | 495M | 333M |
| Total Current Liabilities | 3875M | 3189M | 2626M | 2532M | 2329M |
| Current Deferred Revenue | - | - | 630M | - | 998M |
| Net Debt | 7044M | 4763M | 3618M | 3724M | 2472M |
| Short Term Debt | 1191M | 757M | 624M | 627M | 487M |
| Short Long Term Debt | 446M | 110M | 27M | 67M | 34M |
| Short Long Term Debt Total | 7898M | 5176M | 4086M | 4219M | 2805M |
| Other Stockholder Equity | 2465M | 2629M | 2598M | 2575M | 2354M |
| Property Plant Equipment | 3714M | 3489M | 3154M | 3187M | 2635M |
| Total Current Assets | 3288M | 2641M | 2568M | 2428M | 2099M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | 2M | - | - |
| Net Receivables | 2028M | 1799M | 1753M | 1647M | 1507M |
| Long Term Debt | 2619M | 2521M | 1620M | 1739M | 927M |
| Inventory | - | - | -2M | - | - |
| Accounts Payable | 758M | 776M | 709M | 717M | 624M |
| Accumulated Other Comprehensive Income | -201M | -313M | -239M | -254M | -130M |
| Non Currrent Assets Other | 570M | 601M | 327M | 306M | 263M |
| Non Current Assets Total | 8974M | 8625M | 6939M | 6791M | 5172M |
| Capital Lease Obligations | 2789M | 2545M | 2439M | 2413M | 1844M |
| Long Term Debt Total | 2619M | 2521M | 1620M | 1739M | 927M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | -24M | -1157M | -285M | 21M | -207M |
| Total Cashflows From Investing Activities | -0.196M | -1157M | -410M | -1149M | -207M |
| Total Cash From Financing Activities | 0.111M | 636M | -186M | 787M | -241M |
| Net Income | 0.036M | 138M | 233M | 200M | 161M |
| Change In Cash | 0.372M | 15M | -25M | 162M | 5M |
| Begin Period Cash Flow | 0.485M | 470M | 495M | 333M | 328M |
| End Period Cash Flow | 0.857M | 485M | 470M | 495M | 333M |
| Total Cash From Operating Activities | 0.434M | 549M | 558M | 542M | 455M |
| Depreciation | 0.457M | 415M | 361M | 329M | 335M |
| Other Cashflows From Investing Activities | 0.128M | 61M | 16M | -828M | 32M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -200M | -8M | -12M | - | -128M |
| Other Cashflows From Financing Activities | -119.889M | 7M | -5M | 698M | -143M |
| Capital Expenditures | 0.324M | 359M | 274M | 342M | 250M |
| Change In Working Capital | -112M | -6M | -53M | 4M | 3M |
| Other Non Cash Items | 111.923M | 1M | 23M | -14M | -10M |
| Free Cash Flow | 0.11M | 190M | 284M | 200M | 205M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Mid-Cap ETF | 2 months ago | 3794401 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 3640951 |
| 3. | Orbis Global Equity Investor | 5 months ago | 2845331 |
| 4. | Vanguard Small Cap Index | 2 months ago | 2645658 |
| 5. | Vanguard Small Cap Value Index Inv | 2 months ago | 1685408 |
| 6. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 1280248 |
| 7. | ClearBridge Value | 2 months ago | 1200000 |
| 8. | ClearBridge Value C | 2 months ago | 1200000 |
| 9. | Orbis SICAV Intl Eq Inv | 8 months ago | 1079367 |
| 10. | DFA US Small Cap Value I | 3 months ago | 1035128 |
| 11. | Swedbank Robur Kapitalinvest | 2 months ago | 900000 |
| 12. | Victory Small Cap Value CIT (Net 75) | 5 months ago | 865000 |
| 13. | State Street® SPDR® S&P MIDCAP 400® ETF | 2 months ago | 863088 |
| 14. | Victory Sycamore Small Company Opp R | 2 months ago | 825000 |
| 15. | ClearBridge SMID Cap Growth | 2 months ago | 762515 |
| 16. | Fidelity Value | 3 months ago | 716300 |
| 17. | Vanguard Explorer Inv | 5 months ago | 711215 |
| 18. | State St Russell Sm/Mid Cp® Indx SL Cl I | 2 months ago | 675200 |
| 19. | ClearBridge Select I | 2 months ago | 673725 |
| 20. | AMG River Road Small Cap Value N | 2 months ago | 649545 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Orbis Allan Gray Ltd | 5 months ago | 13424844 |
| 2. | Vanguard Group Inc | 5 months ago | 10794416 |
| 3. | BlackRock Inc | 8 months ago | 10053412 |
| 4. | ClearBridge Advisors, LLC | 5 months ago | 4740919 |
| 5. | Dimensional Fund Advisors, Inc. | 5 months ago | 4495476 |
| 6. | State Street Corp | 8 months ago | 3555671 |
| 7. | The Colony Group LLC | 5 months ago | 3450768 |
| 8. | SPRUCE HOUSE INVESTMENT MANAGEMENT LLC | 5 months ago | 3250000 |
| 9. | Neuberger Berman Group LLC | 5 months ago | 3057772 |
| 10. | FMR Inc | 5 months ago | 2968088 |
| 11. | River Road Asset Management, LLC | 5 months ago | 2942811 |
| 12. | AllianceBernstein L.P. | 8 months ago | 2362671 |
| 13. | Geode Capital Management, LLC | 5 months ago | 2032068 |
| 14. | Cooper Creek Partners Management LLC | 5 months ago | 1710950 |
| 15. | Swedbank AB | 5 months ago | 1700000 |
| 16. | Parsifal Capital Management, LP | 5 months ago | 1441613 |
| 17. | Brown Brothers Harriman & Co | 5 months ago | 1417603 |
| 18. | Morgan Stanley - Brokerage Accounts | 8 months ago | 1325094 |
| 19. | Charles Schwab Investment Management Inc | 5 months ago | 1221820 |
| 20. | Khrom Capital Management, LLC | 5 months ago | 1216373 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).