Eldorado Gold Corp (NYSE:EGO)
21.525 USD
+0.305 1.437%Sponsored Reports
Previous Close (in USD) | 21.22 |
---|---|
Change | +0.305 1.437% |
52 W H/L (in USD) | 20.650/13.290 |
EBITDA (in USD) | 738.322M |
PE Ratio | 10.88 |
Volume | 911993 |
Diluted Eps TTM | 1.64 |
Total Assets (in USD) | 5835.593M |
---|---|
Total Liabilities (in USD) | 1947.146M |
Revenue TTM (in USD) | 1419.859M |
Cash (in USD) | 856.797M |
Market Cap (in USD) | 3,673.280 M |
Revenue Per Share TTM | 6.943 |
Gross Profit TTM (in USD) | 817.682M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Eldorado Gold Corp
Employees: 5800
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. George Raymond Burns | Pres, CEO & Director | 1960 |
2. | Mr. Philip Chow Yee CA | Exec. VP & CFO | NA |
3. | Mr. Joseph Dennis Dick | Exec. VP & COO | NA |
4. | Mr. Jason Cho | Exec. VP & Chief Strategy Officer | NA |
5. | Mr. Simon Oswald Hille | Sr. VP of Technical Services | NA |
6. | Ms. Lisa Wilkinson P. Eng., P.Eng. | VP of Investor Relations | NA |
7. | Louise McMahon | Director of Communications & Public Affairs | NA |
8. | Mr. Graham Morrison | VP of Corp. Devel. | NA |
9. | Ms. Lisa Marie Ower BSc, M.S. | Exec. VP of External Affairs & Chief People Officer | NA |
10. | Dr. Peter Dubois Lewis P.Geo. | VP of Exploration | NA |
Peers
Sector: Basic Materials
Industry: Gold
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
NEM
Newmont Goldcorp Corp |
+1.770 3.165% | 56.5 | 0.000 | 11.614 | 4.287 | 2.485 | 4.547 | 26.441 |
ZIJMF
Zijin Mining Group Co Ltd-H |
-0.140 5.185% | 2.56 | 16.000 | 16.892 | 0.151 | 2.747 | 0.205 | 1.778 |
ZIJMY
Zijin Mining Group Co Ltd ADR |
-0.220 0.427% | 51.25 | 15.040 | 17.391 | 0.151 | 2.827 | 0.205 | 1.778 |
AEM
Agnico Eagle Mines Limited |
+2.360 1.933% | 123.17 | 42.690 | 15.650 | 5.471 | 2.045 | 5.491 | 12.900 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 11.856M | 151.066M | 176.495M | 113.456M | -466.129M |
Minority Interest | 73.029M | -0.314M | 40.873M | 59.304M | 63.414M |
Net Income | -49.368M | 11.096M | 104.541M | 80.586M | -361.884M |
Selling General Administrative | 53.741M | 46.919M | 42.102M | 42.293M | 57.35M |
Gross Profit | 171.69M | 292.768M | 334.851M | 127.964M | 83.839M |
Reconciled Depreciation | 242.393M | 202.857M | 248.79M | 155.331M | 105.732M |
Ebit | 70.81M | 212.931M | 228.715M | 58.832M | 426.214M |
Ebitda | 313.203M | 418.513M | 515.152M | 214.163M | 531.946M |
Depreciation And Amortization | 242.393M | 205.582M | 286.437M | 155.331M | 105.732M |
Operating Income | 70.81M | 212.931M | 228.715M | 58.832M | -476.773M |
Other Operating Expenses | 809.507M | 734.35M | 764.249M | 564.759M | 484.917M |
Interest Expense | 35.216M | 67.712M | 48.472M | 43.399M | 874.596M |
Tax Provision | 61.224M | 139.97M | 79.134M | 39.771M | -86.498M |
Interest Income | 30.789M | 2.83M | 1.31M | 36.021M | 3.599M |
Net Interest Income | -26.36M | -64.882M | -49.448M | -40.245M | -4.264M |
Income Tax Expense | 61.224M | 139.97M | 79.134M | 39.771M | -86.498M |
Total Revenue | 871.461M | 943.474M | 1026.685M | 615.921M | 459.016M |
Total Operating Expenses | 109.736M | 83.644M | 72.415M | 76.802M | 109.74M |
Cost Of Revenue | 699.771M | 650.706M | 691.834M | 487.957M | 375.177M |
Total Other Income Expense Net | -58.954M | -61.865M | -52.22M | 54.624M | -435.964M |
Net Income From Continuing Ops | -49.368M | 11.096M | 97.361M | 73.685M | -379.631M |
Net Income Applicable To Common Shares | -353.824M | -136.02M | 104.541M | 80.586M | -361.884M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
---|---|---|---|---|---|
Total Assets | 5835.593M | 4987.634M | 4457.916M | 4930.734M | 4898.975M |
Intangible Assets | - | 0.474M | - | - | - |
Other Current Assets | 149.582M | 50.126M | 51.678M | 17.834M | 5.749M |
Total Liab | 1947.146M | 1475.669M | 1257.048M | 1290.812M | 1242.525M |
Total Stockholder Equity | 3896.59M | 3518.147M | 3204.068M | 3570.365M | 3615.577M |
Other Current Liab | 219.803M | 152.047M | 131.257M | 128.411M | 119.013M |
Common Stock | 3433.778M | 3413.365M | 3241.644M | 3225.326M | 3144.644M |
Capital Stock | 3433.778M | 3413.365M | 3241.644M | 3225.326M | 3144.644M |
Retained Earnings | -2193.163M | -2488.42M | -2593.05M | -2239.226M | -2125.326M |
Good Will | 92.591M | 92.591M | 92.591M | 92.591M | 92.591M |
Other Assets | - | -4.76M | 19.6M | 46.848M | 41.659M |
Cash | 856.797M | 540.473M | 279.735M | 481.327M | 451.962M |
Cash And Equivalents | - | - | 3.001M | 80M | 80.905M |
Total Current Liabilities | 412.174M | 274.215M | 210.941M | 206.65M | 262.037M |
Current Deferred Revenue | 8.886M | 8.897M | - | - | - |
Net Debt | 80.926M | 118.333M | 231.62M | 30.559M | 75.126M |
Short Term Debt | 4.698M | 5.02M | 4.777M | 7.228M | 77.964M |
Short Long Term Debt | - | - | - | - | 66.667M |
Short Long Term Debt Total | 937.723M | 658.806M | 511.355M | 511.886M | 527.088M |
Other Stockholder Equity | 2599.792M | 2597.953M | 2597.758M | 2605.17M | 2626.556M |
Property Plant Equipment | - | - | 3596.262M | 4003.211M | 3998.493M |
Total Current Assets | 1482.138M | 930.406M | 632.458M | 728.235M | 766.232M |
Long Term Investments | 33.236M | 105.966M | 61.611M | 59.849M | - |
Short Term Investments | 138.932M | 3.948M | 35.138M | 0.163M | 59.228M |
Net Receivables | 57.832M | 99.949M | 67.035M | 50.748M | 53.663M |
Long Term Debt | 923M | 641.694M | 494.414M | 489.763M | 434.465M |
Inventory | 278.995M | 235.89M | 198.872M | 178.163M | 176.271M |
Accounts Payable | 112.584M | 93.325M | 74.907M | 71.011M | 65.06M |
Accumulated Other Comprehensive Income | 56.183M | -4.751M | -42.284M | -20.905M | -30.297M |
Non Currrent Assets Other | 108.846M | 88.439M | 60.487M | 4.182M | 41.659M |
Non Current Assets Total | 4353.455M | 4057.228M | 3825.458M | 4202.499M | 4132.743M |
Capital Lease Obligations | 14.723M | 17.112M | 16.941M | 22.123M | 25.956M |
Long Term Debt Total | - | - | 506.578M | 504.658M | 449.124M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -370.89M | 33.359M | -244.229M | -188.874M | -257.397M |
Total Cashflows From Investing Activities | -370.89M | -265.878M | -244.229M | -188.874M | -257.397M |
Total Cash From Financing Activities | -41.342M | -67.127M | 92.842M | -85.455M | -2.108M |
Net Income | -49.368M | 11.096M | 97.361M | 73.685M | -379.631M |
Change In Cash | -201.592M | 29.365M | 274.22M | -108.57M | -193.189M |
Begin Period Cash Flow | 481.327M | 451.962M | 177.742M | 286.312M | 479.501M |
End Period Cash Flow | 279.735M | 481.327M | 451.962M | 177.742M | 286.312M |
Total Cash From Operating Activities | 210.996M | 362.37M | 425.607M | 165.826M | 66.316M |
Depreciation | 242.393M | 202.857M | 248.79M | 155.331M | 105.732M |
Other Cashflows From Investing Activities | -81.037M | -27.859M | -14.485M | 21.213M | 4.283M |
Dividends Paid | 0M | 0M | -150M | - | 0M |
Change To Inventory | -20.552M | -16.087M | -3.209M | -16.41M | 20.775M |
Sale Purchase Of Stock | -13.969M | 14.552M | -3.55M | 40.066M | -2.108M |
Other Cashflows From Financing Activities | -34.59M | 446.186M | 292.921M | 481.208M | -257.397M |
Capital Expenditures | 319.987M | 306.537M | 206.376M | 219.943M | 312.081M |
Change In Working Capital | -28.314M | -8.917M | 34.769M | 15.256M | 5.062M |
Other Non Cash Items | -25.683M | 9.419M | -45.139M | -128.613M | 447.003M |
Free Cash Flow | -108.991M | 55.833M | 219.231M | -54.117M | -245.765M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Donald Smith & Co. All Eq Accounts Comp | 2 months ago | 12383209 |
2. | BGF World Gold A2 | 1 month ago | 11984448 |
3. | VanEck Gold Miners ETF USD | 1 month ago | 6976061 |
4. | VanEck Junior Gold Miners ETF | 1 month ago | 4797274 |
5. | BlackRock Global Emerging Markets Equity | 2 months ago | 4064132 |
6. | BlackRock Emerging Mkts Instl | 2 months ago | 4064132 |
7. | Vanguard Selected Value Inv | 2 months ago | 3870404 |
8. | Donald Smith & Co. Md-Cap Val Eq | 2 months ago | 3870404 |
9. | UWS BlackRock Gold & General B | 1 month ago | 3366598 |
10. | DFA International Small Cap Value I | 2 months ago | 3352590 |
11. | PGIM Jennison Small Company A | 1 month ago | 3166654 |
12. | Jennison SMid Cap Core Equity | 2 months ago | 2980389 |
13. | Vanguard Total Intl Stock Index Inv | 2 months ago | 2917468 |
14. | Donald Smith & Co. All Cap Val Eq | 2 months ago | 2539585 |
15. | SMDS Donald Smith US Deep Value Eq MF | 8 months ago | 2521870 |
16. | Invesco Gold & Special Minerals A | 2 months ago | 2221502 |
17. | Multipartner Konwave Gold Equity B USD | 3 months ago | 1818200 |
18. | Vanguard Developed Markets Index Admiral | 2 months ago | 1797960 |
19. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 2 months ago | 1481211 |
20. | Bakersteel Global Precious Metals I2 EUR | 2 months ago | 1343400 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | BlackRock Inc | 2 months ago | 20497369 |
2. | Van Eck Associates Corporation | 5 months ago | 17783654 |
3. | Helikon Investments Ltd | 5 months ago | 16631533 |
4. | Donald Smith & Co Inc | 5 months ago | 12100980 |
5. | Vanguard Group Inc | 2 months ago | 8029969 |
6. | Jennison Associates LLC | 2 months ago | 7245804 |
7. | L1 Capital Pty Ltd | 5 months ago | 7152907 |
8. | Carrhae Capital LLP | 2 months ago | 6689304 |
9. | Dimensional Fund Advisors, Inc. | 2 months ago | 5098023 |
10. | UBS Group AG | 5 months ago | 4842638 |
11. | Antipodes Partners Limited | 2 months ago | 3802895 |
12. | Renaissance Technologies Corp | 2 months ago | 2943037 |
13. | Invenomic Capital Management, LP | 2 months ago | 2262181 |
14. | Amvescap Plc. | 5 months ago | 1991525 |
15. | Royal Bank of Canada | 5 months ago | 1844742 |
16. | Morgan Stanley - Brokerage Accounts | 5 months ago | 1697717 |
17. | Gabelli Funds LLC | 5 months ago | 1604200 |
18. | Mackenzie Investments | 5 months ago | 1494500 |
19. | Amundi | 5 months ago | 1095624 |
20. | Bank of Montreal | 5 months ago | 1093624 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).