Digital Realty Trust Inc (NYSE:DLR)
178.1 USD
+4.480 2.580%Sponsored Reports
Previous Close (in USD) | 173.62 |
---|---|
Change | +4.480 2.580% |
52 W H/L (in USD) | 138.106/83.760 |
EBITDA (in USD) | 2359.31M |
PE Ratio | 46.75 |
Volume | 2679354 |
Diluted Eps TTM | 2.89 |
Total Assets (in USD) | 41484.998M |
---|---|
Total Liabilities (in USD) | 21862.853M |
Revenue TTM (in USD) | 5312.579M |
Cash (in USD) | 141.773M |
Market Cap (in USD) | 41,731.949 M |
Revenue Per Share TTM | 18.040 |
Gross Profit TTM (in USD) | 2660.775M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Digital Realty Trust Inc
Employees: 3412
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Arthur William Stein | CEO & Director | 1954 |
2. | Mr. Andrew P. Power | Pres & CFO | 1980 |
3. | Mr. Gregory S. Wright | Chief Investment Officer | 1965 |
4. | Mr. Corey Dyer | Chief Revenue Officer | 1970 |
5. | Mr. Erich J. Sanchack | Chief Operating Officer | 1970 |
6. | Ms. Camilla A. Harris | Chief Accounting Officer | 1975 |
7. | Mr. Christopher Sharp | Chief Technology Officer | 1975 |
8. | Mr. Edward A. Diver | Chief Information Officer | NA |
9. | Ms. Jeannie Lee | Exec. VP, Gen. Counsel & Sec. | 1977 |
10. | Ms. Cindy A. Fiedelman | Chief HR Officer | 1967 |
Peers
Sector: Real Estate
Industry: REIT - Specialty
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
AMT
American Tower Corp |
+0.745 0.377% | 199.46 | 145.450 | 43.103 | 8.896 | 21.709 | 12.936 | 27.443 |
EQIX
Equinix Inc |
+11.180 1.255% | 891.185 | 76.950 | 63.291 | 9.323 | 5.787 | 10.703 | 25.994 |
CCI
Crown Castle |
-0.930 0.887% | 104.12 | 32.080 | 28.571 | 7.017 | 7.440 | 11.064 | 19.020 |
SBAC
SBA Communications Corp |
+2.435 1.113% | 220 | 36.870 | 40.816 | 8.047 | 0.000 | 13.304 | 21.207 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 411.878M | 1820.211M | 400.782M | 611.216M | 343.199M |
Minority Interest | -2.455M | 38.153M | 6.332M | 19.46M | 9.869M |
Net Income | 377.872M | 1709.259M | 356.402M | 579.761M | 331.246M |
Selling General Administrative | 414.783M | 410.737M | 358.181M | 220.286M | 171.766M |
Gross Profit | 2690.387M | 2666.988M | 2402.748M | 2029.07M | 1959.897M |
Reconciled Depreciation | 1577.933M | 1486.632M | 1379.065M | 826.569M | 796.805M |
Ebit | 589.969M | 694.009M | 557.53M | 594.215M | 634.877M |
Ebitda | 2258.588M | 2315.983M | 2006.086M | 1868.733M | 1821.773M |
Depreciation And Amortization | 1668.619M | 1621.974M | 1448.556M | 1274.518M | 1186.896M |
Operating Income | 589.969M | 694.009M | 557.53M | 594.215M | 549.787M |
Other Operating Expenses | 4006.601M | 3660.814M | 3226.495M | 2578.349M | 2448.061M |
Interest Expense | 299.132M | 298.204M | 333.021M | 353.057M | 321.529M |
Tax Provision | 31.551M | 72.799M | 38.047M | 11.995M | 2.084M |
Interest Income | 303.71M | 235.922M | 20.222M | 66M | 3.481M |
Net Interest Income | -290.214M | -298.204M | -312.799M | -287.057M | -318.048M |
Income Tax Expense | 31.551M | 72.799M | 38.047M | 11.995M | 2.084M |
Total Revenue | 4691.834M | 4427.883M | 3903.609M | 3209.241M | 3046.478M |
Total Operating Expenses | 2005.154M | 1899.919M | 1725.634M | 1398.178M | 1361.48M |
Cost Of Revenue | 2001.447M | 1760.895M | 1500.861M | 1180.171M | 1086.581M |
Total Other Income Expense Net | -178.091M | 1126.202M | -156.748M | 17.001M | 62.83M |
Net Income From Continuing Ops | 380.327M | 1747.412M | 362.73M | 599.221M | 341.115M |
Net Income Applicable To Common Shares | 337.147M | 1681.498M | 263.342M | 493.011M | 249.93M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 41484.998M | 36369.56M | 36076.291M | 23068.131M | 23766.695M |
Intangible Assets | 3092.627M | 2735.486M | 3166.198M | 2270.139M | 3264.154M |
Other Current Assets | -23774.662M | 8.787M | 15.151M | 229.934M | 8.522M |
Total Liab | 21862.853M | 17845.778M | 17587.944M | 12418.566M | 12892.653M |
Total Stockholder Equity | 17583.334M | 18004.568M | 17717.697M | 9879.312M | 9858.644M |
Other Current Liab | -5.938M | 2.151M | -47.273M | 2.7M | 217.241M |
Common Stock | 2.887M | 2.824M | 2.788M | 2.073M | 2.051M |
Capital Stock | 734.577M | 734.514M | 953.728M | 1436.493M | 1251.611M |
Retained Earnings | -4698.313M | -3631.929M | -3997.938M | -3046.579M | -2633.071M |
Good Will | 9208.497M | 7937.44M | 8330.996M | 3363.07M | 4348.007M |
Other Assets | 709.984M | 26871.267M | 448.095M | 17114.419M | 650.3M |
Cash | 141.773M | 142.698M | 108.501M | 89.817M | 126.7M |
Cash And Equivalents | 141.773M | 142.698M | 108.501M | 89.817M | 126.7M |
Total Current Liabilities | 4383.051M | 2280.524M | 2843.871M | 1479.186M | 3029.485M |
Current Deferred Revenue | 369.654M | 336.578M | 371.659M | 234.62M | - |
Net Debt | 17926.074M | 14817.699M | 14664.928M | 10726.17M | 10974.779M |
Short Term Debt | 2150.451M | 398.172M | 531.905M | 234.105M | 1647.735M |
Short Long Term Debt | 2150.451M | 398.172M | 531.905M | 235.194M | 1647.735M |
Short Long Term Debt Total | 18067.847M | 14960.397M | 14773.429M | 10815.987M | 11101.479M |
Other Stockholder Equity | 22142.868M | 21075.863M | 20626.897M | 11577.32M | 11355.751M |
Property Plant Equipment | 25125.991M | 22033.998M | 21743.052M | 14711.659M | 14741.677M |
Total Current Assets | 1111.065M | 814.419M | 711.612M | 625.252M | 434.843M |
Long Term Investments | 1991.426M | 22569.93M | 21731.112M | 15517.684M | 15079.726M |
Short Term Investments | 23774.662M | 20762.241M | - | - | - |
Net Receivables | 969.292M | 671.721M | 603.111M | 305.501M | 299.621M |
Long Term Debt | 16596.803M | 13050.038M | 12772.812M | 9078.124M | 8274.84M |
Inventory | - | - | - | - | - |
Accounts Payable | 1868.884M | 1543.623M | 1987.58M | 1007.761M | 1164.509M |
Accumulated Other Comprehensive Income | -595.798M | -173.88M | 135.01M | -87.922M | -115.647M |
Non Currrent Assets Other | 24730.054M | 359.459M | 221.234M | 184.561M | 15544.583M |
Non Current Assets Total | 40373.933M | 35555.141M | 35364.679M | 22442.879M | 23331.852M |
Capital Lease Obligations | 1471.044M | 1512.187M | 1468.712M | 693.539M | - |
Long Term Debt Total | 16596.803M | 13050.038M | 12772.812M | 9078.124M | 8274.84M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -4699.403M | 1693.737M | -188.918M | 2032.069M | -49.175M |
Total Cashflows From Investing Activities | -4699.403M | -1061.721M | -2599.347M | -274.992M | -3035.993M |
Total Cash From Financing Activities | 2969.149M | -590.63M | 935.689M | -1272.021M | 1757.269M |
Net Income | 380.325M | 1747.412M | 362.73M | 599.221M | 341.115M |
Change In Cash | -0.789M | 27.833M | 26.399M | -37.969M | 122.041M |
Begin Period Cash Flow | 151.485M | 123.652M | 97.253M | 135.222M | 13.181M |
End Period Cash Flow | 150.696M | 151.485M | 123.652M | 97.253M | 135.222M |
Total Cash From Operating Activities | 1659.388M | 1702.228M | 1706.541M | 1513.817M | 1385.324M |
Depreciation | 1577.933M | 1486.632M | 1366.379M | 809.472M | 770.275M |
Other Cashflows From Investing Activities | -2056.306M | -234.686M | -346.363M | -147.717M | -1250.944M |
Dividends Paid | -1450.637M | -1379.198M | -1239.318M | -996.766M | 930.782M |
Change To Inventory | - | - | -74.712M | -59.72M | - |
Sale Purchase Of Stock | 928.432M | -201.25M | -500M | -365.05M | 5289.047M |
Other Cashflows From Financing Activities | 4577.593M | 1825.172M | 7296.919M | 6016.616M | 18.33M |
Capital Expenditures | 2643.097M | 2520.772M | 2064.066M | 1533.278M | 1462.924M |
Change In Working Capital | -230.338M | -309.834M | -8.418M | -30.502M | -130.507M |
Other Non Cash Items | -160.993M | 52.109M | 31.888M | 387.021M | 458.226M |
Free Cash Flow | 1659.388M | 1702.228M | 1706.541M | 1513.817M | 1385.324M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Real Estate Index Investor | 11 months ago | 11650323 |
2. | Vanguard Total Stock Mkt Idx Inv | 11 months ago | 9494400 |
3. | Vanguard Institutional 500 Index Trust | 11 months ago | 7378125 |
4. | Vanguard Mid Cap Index Institutional | 11 months ago | 6881050 |
5. | Cohen & Steers Real Estate Securities A | 1 year ago | 4116936 |
6. | Fidelity® 500 Index | 1 year ago | 3504962 |
7. | SPDR® S&P 500 ETF Trust | 11 months ago | 3437367 |
8. | Cohen & Steers Instl Realty Shares | 1 year ago | 3247012 |
9. | Daiwa US-REIT Open Mother Fund | 1 year ago | 3033264 |
10. | iShares Core S&P 500 ETF | 11 months ago | 2983483 |
11. | Cohen & Steers Realty Shares L | 1 year ago | 2936366 |
12. | Vanguard Value Index Inv | 11 months ago | 2597586 |
13. | Vanguard Mid-Cap Value ETF | 11 months ago | 2436573 |
14. | Fidelity US REIT Mother Fund | 1 year ago | 2344869 |
15. | Vanguard Institutional Index I | 11 months ago | 2017040 |
16. | iShares Envir&Lw Carb Tilt REIdx(UK)LAcc | 11 months ago | 1962612 |
17. | Principal Real Estate Securities R5 | 11 months ago | 1917342 |
18. | Vanguard Real Estate II Index | 11 months ago | 1909885 |
19. | DFA Real Estate Securities I | 1 year ago | 1842132 |
20. | Pictet-Security I USD | 11 months ago | 1679138 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 1 year ago | 47390848 |
2. | BlackRock Inc | 1 year ago | 31246835 |
3. | Cohen & Steers Inc | 1 year ago | 23444494 |
4. | State Street Corporation | 1 year ago | 20650737 |
5. | Bank of America Corp | 1 year ago | 11378147 |
6. | Apg Investments Us Inc | 1 year ago | 9255030 |
7. | JPMorgan Chase & Co | 1 year ago | 8958424 |
8. | FMR Inc | 1 year ago | 8647509 |
9. | Geode Capital Management, LLC | 1 year ago | 7496745 |
10. | Principal Financial Group Inc | 1 year ago | 5731697 |
11. | Canada Pension Plan Investment Board | 1 year ago | 4706649 |
12. | Daiwa Securities Group Inc | 1 year ago | 4440749 |
13. | Amvescap Plc. | 1 year ago | 4435141 |
14. | Morgan Stanley - Brokerage Accounts | 1 year ago | 4426189 |
15. | Dimensional Fund Advisors, Inc. | 1 year ago | 4243918 |
16. | Legal & General Group PLC | 1 year ago | 3929780 |
17. | Northern Trust Corp | 1 year ago | 3887691 |
18. | CenterSquare Investment Management LLC | 1 year ago | 3153665 |
19. | Charles Schwab Investment Management Inc | 1 year ago | 3151172 |
20. | UBS Asset Mgmt Americas Inc | 1 year ago | 3136015 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).