AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Douglas Emmett Inc (NYSE:DEI)
12.28 USD
-0.040 0.325%Sponsored Reports
Loading...
| Previous Close (in USD) | 12.32 |
|---|---|
| Change | -0.040 0.325% |
| 52 W H/L (in USD) | 16.158/8.935 |
| EBITDA (in USD) | 584.554M |
| PE Ratio | 118.78 |
| Volume | 1491104 |
| Diluted Eps TTM | 0.09 |
| Total Assets (in USD) | 9288.181M |
|---|---|
| Total Liabilities (in USD) | 5813.25M |
| Revenue TTM (in USD) | 1003.982M |
| Cash (in USD) | 340.789M |
| Market Cap (in USD) | 2,169.912 M |
| Revenue Per Share TTM | 5.996 |
| Gross Profit TTM (in USD) | 636.045M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Douglas Emmett Inc
Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed real estate investment trust , and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities. Douglas Emmett, Inc. was incorporated in 1971 in Maryland, USA.
1299 Ocean Avenue, Santa Monica, CA, United States, 90401-1889
310 255 7700
Employees: 778
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Dan A. Emmett | Exec. Chairman | 1940 |
| 2. | Mr. Jordan L. Kaplan | Pres, CEO & Director | 1961 |
| 3. | Mr. Peter D. Seymour | Chief Financial Officer | 1968 |
| 4. | Mr. Kenneth M. Panzer | COO & Director | 1960 |
| 5. | Mr. Kevin Andrew Crummy | Chief Investment Officer | 1966 |
| 6. | Ms. Mona M. Gisler | Chief Accounting Officer | 1974 |
| 7. | Mr. Stuart McElhinney | VP of Investor Relations | NA |
| 8. | Mr. Michael J. Means | Sr. VP of Commercial Leasing | 1961 |
| 9. | Mr. Allan B. Golad | Sr. VP of Property Management | 1955 |
| 10. | Michele Aronson | Sec. | NA |
Peers
Sector: Real Estate
Industry: REIT - Office
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
BXP
BXP, Inc. |
+0.050 0.076% | 66.3 | 33.620 | 28.249 | 3.285 | 1.801 | 7.226 | 12.908 |
|
ARE
Alexandria Real Estate Equities Inc |
+0.400 0.758% | 52.64 | 0.000 | 16.695 | 2.746 | 0.548 | 7.026 | 57.406 |
|
GECFF
Gecina SA |
0.000 0.000% | 87.89 | 12.890 | 10.000 | 7.821 | 0.472 | 14.185 | 21.948 |
|
VNO
Vornado Realty Trust |
-0.700 1.796% | 38.96 | 0.000 | 1250.000 | 4.653 | 1.225 | 8.181 | 33.482 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | -11.43M | 7.588M | -75.84M | 96.54M | 56.131M |
| Minority Interest | 27.697M | 15.929M | 16.752M | 0.605M | 9.136M |
| Net Income | 16.267M | 23.517M | -42.706M | -53.645M | -84.703M |
| Selling General Administrative | 46.664M | 45.356M | 49.236M | 45.405M | 42.554M |
| Gross Profit | -161.819M | 636.22M | 198.906M | 659.831M | 614.996M |
| Reconciled Depreciation | 394.105M | 376.025M | 418.62M | 372.798M | 371.289M |
| Ebit | 255.245M | 206.816M | 133.628M | 246.725M | 203.627M |
| Ebitda | 654.177M | 590.864M | 593.577M | 619.523M | 574.916M |
| Depreciation And Amortization | 398.932M | 384.048M | 459.949M | 372.798M | 371.289M |
| Operating Income | 190.449M | 206.816M | 149.67M | 246.725M | 203.627M |
| Other Operating Expenses | 813.533M | 779.662M | 870.818M | 752.024M | 717.244M |
| Interest Expense | 266.675M | 229.442M | 209.468M | 150.185M | 147.496M |
| Tax Provision | - | - | - | - | - |
| Interest Income | 266.675M | 226.849M | 244.111M | 148.961M | 146.55M |
| Net Interest Income | -266.675M | -229.442M | -192.484M | -150.185M | -147.496M |
| Income Tax Expense | - | - | -31.943M | 150.185M | 140.834M |
| Total Revenue | 1003.982M | 986.478M | 1020.488M | 993.652M | 918.397M |
| Total Operating Expenses | -352.268M | 429.404M | 49.236M | 418.203M | 413.843M |
| Cost Of Revenue | 1165.801M | 350.258M | 821.582M | 333.821M | 303.401M |
| Total Other Income Expense Net | -201.879M | -199.228M | -225.51M | -150.185M | -147.496M |
| Net Income From Continuing Ops | -11.43M | 7.588M | 5.299M | 96.54M | 56.131M |
| Net Income Applicable To Common Shares | 14.799M | 22.14M | -43.897M | 97.145M | 65.267M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 9288.181M | 9403.7M | 9644.218M | 9747.446M | 9354.032M |
| Intangible Assets | 4.731M | 4.475M | 4.959M | 3.536M | 4.168M |
| Other Current Assets | 22.31M | 14.072M | 13.44M | 19.972M | 16.037M |
| Total Liab | 5813.25M | 5745.46M | 5798.821M | 5471.663M | 5367.479M |
| Total Stockholder Equity | 1904.557M | 2058.649M | 2219.862M | 2562.414M | 2416.069M |
| Other Current Liab | 5561.517M | 51.409M | 50.428M | -5187.162M | -4986.234M |
| Common Stock | 1.675M | 1.674M | 1.672M | 1.758M | 1.755M |
| Capital Stock | 1.675M | 1.674M | 1.672M | 1.758M | 1.755M |
| Retained Earnings | -1505.39M | -1394.394M | -1290.682M | -1119.714M | -1035.798M |
| Good Will | - | - | - | - | - |
| Other Assets | 0.029M | 220.364M | 0.101M | 9304.662M | 9260.338M |
| Cash | 340.789M | 444.623M | 523.082M | 268.837M | 335.905M |
| Cash And Equivalents | 340.789M | 444.623M | 523.082M | 268.837M | 335.905M |
| Total Current Liabilities | 5707.913M | 162.836M | 163.018M | 174.339M | 194.618M |
| Current Deferred Revenue | 139.959M | 51.296M | 50.823M | 47.152M | 50.056M |
| Net Debt | 5225.326M | 5064.221M | 5030.925M | 4933.904M | 4687.031M |
| Short Term Debt | 6.437M | 439.076M | 400.902M | 5234.105M | 5047.646M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 5566.115M | 5508.844M | 5554.007M | 5202.741M | 5022.936M |
| Other Stockholder Equity | 3396.82M | 3396.452M | 3392.955M | 3493.307M | 3488.886M |
| Property Plant Equipment | 8757.756M | 8592.898M | 8767.645M | 9001.063M | 8797.896M |
| Total Current Assets | 488.708M | 782.557M | 855.637M | 390.696M | 464.18M |
| Long Term Investments | 0M | 23.77M | 15.977M | 47.976M | 46.594M |
| Short Term Investments | - | - | 170.981M | 47.976M | 46.594M |
| Net Receivables | 125.609M | 323.862M | 319.115M | 121.859M | 128.275M |
| Long Term Debt | 5548.87M | 5498.022M | 5543.171M | 5191.893M | 5012.076M |
| Inventory | - | - | 136.846M | - | -16.037M |
| Accounts Payable | 56.708M | 60.131M | 61.767M | 80.244M | 83.15M |
| Accumulated Other Comprehensive Income | 11.452M | 54.917M | 115.917M | 187.063M | -38.774M |
| Non Currrent Assets Other | -8721.698M | 8578.627M | 8753.184M | 9297.783M | 25.721M |
| Non Current Assets Total | 8799.473M | 8621.143M | 8788.581M | 9356.75M | 8889.852M |
| Capital Lease Obligations | 10.808M | 10.822M | 10.836M | 10.848M | 10.86M |
| Long Term Debt Total | 5548.87M | 5498.022M | 5543.171M | 5191.893M | 5082.006M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | - | -240.761M | -244.327M | 1.919M | 1.342M |
| Total Cashflows From Investing Activities | -259.943M | -240.761M | -233.59M | -560.953M | -288.708M |
| Total Cash From Financing Activities | -230.744M | -246.463M | 60.871M | -3.003M | 5.246M |
| Net Income | -11.43M | 7.588M | -43.897M | 96.54M | 56.131M |
| Change In Cash | -103.834M | -78.531M | 254.245M | -67.068M | 163.489M |
| Begin Period Cash Flow | 444.623M | 523.183M | 268.837M | 336.006M | 172.517M |
| End Period Cash Flow | 340.789M | 444.652M | 523.082M | 268.938M | 336.006M |
| Total Cash From Operating Activities | 386.853M | 408.693M | 426.964M | 496.888M | 446.951M |
| Depreciation | 394.105M | 376.025M | 448.988M | 361.543M | 361.748M |
| Other Cashflows From Investing Activities | 3.926M | 3.842M | 7.475M | -70.038M | -181.551M |
| Dividends Paid | 127.257M | 127.185M | 129.895M | 196.805M | 196.529M |
| Change To Inventory | - | - | - | - | 2.842M |
| Sale Purchase Of Stock | -0.351M | -0.138M | -111.639M | -0.337M | -0.122M |
| Other Cashflows From Financing Activities | -59.615M | -9.238M | -46.733M | 264.962M | -67.316M |
| Capital Expenditures | 192.397M | 239.389M | 189.157M | 238.118M | 293.091M |
| Change In Working Capital | 23.999M | -1.343M | -8.383M | 10.128M | -3.305M |
| Other Non Cash Items | -41.035M | 5.385M | 10.422M | 7.652M | 11.493M |
| Free Cash Flow | 194.456M | 169.304M | 237.807M | 258.77M | 153.86M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Small-Cap ETF | 2 months ago | 10113841 |
| 2. | First Eagle Global A | 3 months ago | 9162021 |
| 3. | Vanguard Real Estate Index Investor | 2 months ago | 6234218 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 5183054 |
| 5. | FPA Contrarian Value | 5 months ago | 5119454 |
| 6. | FPA Crescent | 5 months ago | 5119454 |
| 7. | Vanguard Explorer Inv | 5 months ago | 4318230 |
| 8. | T. Rowe Price Real Assets Tr I-D | 2 months ago | 3693015 |
| 9. | Vanguard Small Cap Index | 2 months ago | 3667992 |
| 10. | iShares Russell 2000 ETF | 2 months ago | 3216345 |
| 11. | Vanguard Small Cap Value Index Inv | 2 months ago | 2336868 |
| 12. | T. Rowe Price Real Assets | 2 months ago | 2182361 |
| 13. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 1875201 |
| 14. | iShares S&P Small-Cap 600 Value ETF | 2 months ago | 1625100 |
| 15. | Fidelity Small Cap Index | 4 months ago | 1585348 |
| 16. | State Street SPDR Port S&P 600 Sm CpETF | 2 months ago | 1510734 |
| 17. | FIAM Small Cap Core CIT Cl B | 4 months ago | 1371000 |
| 18. | FIAM Small Cap Core Composite | 5 months ago | 1371000 |
| 19. | MFS Global Real Estate I | 3 months ago | 1353881 |
| 20. | iShares Russell 2000 Value ETF | 2 months ago | 1342671 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 5 months ago | 25063371 |
| 2. | BlackRock Inc | 8 months ago | 24361662 |
| 3. | Arnhold & S. Bleichroeder Advisers, LLC | 5 months ago | 12557124 |
| 4. | State Street Corp | 8 months ago | 9591982 |
| 5. | Wellington Management Company LLP | 5 months ago | 7142978 |
| 6. | T. Rowe Price Associates, Inc. | 8 months ago | 7038583 |
| 7. | First Pacific Advisors, LP | 5 months ago | 6528956 |
| 8. | Millennium Management LLC | 5 months ago | 5607861 |
| 9. | The Goldman Sachs Group Inc | 5 months ago | 5310925 |
| 10. | Massachusetts Financial Services Company | 5 months ago | 4411437 |
| 11. | Geode Capital Management, LLC | 5 months ago | 4291907 |
| 12. | Charles Schwab Investment Management Inc | 5 months ago | 3644308 |
| 13. | HSBC Holdings PLC | 5 months ago | 3568992 |
| 14. | JPMorgan Chase & Co | 8 months ago | 3436786 |
| 15. | Victory Capital Management Inc. | 5 months ago | 2649623 |
| 16. | CenterSquare Investment Management LLC | 5 months ago | 2539450 |
| 17. | Legal & General Group PLC | 5 months ago | 2494659 |
| 18. | FMR Inc | 5 months ago | 2470818 |
| 19. | Dimensional Fund Advisors, Inc. | 5 months ago | 2373651 |
| 20. | Arrowstreet Capital Limited Partnership | 5 months ago | 2285357 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...