Contextlogic Inc (NASDAQ:WISH)
-- USD
0.000 0.000%Sponsored Reports
| Previous Close (in USD) | -- |
|---|---|
| Change | 0.000 0.000% |
| 52 W H/L (in USD) | 9.900/3.552 |
| EBITDA (in USD) | -270M |
| PE Ratio | -- |
| Volume | -- |
| Diluted Eps TTM | -11.96 |
| Total Assets (in USD) | 423M |
|---|---|
| Total Liabilities (in USD) | 206M |
| Revenue TTM (in USD) | 227M |
| Cash (in USD) | 238M |
| Market Cap (in USD) | 125.646 M |
| Revenue Per Share TTM | 9.459 |
| Gross Profit TTM (in USD) | 166M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Contextlogic Inc
Employees: 452
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Ms. Ying Liu | CFO & COO | 1976 |
| 2. | Mr. Brett Just | Chief Accounting Officer | 1982 |
| 3. | Mr. Tarun Kumar Jain | Chief Customer & Product Officer | 1979 |
| 4. | Mr. Jun Yan | Interim Chief Exec. Officer | 1982 |
| 5. | Mr. Sheng Zhang | Co-Founder | NA |
| 6. | Mr. Jerry Louis | Interim Chief Technology Officer | NA |
| 7. | Mr. Devang S. Shah | Chief Admin. Officer | 1972 |
| 8. | Mr. Randall J. Scherago | VP of Investor Relations | NA |
| 9. | Mr. Mauricio Monico | Chief Merchant Officer - Product | NA |
| 10. | Mr. Rishi Bajaj | Chairperson & CEO | 1980 |
Peers
Sector: Consumer Cyclical
Industry: Internet Retail
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
AMZN
Amazon.com Inc |
-2.660 1.065% | 244.46 | 34.610 | 30.769 | 3.749 | 6.538 | 3.791 | 16.436 |
|
BABAF
Alibaba Group Holding Ltd |
-0.305 2.003% | 13.775 | 24.650 | 20.619 | 0.330 | 2.202 | 2.170 | 16.994 |
|
BABA
Alibaba Group Holding Ltd |
-2.520 2.145% | 114.65 | 24.680 | 20.576 | 0.330 | 2.199 | 2.168 | 16.978 |
|
PDD
PDD Holdings Inc. |
-2.540 2.930% | 84.33 | 20.540 | 13.263 | 0.620 | 5.930 | 0.504 | 1.736 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -383M | -351M | -743M | -128M | -208M |
| Minority Interest | - | - | - | - | - |
| Net Income | -384M | -361M | -745M | -129M | -208M |
| Selling General Administrative | 116M | 165M | 295M | 65M | 52M |
| Gross Profit | 166M | 1108M | 1594M | 1458M | 1450M |
| Reconciled Depreciation | 6M | 9M | 12M | 10M | 8M |
| Ebit | -398M | -367M | -631M | -144M | -208M |
| Ebitda | -392M | -358M | -509M | -131M | -200M |
| Depreciation And Amortization | 6M | 9M | 122M | 13M | 8M |
| Operating Income | -398M | -367M | -631M | -144M | -223M |
| Other Operating Expenses | 969M | 2452M | 3172M | 2045M | 1951M |
| Interest Expense | 15M | 16M | -2M | 13M | 0M |
| Tax Provision | 1M | 10M | 2M | 1M | 0M |
| Interest Income | - | - | - | - | - |
| Net Interest Income | 15M | 16M | -2M | 19M | 15M |
| Income Tax Expense | 1M | 10M | 2M | 1M | 15M |
| Total Revenue | 571M | 2085M | 2541M | 1901M | 1728M |
| Total Operating Expenses | 564M | 1475M | 2225M | 1602M | 1673M |
| Cost Of Revenue | 405M | 977M | 947M | 443M | 278M |
| Total Other Income Expense Net | 15M | 16M | -112M | 16M | 15M |
| Net Income From Continuing Ops | -384M | -361M | -745M | -129M | -208M |
| Net Income Applicable To Common Shares | -384M | -361M | -745M | -136M | -208M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 423M | 799M | 1283M | 2397M | 1366M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 21M | 44M | 48M | 102M | 95M |
| Total Liab | 206M | 322M | 465M | 1370M | 2805M |
| Total Stockholder Equity | 217M | 477M | 818M | 1027M | -1439M |
| Other Current Liab | 147M | 238M | 23M | 77M | 97M |
| Common Stock | - | - | 818M | -2397M | - |
| Capital Stock | 0M | 0M | 0M | 0M | 0M |
| Retained Earnings | -3246M | -2929M | -2545M | -2184M | -1439M |
| Good Will | - | - | - | - | - |
| Other Assets | - | 4M | 7M | 11M | 23M |
| Cash | 238M | 506M | 1009M | 1965M | 744M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 196M | 309M | 449M | 1332M | 1100M |
| Current Deferred Revenue | 12M | 18M | 9M | 37M | 24M |
| Net Debt | -225M | -493M | -993M | -1927M | -702M |
| Short Term Debt | 7M | - | 350M | 784M | 808M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 13M | 13M | 16M | 38M | 42M |
| Other Stockholder Equity | 3470M | 3411M | 3360M | 813M | 22M |
| Property Plant Equipment | - | 18M | 35M | 68M | 75M |
| Total Current Assets | 410M | 777M | 1224M | 2314M | 1234M |
| Long Term Investments | - | 0M | 17M | 4M | 34M |
| Short Term Investments | 144M | 213M | 150M | 164M | 300M |
| Net Receivables | 7M | 14M | 17M | 83M | 95M |
| Long Term Debt | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Accounts Payable | 30M | 53M | 67M | 434M | 171M |
| Accumulated Other Comprehensive Income | -7M | -5M | 3M | 1M | -22M |
| Non Currrent Assets Other | 4M | 4M | 7M | 11M | 23M |
| Non Current Assets Total | 13M | 22M | 59M | 83M | 132M |
| Capital Lease Obligations | 6M | 13M | 16M | 38M | 42M |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -47M | -1M | 165M | -40M | -5M |
| Total Cashflows From Investing Activities | -47M | -3M | 165M | -40M | -16M |
| Total Cash From Financing Activities | -22M | 7M | 1046M | 132M | -5M |
| Net Income | -384M | -361M | -745M | -129M | -208M |
| Change In Cash | -505M | -947M | 1211M | 32M | -115M |
| Begin Period Cash Flow | 1018M | 1965M | 754M | 722M | 837M |
| End Period Cash Flow | 513M | 1018M | 1965M | 754M | 722M |
| Total Cash From Operating Activities | -422M | -951M | -110M | -60M | -94M |
| Depreciation | 6M | 9M | 12M | 10M | 8M |
| Other Cashflows From Investing Activities | 2M | 2M | 2M | 2M | 9M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | 3M | 13M | - | - | - |
| Sale Purchase Of Stock | 0M | 0M | -1M | -28M | -6M |
| Other Cashflows From Financing Activities | -23M | -6M | -5M | 160M | 1M |
| Capital Expenditures | 2M | 2M | 2M | 11M | 20M |
| Change In Working Capital | -136M | -768M | 225M | 48M | 113M |
| Other Non Cash Items | 20M | 15M | 118M | 6M | -9M |
| Free Cash Flow | -424M | -953M | -112M | -71M | -114M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Schwab Fundamental US Small Company ETF | 2 years ago | 862950 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 647237 |
| 3. | iShares Russell 2000 ETF | 2 years ago | 575482 |
| 4. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 304628 |
| 5. | Invesco FTSE RAFI US 1500 Small-Mid ETF | 2 years ago | 232784 |
| 6. | Fidelity Small Cap Index | 2 years ago | 229228 |
| 7. | iShares Russell 2000 Value ETF | 2 years ago | 219545 |
| 8. | Schwab Fundamental US Small Company Idx | 2 years ago | 200943 |
| 9. | State St Russell Sm/Mid Cp® Indx NL Cl C | 2 years ago | 147691 |
| 10. | Fidelity Extended Market Index | 2 years ago | 120303 |
| 11. | IQ Merger Arbitrage ETF | 2 years ago | 115167 |
| 12. | Vanguard Consumer Discretionary ETF | 2 years ago | 94854 |
| 13. | Vanguard Russell 2000 ETF | 2 years ago | 86288 |
| 14. | State St Russell Sm Cap® Indx SL Cl I | 2 years ago | 82377 |
| 15. | OP-Amerikka Pienyhtiöt A | 2 years ago | 81714 |
| 16. | Nuveen Equity Index R6 | 2 years ago | 66148 |
| 17. | NT R2000 Index Fund - NL | 2 years ago | 63270 |
| 18. | NT R2000 Value Index Fund - NL | 2 years ago | 62212 |
| 19. | BlackRock Extended Equity Market K | 2 years ago | 61510 |
| 20. | Schwab Small Cap Index | 2 years ago | 50734 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 2 years ago | 1608355 |
| 2. | Vanguard Group Inc | 2 years ago | 1194834 |
| 3. | Charles Schwab Investment Management Inc | 2 years ago | 1116120 |
| 4. | Formation8 GP, LLC | 2 years ago | 995330 |
| 5. | GGV Capital LLC | 2 years ago | 856917 |
| 6. | General Atlantic Llc | 2 years ago | 609616 |
| 7. | Irenic Capital Management LP | 2 years ago | 546343 |
| 8. | Geode Capital Management, LLC | 2 years ago | 475205 |
| 9. | State Street Corporation | 2 years ago | 454594 |
| 10. | Jacobs Levy Equity Management, Inc. | 2 years ago | 355129 |
| 11. | Comprehensive Financial Management LLC | 2 years ago | 280225 |
| 12. | FMR Inc | 2 years ago | 256639 |
| 13. | Northern Trust Corp | 2 years ago | 205210 |
| 14. | D. E. Shaw & Co LP | 2 years ago | 191226 |
| 15. | Renaissance Technologies Corp | 2 years ago | 175598 |
| 16. | Morgan Stanley - Brokerage Accounts | 2 years ago | 149600 |
| 17. | Yarra Square Partners LP | 2 years ago | 138842 |
| 18. | SIMPLEX TRADING, LLC | 2 years ago | 120020 |
| 19. | Prudential Financial Inc | 2 years ago | 117733 |
| 20. | Centiva Capital LP | 2 years ago | 114828 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).