Trip.com Group Ltd ADR (NASDAQ:TCOM)
64.35 USD
+0.640 1.005%Sponsored Reports
Previous Close (in USD) | 63.71 |
---|---|
Change | +0.640 1.005% |
52 W H/L (in USD) | 58.000/30.770 |
EBITDA (in USD) | 13197.5M |
PE Ratio | 23.24 |
Volume | 1206927 |
Diluted Eps TTM | 2.27 |
Total Assets (in USD) | 219137M |
---|---|
Total Liabilities (in USD) | 96131M |
Revenue TTM (in USD) | 47217M |
Cash (in USD) | 41592M |
Market Cap (in USD) | 34,432.565 M |
Revenue Per Share TTM | 72.337 |
Gross Profit TTM (in USD) | 15526M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Trip.com Group Ltd ADR
Employees: 36249
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Dr. Jianzhang Liang Ph.D. | Co-Founder & Exec. Chairman | 1970 |
2. | Ms. Jie Sun | CEO & Director | 1969 |
3. | Mr. Min Fan | Co-Founder, Vice Chairman & Pres | 1965 |
4. | Ms. Xiaofan Wang | CFO & Exec. VP | 1975 |
5. | Ms. Maohua Sun | COO & Exec. VP | 1972 |
6. | Mr. Xiong Xing | Exec. VP | 1974 |
7. | Mr. Yaming Ye | VP of Technology | 1964 |
8. | Ms. Michelle Qi | Sr. IR Director | NA |
9. | Mr. Victor Tseng | Chief Communications Officer | NA |
10. | Mr. Jian Min Zhu | Sr. VP | 1969 |
Peers
Sector: Consumer Cyclical
Industry: Travel Services
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
BKNG
Booking Holdings Inc |
+6.600 0.139% | 4781.83 | 35.090 | 24.510 | 7.445 | 34.954 | 7.435 | 21.810 |
ABNB
Airbnb Inc |
-0.350 0.272% | 129.82 | 47.660 | 29.851 | 7.912 | 10.078 | 7.062 | 32.533 |
CCL
Carnival Corporation |
+0.580 2.428% | 24.08 | 21.700 | 15.650 | 1.392 | 4.153 | 2.633 | 10.927 |
RCL
Royal Caribbean Cruises Ltd |
+2.130 0.937% | 229.65 | 39.090 | 13.193 | 2.350 | 6.999 | 3.866 | 13.194 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 2635M | -471M | -1225M | 9087M | 1921M |
Minority Interest | 36M | 95M | 1213M | 3403M | 2018M |
Net Income | 1953M | -741M | -1580M | 7011M | 1112M |
Selling General Administrative | 2847M | 2922M | 3636M | 3289M | 2820M |
Gross Profit | 15526M | 15425M | 14285M | 28294M | 24641M |
Reconciled Depreciation | 1291M | 1413M | 1566M | 1450M | 982M |
Ebit | 2858M | -319M | -1075M | 9314M | 2447M |
Ebitda | 4149M | 1094M | 491M | 10764M | 3429M |
Depreciation And Amortization | 1291M | 1413M | 1566M | 1450M | 982M |
Operating Income | 2858M | -319M | -1075M | 9314M | 2605M |
Other Operating Expenses | 19951M | 21434M | 19739M | 30626M | 28360M |
Interest Expense | 1514M | 1565M | 1716M | 1677M | 1508M |
Tax Provision | 682M | 270M | 355M | 1742M | 793M |
Interest Income | 2046M | 2132M | 2187M | 2094M | 1899M |
Net Interest Income | 532M | 567M | 471M | 417M | 391M |
Income Tax Expense | 682M | 270M | 355M | 1742M | 793M |
Total Revenue | 20039M | 20023M | 18316M | 35666M | 30965M |
Total Operating Expenses | 15438M | 16836M | 15708M | 23254M | 22036M |
Cost Of Revenue | 4513M | 4598M | 4031M | 7372M | 6324M |
Total Other Income Expense Net | -223M | -152M | -150M | -227M | -1075M |
Net Income From Continuing Ops | 1367M | -645M | -3269M | 6998M | 1096M |
Net Income Applicable To Common Shares | 1403M | -550M | -3247M | 7011M | 1112M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 219137M | 191691M | 191859M | 187249M | 200169M |
Intangible Assets | 12644M | 12825M | 13046M | 13344M | 13264M |
Other Current Assets | 955M | 11917M | 10697M | 9657M | 15489M |
Total Liab | 96131M | 78672M | 81403M | 85682M | 94466M |
Total Stockholder Equity | 122184M | 112283M | 109677M | 100354M | 103442M |
Other Current Liab | 16575M | 12718M | 12798M | 12593M | 14697M |
Common Stock | 6M | 6M | 6M | 6M | 6M |
Capital Stock | 6M | 6M | 6M | 6M | 6M |
Retained Earnings | 28806M | 20135M | 18823M | 19470M | 22803M |
Good Will | 59372M | 59337M | 59353M | 59353M | 58308M |
Other Assets | - | 1894M | 2080M | 1831M | 2022M |
Cash | 41592M | 18487M | 21196M | 19415M | 19923M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 72411M | 57035M | 66218M | 58369M | 69182M |
Current Deferred Revenue | 13380M | 8278M | 7535M | 7605M | 11675M |
Net Debt | 3981M | 27898M | 30163M | 37586M | 30879M |
Short Term Debt | 25997M | 28470M | 39866M | 33665M | 30516M |
Short Long Term Debt | 25857M | 28470M | 39866M | 33665M | 30516M |
Short Long Term Debt Total | 45573M | 46385M | 51359M | 57001M | 50802M |
Other Stockholder Equity | 93700M | 93085M | 91718M | 81849M | 81503M |
Property Plant Equipment | - | 6023M | 6311M | 6767M | 7342M |
Total Current Assets | 88732M | 61435M | 66108M | 58011M | 67955M |
Long Term Investments | 49342M | 50177M | 44961M | 47943M | 51278M |
Short Term Investments | 17748M | 25545M | 29566M | 24820M | 23058M |
Net Receivables | 18959M | 5486M | 4649M | 4119M | 7661M |
Long Term Debt | 19099M | 17381M | 11093M | 22718M | 19537M |
Inventory | 9478M | - | - | - | 1824M |
Accounts Payable | 16459M | 7569M | 6019M | 4506M | 12294M |
Accumulated Other Comprehensive Income | -328M | -943M | -870M | -971M | -870M |
Non Currrent Assets Other | 612M | 570M | 396M | 436M | 1046M |
Non Current Assets Total | 130405M | 130256M | 125751M | 129238M | 132214M |
Capital Lease Obligations | 617M | 534M | 400M | 618M | 749M |
Long Term Debt Total | - | - | - | - | 19537M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Investments | 5919M | 1136M | -4148M | -3821M | -2413M |
Total Cashflows From Investing Activities | - | 1136M | -4148M | -3821M | -2413M |
Total Cash From Financing Activities | -2547M | -6717M | 3919M | 6025M | -9256M |
Net Income | 10002M | 1367M | -645M | -3269M | 6998M |
Change In Cash | 25496M | -2709M | 1781M | -2332M | -4027M |
Begin Period Cash Flow | 18487M | 21196M | 19415M | 21747M | 25774M |
End Period Cash Flow | 43983M | 18487M | 21196M | 19415M | 21747M |
Total Cash From Operating Activities | 22004M | 2641M | 2475M | -3823M | 7333M |
Depreciation | 1052M | 1291M | 1413M | 1566M | 1450M |
Other Cashflows From Investing Activities | - | - | - | -3289M | -1579M |
Dividends Paid | - | - | - | - | 0M |
Change To Inventory | - | - | -799M | 1712M | -428M |
Sale Purchase Of Stock | -1617M | 0M | 0M | 159M | 467M |
Other Cashflows From Financing Activities | -264M | 5001M | 6353M | 19826M | 7626M |
Capital Expenditures | 606M | 498M | 571M | 532M | 834M |
Change In Working Capital | 9256M | -800M | 177M | -6934M | 282M |
Other Non Cash Items | -11752M | -700M | 186M | 3434M | -2935M |
Free Cash Flow | 21398M | 2143M | 1904M | -4355M | 6499M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Capital Group New Perspective Comp | 9 months ago | 17260010 |
2. | American Funds New Perspective A | 9 months ago | 17260010 |
3. | Capital Group World Growth & Inc Cmp | 9 months ago | 13327192 |
4. | American Funds Capital World Gr&Inc A | 9 months ago | 13327192 |
5. | American Funds New World A | 9 months ago | 9687671 |
6. | American Funds Europacific Growth A | 9 months ago | 6498641 |
7. | Capital Group EuroPacific Growth Comp | 9 months ago | 6498641 |
8. | MS INVF Global Opportunity Z | 1 year ago | 6265617 |
9. | Morgan Stanley Asia Opportunity | 1 year ago | 5412016 |
10. | MS INVF Asia Opportunity Z | 8 months ago | 4799562 |
11. | Fidelity Global Technology A-Dis-EUR | 9 months ago | 3733394 |
12. | Fidelity Series Emerging Markets Opps | 9 months ago | 3428464 |
13. | AMOne Global High Quality Growth Eq MF | 1 year ago | 2884841 |
14. | R-co Valor C EUR | 9 months ago | 2853475 |
15. | Vontobel mtx Sust EmMkts Ldrs I USD | 8 months ago | 2048141 |
16. | American Funds Intl Gr and Inc F2 | 9 months ago | 1746560 |
17. | Capital Group Intl Growth & Inc Comp | 9 months ago | 1746560 |
18. | Fidelity Series Emerging Markets | 9 months ago | 1558948 |
19. | Hartford Schroders Emerging Mkts Eq I | 9 months ago | 1549425 |
20. | Morgan Stanley Global Opportunity | 9 months ago | 1496464 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Capital World Investors | 9 months ago | 48971654 |
2. | Morgan Stanley - Brokerage Accounts | 1 year ago | 25093879 |
3. | Schroder Investment Management Group | 9 months ago | 11454683 |
4. | FMR Inc | 1 year ago | 9930240 |
5. | Goldman Sachs Group Inc | 1 year ago | 8581688 |
6. | Capital Research & Mgmt Co - Division 3 | 9 months ago | 7941645 |
7. | Vontobel Holding Ltd. | 1 year ago | 7565917 |
8. | Fidelity International Ltd | 1 year ago | 7407076 |
9. | ARGA Investment Management, LP | 9 months ago | 4814510 |
10. | Kontiki Capital Management (HK) Ltd. | 9 months ago | 4523780 |
11. | Legal & General Group PLC | 1 year ago | 4419163 |
12. | CoreView Capital Management Ltd | 9 months ago | 4037166 |
13. | Junked Platinum Investment Management Ltd | 9 months ago | 3150961 |
14. | Fisher Asset Management, LLC | 9 months ago | 3072176 |
15. | Green Court Capital Management Limited | 9 months ago | 3005570 |
16. | Ninety One UK Limited | 9 months ago | 2712457 |
17. | ING Investment Management LLC | 1 year ago | 2682410 |
18. | Dimensional Fund Advisors, Inc. | 9 months ago | 2647873 |
19. | Man Group PLC | 9 months ago | 2476083 |
20. | HHG PLC | 9 months ago | 2175488 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).