Complete Solaria, Inc (NASDAQ:SPWR)
1.05 USD
+0.070 7.143%Sponsored Reports
| Previous Close (in USD) | 0.98 |
|---|---|
| Change | +0.070 7.143% |
| 52 W H/L (in USD) | 12.180/1.765 |
| EBITDA (in USD) | -120.384M |
| PE Ratio | -- |
| Volume | 10181009 |
| Diluted Eps TTM | -1.33 |
| Total Assets (in USD) | 1347.084M |
|---|---|
| Total Liabilities (in USD) | 1040.415M |
| Revenue TTM (in USD) | 1685.222M |
| Cash (in USD) | 89.373M |
| Market Cap (in USD) | 522.921 M |
| Revenue Per Share TTM | 9.628 |
| Gross Profit TTM (in USD) | 363.903M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
SunPower Corporation
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Peter T. Faricy | Chairman, Pres & CEO | 1966 |
| 2. | Mr. Douglas J. Richards | Exec. VP & Chief People Officer | 1959 |
| 3. | Mr. Guthrie Dundas | Interim Chief Financial Officer | 1984 |
| 4. | Mr. Derek Kuzak | Exec. VP of Supply Chain, Quality & Field Operations | NA |
| 5. | Ms. Vichheka Heang | VP, Corp. Controller & Principal Accounting Officer | 1980 |
| 6. | Mr. Josh Koppelman | Exec. VP & CTO | NA |
| 7. | Mr. Michael Weinstein | VP of Investor Relations | NA |
| 8. | Ms. Eileen Evans | Exec. VP & Chief Legal Officer | NA |
| 9. | Mr. Jim Dawe | Global VP of Sales & Marketing | NA |
| 10. | Ms. June Sauvaget | Exec. VP & Chief Marketing Officer | NA |
Peers
Sector: Technology
Industry: Solar
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
FSLR
First Solar Inc |
+7.240 2.328% | 305.442 | 13.140 | 11.494 | 3.842 | 2.168 | 3.541 | 8.580 |
|
ENPH
Enphase Energy Inc |
-3.310 4.576% | 71.29 | 136.610 | 18.315 | 6.791 | 9.239 | 6.515 | 53.174 |
|
NXT
Nextracker Inc. Class A Common Stock |
-5.750 3.777% | 151.06 | 16.440 | 12.438 | 2.713 | 15.496 | 2.463 | 15.558 |
|
XISHY
Xinyi Solar Holdings Limited |
+0.016 0.253% | 6.85 | 11.550 | 14.925 | 0.219 | 1.236 | 0.236 | 1.124 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 96.547M | -32.823M | 654.569M | 25.968M | -898.671M |
| Minority Interest | -4.426M | 0.684M | 1.022M | -29.88M | -106.405M |
| Net Income | 104.711M | -38.042M | 475.048M | -0.663M | -811.091M |
| Selling General Administrative | 339.323M | 232.253M | 164.703M | 260.443M | 260.111M |
| Gross Profit | 363.903M | 221.607M | 167.127M | 125.905M | -297.081M |
| Reconciled Depreciation | 34.6M | 11.506M | 48.304M | 80.081M | 127.204M |
| Ebit | 118.426M | 0.257M | 680.037M | -24.617M | -580.526M |
| Ebitda | 153.026M | 11.763M | 728.341M | 55.464M | -453.322M |
| Depreciation And Amortization | 34.6M | 11.506M | 48.304M | 80.081M | 127.204M |
| Operating Income | 118.426M | 0.257M | 680.037M | -24.617M | -849.031M |
| Other Operating Expenses | 1741.251M | 1346.954M | 1138.526M | 2066.278M | 2364.982M |
| Interest Expense | 21.566M | 29.079M | 33.153M | 53.353M | 108.011M |
| Tax Provision | -8.164M | 5.219M | 57.549M | 26.631M | 1.01M |
| Interest Income | 3.2M | 0.288M | 0.754M | 2.702M | 3.057M |
| Net Interest Income | -18.366M | -28.791M | -32.399M | -50.651M | -104.954M |
| Income Tax Expense | -8.164M | 5.219M | 57.549M | 26.631M | 1.01M |
| Total Revenue | 1741.072M | 1323.493M | 1124.829M | 1864.225M | 1726.085M |
| Total Operating Expenses | 364.082M | 245.068M | 180.824M | 327.958M | 341.816M |
| Cost Of Revenue | 1377.169M | 1101.886M | 957.702M | 1738.32M | 2023.166M |
| Total Other Income Expense Net | -21.879M | -33.08M | -25.468M | 50.585M | -154.82M |
| Net Income From Continuing Ops | 107.034M | -38.042M | 597.02M | -0.663M | -899.681M |
| Net Income Applicable To Common Shares | 56.037M | -37.358M | 475.048M | 22.159M | -811.091M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 1347.084M | 1780.007M | 1554.806M | 1646.482M | 2171.921M |
| Intangible Assets | 14.018M | 24.192M | 24.879M | 0.697M | 7.466M |
| Other Current Assets | 262.631M | 197.76M | 8.105M | 21.015M | 12.65M |
| Total Liab | 1040.415M | 1204.353M | 1164.782M | 1239.996M | 2150.422M |
| Total Stockholder Equity | 305.699M | 574.851M | 388.389M | 404.167M | 10.163M |
| Other Current Liab | 154.589M | 145.229M | 114.908M | 121.915M | 203.89M |
| Common Stock | 0.175M | 0.174M | 0.173M | 0.17M | 0.168M |
| Capital Stock | - | 0.174M | 0.173M | 0.17M | 0.168M |
| Retained Earnings | -2332.763M | -2066.175M | -2122.212M | -2085.246M | -2449.679M |
| Good Will | 125.998M | 126.338M | 126.338M | 126.338M | - |
| Other Assets | - | 155.346M | 190.101M | 704.233M | 127.6M |
| Cash | 89.373M | 377.026M | 127.13M | 232.765M | 422.955M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 883.919M | 1050.346M | 505.629M | 529.731M | 898.409M |
| Current Deferred Revenue | 153.466M | 144.209M | 88.844M | 72.424M | 138.441M |
| Net Debt | 290.003M | 171.308M | 460.515M | 459.059M | 671.539M |
| Short Term Debt | 355.508M | 518.679M | 124.822M | 169.326M | 114.319M |
| Short Long Term Debt | - | 507.323M | 112.669M | 159.59M | 104.856M |
| Short Long Term Debt Total | 379.376M | 548.334M | 587.645M | 691.824M | 1094.494M |
| Other Stockholder Equity | 2624.291M | 2629.284M | 2499.26M | 2480.444M | 2469.186M |
| Property Plant Equipment | - | 74.522M | 140.022M | 46.766M | 323.726M |
| Total Current Assets | 828.766M | 1268.514M | 1073.466M | 790.315M | 1380.931M |
| Long Term Investments | - | 50.097M | 100.654M | 624.873M | 13.993M |
| Short Term Investments | - | 132.48M | 365.88M | 365.88M | - |
| Net Receivables | 215.194M | 225.269M | 208.456M | 223.37M | 325.902M |
| Long Term Debt | - | 0.308M | 424.057M | 56.447M | 934.086M |
| Inventory | 261.568M | 316.815M | 242.993M | 210.582M | 358.257M |
| Accounts Payable | 220.356M | 242.229M | 177.055M | 166.066M | 441.759M |
| Accumulated Other Comprehensive Income | 13.996M | 11.568M | 11.168M | 8.799M | -9.512M |
| Non Currrent Assets Other | 191.811M | 157.639M | 190.101M | 704.233M | 340.209M |
| Non Current Assets Total | 518.318M | 511.493M | 481.34M | 856.167M | 790.99M |
| Capital Lease Obligations | - | 40.703M | 50.919M | 53.344M | 55.552M |
| Long Term Debt Total | - | 0.308M | 0.38M | 56.447M | 934.086M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Investments | 14.497M | 492.971M | 181.256M | 258.289M | 30.557M |
| Total Cashflows From Investing Activities | - | 492.971M | 54.294M | 129.19M | 21.366M |
| Total Cash From Financing Activities | -184.165M | -58.07M | -108.009M | -153.852M | 344.314M |
| Net Income | -227.101M | 60.463M | -38.042M | 474.026M | -7.721M |
| Change In Cash | -298.321M | 253.419M | -98.191M | -211.853M | 94.893M |
| Begin Period Cash Flow | 387.694M | 148.613M | 246.804M | 458.657M | 363.763M |
| End Period Cash Flow | 89.373M | 402.032M | 148.613M | 246.804M | 458.656M |
| Total Cash From Operating Activities | -139.856M | -181.482M | -44.476M | -187.391M | -270.413M |
| Depreciation | 52.442M | 34.6M | 11.506M | 48.304M | 80.081M |
| Other Cashflows From Investing Activities | - | 140.613M | -3.519M | -114.522M | 38.204M |
| Dividends Paid | - | 2.998M | - | 0.928M | 457.191M |
| Change To Inventory | 34.822M | -111.349M | -5.325M | -29.808M | -128.404M |
| Sale Purchase Of Stock | -7.108M | -11.405M | -9.762M | -12.842M | -5.565M |
| Other Cashflows From Financing Activities | 0.78M | 137.01M | 152.081M | -0.829M | 909.21M |
| Capital Expenditures | 50.438M | 54.497M | 14.178M | 152.241M | 111.602M |
| Change In Working Capital | -5.318M | -174.673M | -25.578M | -57.869M | -87.559M |
| Other Non Cash Items | 127.962M | -114.333M | -23.952M | -695.91M | -287.216M |
| Free Cash Flow | -190.294M | -235.979M | -58.654M | -339.632M | -382.015M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Small-Cap ETF | 2 years ago | 5794772 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 2 years ago | 2910599 |
| 3. | Invesco Solar ETF | 2 years ago | 2470883 |
| 4. | Vanguard Small Cap Index | 2 years ago | 2229410 |
| 5. | iShares Russell 2000 ETF | 2 years ago | 2022966 |
| 6. | Invesco WilderHill Clean Energy ETF | 2 years ago | 1418536 |
| 7. | iShares Global Clean Energy ETF USD Dist | 2 years ago | 1390930 |
| 8. | Federated Hermes MDT SCC Institutional | 2 years ago | 1373215 |
| 9. | Federated Hermes MDT Small Cap Core IS | 2 years ago | 1373215 |
| 10. | Vanguard Institutional Extnd Mkt Idx Tr | 2 years ago | 1292214 |
| 11. | Vanguard Small Cap Growth Index Inv | 2 years ago | 1260132 |
| 12. | iShares S&P Small-Cap 600 Value ETF | 2 years ago | 1048017 |
| 13. | SPDR® Kensho Clean Power ETF | 2 years ago | 1040052 |
| 14. | iShares Global Clean Energy ETF | 2 years ago | 979972 |
| 15. | Fidelity Small Cap Index | 2 years ago | 889069 |
| 16. | SPDR® Portfolio S&P 600 Sm Cap ETF | 2 years ago | 790859 |
| 17. | iShares Russell 2000 Growth ETF | 2 years ago | 754354 |
| 18. | Vanguard Tax-Managed Small Cap Adm | 2 years ago | 659248 |
| 19. | Invesco S&P SmallCap 600 Revenue ETF | 2 years ago | 651732 |
| 20. | First Trust NASDAQ® Cln Edge® GrnEngyETF | 2 years ago | 634504 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 2 years ago | 20863746 |
| 2. | Vanguard Group Inc | 2 years ago | 9685251 |
| 3. | Amvescap Plc. | 2 years ago | 5359104 |
| 4. | State Street Corporation | 2 years ago | 4609233 |
| 5. | Bank of America Corp | 2 years ago | 3337606 |
| 6. | Morgan Stanley - Brokerage Accounts | 2 years ago | 3233587 |
| 7. | Goldman Sachs Group Inc | 2 years ago | 2657924 |
| 8. | Two Sigma Investments LLC | 2 years ago | 2281266 |
| 9. | Geode Capital Management, LLC | 2 years ago | 1952791 |
| 10. | Federated Hermes Inc | 2 years ago | 1708133 |
| 11. | Two Sigma Advisers, LLC | 2 years ago | 1432000 |
| 12. | Squarepoint Ops LLC | 2 years ago | 1338098 |
| 13. | BNP Paribas Arbitrage, SA | 2 years ago | 1296102 |
| 14. | First Trust Advisors L.P. | 2 years ago | 1072921 |
| 15. | Northern Trust Corp | 2 years ago | 954539 |
| 16. | JPMorgan Chase & Co | 2 years ago | 920942 |
| 17. | JANE STREET GROUP, LLC | 2 years ago | 851562 |
| 18. | Charles Schwab Investment Management Inc | 2 years ago | 728238 |
| 19. | Bank of New York Mellon Corp | 2 years ago | 662806 |
| 20. | Connor Clark & Lunn Inv Mgmt Ltd | 2 years ago | 656699 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).