AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
SNDL Inc. (NASDAQ:SNDL)
1.81 USD
+0.010 0.556%Sponsored Reports
Loading...
| Previous Close (in USD) | 1.8 |
|---|---|
| Change | +0.010 0.556% |
| 52 W H/L (in USD) | 2.930/1.250 |
| EBITDA (in USD) | -58.311M |
| PE Ratio | -- |
| Volume | 877887 |
| Diluted Eps TTM | -0.39 |
| Total Assets (in USD) | 1473.164M |
|---|---|
| Total Liabilities (in USD) | 243.824M |
| Revenue TTM (in USD) | 915.711M |
| Cash (in USD) | 195.041M |
| Market Cap (in USD) | 584.284 M |
| Revenue Per Share TTM | 3.505 |
| Gross Profit TTM (in USD) | 140.375M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
SNDL Inc.
SNDL Inc. engages in the production, distribution, and sale of cannabis products in Canada. The company operates through Liquor Retail, Cannabis Retail, Cannabis Operations, and Investments segments. It engages in the cultivation, distribution, and sale of cannabis for the adult-use and medical markets; sells wines, beers, and spirits through wholly owned liquor stores; and private sale of recreational cannabis through wholly owned and franchised retail cannabis stores. In addition, the company produces and distributes inhalable products, such as flower, pre-rolls, and vapes. It offers its products under the Top Leaf, Sundial Cannabis, Palmetto, and Grasslands brands. The company was formerly known as Sundial Growers Inc. and changed its name to SNDL Inc. in July 2022. SNDL Inc. was incorporated in 2006 and is headquartered in Calgary, Canada.
Employees: 2516
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Zachary Ryan George IV | CEO & Non Independent Director | 1978 |
| 2. | Mr. Andrew Stordeur | Pres & COO | 1980 |
| 3. | Mr. James Keough | Chief Financial Officer | 1964 |
| 4. | Mr. Greg McDonald | VP of Sales | NA |
| 5. | Mr. Ryan Hellard | Chief Strategy Officer | 1989 |
| 6. | Mr. Robbie Madan | Chief Information & Digital Officer | NA |
| 7. | Sophie Pilon | Corp. Communications Mang. | NA |
| 8. | Frank Luke Fallwell | Director of Corp. Devel. | NA |
| 9. | Ms. Marcie Catherine Kiziak | Pres of Cannabis Retail | 1980 |
| 10. | Mr. Taranvir Vander | Pres of Liquor Retail | NA |
Peers
Sector: Consumer Defensive
Industry: Beverages - Wineries & Distilleries
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
DEO
Diageo PLC ADR |
-1.955 1.676% | 114.4 | 17.420 | 18.018 | 4.720 | 8.040 | 5.895 | 15.294 |
|
DGEAF
Diageo plc |
0.000 0.000% | 29.23 | 16.920 | 17.668 | 4.695 | 7.876 | 5.895 | 15.294 |
|
PRNDY
Pernod Ricard SA. |
-0.170 0.786% | 21.44 | 18.340 | 17.123 | 3.682 | 2.568 | 4.620 | 15.429 |
|
PDRDF
Pernod Ricard SA |
0.000 0.000% | 110 | 18.290 | 16.921 | 3.682 | 2.538 | 4.620 | 15.429 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | -379.77M | -232.453M | -206.317M | -276.255M | -3.047M |
| Minority Interest | 37.314M | -0.2M | 4.453M | 4.714M | 4.714M |
| Net Income | -372.428M | -230.182M | -255.928M | -271.629M | -3.047M |
| Selling General Administrative | 149.839M | 50.677M | 40.595M | 83.973M | 0.604M |
| Gross Profit | 140.375M | -6.99M | -49.869M | 39.754M | -0.417M |
| Reconciled Depreciation | 47.322M | 9.603M | 11.582M | 9.778M | - |
| Ebit | -61.274M | -132.131M | -185.404M | -59.594M | -32.437M |
| Ebitda | -39.539M | -13.649M | -80.405M | -133.633M | - |
| Depreciation And Amortization | 21.735M | 118.482M | 104.999M | -74.039M | - |
| Operating Income | -61.274M | -132.131M | -185.404M | -59.594M | -1.457M |
| Other Operating Expenses | 773.471M | 123.83M | 158.19M | 135.454M | 0M |
| Interest Expense | 5.903M | 0.776M | 9.104M | 21.197M | 0M |
| Tax Provision | -7.342M | -2.271M | 0M | -4.626M | - |
| Interest Income | 17.623M | 13.722M | 0.215M | 44.019M | - |
| Net Interest Income | 11.512M | 12.693M | -10.96M | -26.061M | - |
| Income Tax Expense | -7.342M | -2.271M | 49.611M | -4.626M | 0M |
| Total Revenue | 712.197M | 56.128M | 60.918M | 75.86M | 0M |
| Total Operating Expenses | 201.649M | 60.712M | 47.403M | 99.348M | 1.457M |
| Cost Of Revenue | 571.822M | 63.118M | 110.787M | 36.106M | 0.417M |
| Total Other Income Expense Net | -318.496M | -100.322M | -20.913M | -216.661M | -1.59M |
| Net Income From Continuing Ops | -372.428M | -230.182M | -206.317M | -271.629M | -3.047M |
| Net Income Applicable To Common Shares | -335.114M | -230.382M | -239.683M | -271.464M | -67.831M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 1473.164M | 1559.35M | 1424.262M | 294.871M | 510.036M |
| Intangible Assets | 73.149M | 74.885M | 4.709M | 5.063M | 43.995M |
| Other Current Assets | 48.73M | 35.823M | 34.366M | 12.953M | 14.309M |
| Total Liab | 243.824M | 231.695M | 98.127M | 25.176M | 288.838M |
| Total Stockholder Equity | 1212.069M | 1306.499M | 1325.906M | 265.242M | 216.484M |
| Other Current Liab | 4.4M | 49.381M | 21.7M | 0.428M | 32.501M |
| Common Stock | 2375.95M | 2292.81M | 2035.704M | 762.046M | 509.654M |
| Capital Stock | 2375.95M | 2292.81M | 2035.704M | 762.046M | 509.654M |
| Retained Earnings | -1260.851M | -1091.999M | -788.51M | -564.565M | -360.338M |
| Good Will | 119.282M | 67.26M | 114.537M | 0M | 11.44M |
| Other Assets | - | 28.202M | 30.296M | 2.633M | 0M |
| Cash | 195.041M | 279.586M | 558.251M | 60.376M | 45.337M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 103.147M | 89.361M | 65.853M | 24.145M | 269.246M |
| Current Deferred Revenue | 46.175M | - | 34.28M | 18.459M | 37.882M |
| Net Debt | -28.012M | -109.755M | -524.781M | -58.936M | 149.525M |
| Short Term Debt | 30.537M | 30.206M | 5.701M | 0.409M | 178.635M |
| Short Long Term Debt | - | - | - | - | 177.913M |
| Short Long Term Debt Total | 167.029M | 169.831M | 33.47M | 1.44M | 194.862M |
| Other Stockholder Equity | 77.553M | 73.5M | 71.105M | 67.761M | 60.302M |
| Property Plant Equipment | - | 277.563M | 63.189M | 116.928M | 281.984M |
| Total Current Assets | 406.914M | 501.483M | 728.175M | 118.371M | 172.617M |
| Long Term Investments | 586.387M | 629.575M | 505.927M | 51.876M | 0M |
| Short Term Investments | 6.595M | 32.179M | 90.78M | - | 0M |
| Net Receivables | 27.059M | 22.636M | 10.865M | 15.898M | 27.638M |
| Long Term Debt | - | - | - | - | 16.227M |
| Inventory | 129.489M | 131.259M | 33.913M | 29.144M | 74.251M |
| Accounts Payable | 22.035M | 9.774M | 4.172M | 4.849M | 20.228M |
| Accumulated Other Comprehensive Income | 19.417M | 32.188M | 7.607M | -84.256M | 6.866M |
| Non Currrent Assets Other | 4.837M | 8.584M | 7.725M | 2.633M | 337.419M |
| Non Current Assets Total | 1066.25M | 1057.867M | 696.087M | 176.5M | 337.419M |
| Capital Lease Obligations | 167.029M | 169.831M | 33.47M | 1.44M | 0.722M |
| Long Term Debt Total | - | - | - | - | 16.227M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -230.164M | -409.294M | -70.877M | -213.144M | -51.876M |
| Total Cashflows From Investing Activities | -230.164M | -496.28M | -70.877M | -213.144M | -79.247M |
| Total Cash From Financing Activities | -41.79M | 1149.601M | 142.746M | 358.267M | 117.887M |
| Net Income | -372.428M | -230.182M | -206.317M | -271.629M | -67.831M |
| Change In Cash | -278.665M | 497.875M | 15.039M | 31.216M | 7.732M |
| Begin Period Cash Flow | 558.251M | 60.376M | 45.337M | 14.121M | 7.678M |
| End Period Cash Flow | 279.586M | 558.251M | 60.376M | 45.337M | 14.121M |
| Total Cash From Operating Activities | -6.711M | -155.437M | -57.495M | -112.736M | -30.908M |
| Depreciation | 47.322M | 9.603M | 11.582M | 9.778M | 1.104M |
| Other Cashflows From Investing Activities | 0.074M | -0.612M | -17.936M | -25.901M | 12.338M |
| Dividends Paid | - | - | - | 0M | 0M |
| Change To Inventory | 7.012M | 16.978M | 45.913M | 0M | 0M |
| Sale Purchase Of Stock | -13.39M | - | - | 0M | 15.034M |
| Other Cashflows From Financing Activities | 9.271M | 97.653M | 45.818M | 242.219M | -1.672M |
| Capital Expenditures | 10.863M | 3.793M | 3.174M | 138.135M | 91.585M |
| Change In Working Capital | -22.073M | -1.534M | -5.259M | -47.403M | - |
| Other Non Cash Items | 338.139M | 56.64M | 50.861M | 161.62M | - |
| Free Cash Flow | -17.574M | -159.23M | -60.669M | -250.871M | - |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Amplify Alternative Harvest ETF | 8 months ago | 9095885 |
| 2. | Global X Marijuana Life Sciences ETF | 8 months ago | 1917269 |
| 3. | AdvisorShares Pure Cannabis ETF | 8 months ago | 1109212 |
| 4. | Invesco FTSE RAFI US 1500 Small-Mid ETF | 8 months ago | 792557 |
| 5. | Amplify Seymour Cannabis ETF | 8 months ago | 298790 |
| 6. | Cambria Cannabis ETF | 8 months ago | 231792 |
| 7. | SPDR® Portfolio Developed Wld ex-US ETF | 8 months ago | 213397 |
| 8. | CANSOUL Fonds Hanf Aktien Global EUR C | 9 months ago | 173350 |
| 9. | DFA International Small Cap Value I | 9 months ago | 172438 |
| 10. | SPDR® S&P International Small Cap ETF | 8 months ago | 130626 |
| 11. | Vitreo Canabidiol FIA IE | 1 year ago | 71725 |
| 12. | I.B.I TRK Solactive N American Cannabis | 10 months ago | 27654 |
| 13. | I.B.I TRK Solactive N.Amer Cannabis $Hdg | 1 year ago | 26604 |
| 14. | Brighthouse/Dimensional Intl Sm Cm A | 9 months ago | 11204 |
| 15. | The Winton Fund USD Tranche B | 1 year ago | 10577 |
| 16. | Dimensional Global Core Equity USD Acc | 9 months ago | 6033 |
| 17. | Dimensional Global Small Coms USD Acc | 9 months ago | 3532 |
| 18. | AZL® DFA International Core Equity | 9 months ago | 2832 |
| 19. | Dimensional World Equity GBP Acc | 9 months ago | 2124 |
| 20. | DFA Canadian Core Equity Class F | 10 months ago | 1565 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Susquehanna International Group, LLP | 1 year ago | 794050 |
| 2. | Group One Trading, LP | 1 year ago | 540561 |
| 3. | Amvescap Plc. | 1 year ago | 503073 |
| 4. | State Street Corporation | 1 year ago | 352008 |
| 5. | Dimensional Fund Advisors, Inc. | 9 months ago | 351086 |
| 6. | JANE STREET GROUP, LLC | 1 year ago | 317354 |
| 7. | Cable Car Capital LLC | 1 year ago | 306195 |
| 8. | RBF LLC | 1 year ago | 300000 |
| 9. | Penserra Capital Management, LLC | 1 year ago | 298790 |
| 10. | SIMPLEX TRADING, LLC | 9 months ago | 289555 |
| 11. | Cambria Investment Management, L.P. | 1 year ago | 245840 |
| 12. | Baader Bank INC | 9 months ago | 173350 |
| 13. | Virtu Financial LLC | 1 year ago | 162854 |
| 14. | GSA Capital Partners LLP | 9 months ago | 159538 |
| 15. | Algert Global LLC | 1 year ago | 122400 |
| 16. | Mirae Asset Global Investments (Korea) Co Ltd | 1 year ago | 5031312 |
| 17. | Cannell Capital LLC | 9 months ago | 2911184 |
| 18. | Morgan Stanley - Brokerage Accounts | 1 year ago | 1133842 |
| 19. | Millennium Management LLC | 9 months ago | 871513 |
| 20. | AdvisorShares Investments, LLC | 1 year ago | 809212 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
