Rumble Inc. (NASDAQ:RUM)
8.84 USD
+0.040 0.455%Sponsored Reports
Previous Close (in USD) | 8.8 |
---|---|
Change | +0.040 0.455% |
52 W H/L (in USD) | 17.400/4.920 |
EBITDA (in USD) | -141.872M |
PE Ratio | -- |
Volume | 1343289 |
Diluted Eps TTM | -0.65 |
Total Assets (in USD) | 295.713M |
---|---|
Total Liabilities (in USD) | 44.09M |
Revenue TTM (in USD) | 78.577M |
Cash (in USD) | 218.339M |
Market Cap (in USD) | 3,663.432 M |
Revenue Per Share TTM | 0.388 |
Gross Profit TTM (in USD) | -68.236M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Rumble Inc.
444 Gulf of Mexico Drive, Longboat Key, FL, United States, 34228
941 210 0196
Employees: 158
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Christopher Pavlovski | Founder, Chairman & CEO | 1984 |
2. | Mr. Brandon Alexandroff | Chief Financial Officer | 1978 |
3. | Dr. Tyler Hughes | Chief Operating Officer | 1984 |
4. | Mr. Wojciech Hlibowicki | Chief Technology Officer | 1982 |
5. | Mr. Michael Ellis | Gen. Counsel & Corp. Sec. | 1985 |
6. | Mr. Claudio Ramolo | Chief Content Officer | 1987 |
7. | Mr. Assaf Lev | Pres of Locals | NA |
8. | Mr. Christopher Pavlovski | Founder, Chairman & CEO | 1985 |
9. | Dr. Tyler Hughes | Chief Operating Officer | 1985 |
10. | Mr. Michael Ellis | General Counsel & Corporate Secretary | 1985 |
Peers
Sector: Technology
Industry: Software - Application
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
CRM
Salesforce.com Inc |
-5.205 1.950% | 263.48 | 100.890 | 27.473 | 7.420 | 4.337 | 7.445 | 26.814 |
SAPGF
SAP SE |
-7.350 2.434% | 304 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
SAP
SAP SE ADR |
-6.545 2.169% | 293.77 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
INTU
Intuit Inc |
-5.905 0.771% | 758.69 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|
Income Before Tax | -11.619M | -13.541M | -1.258M | -0.395M |
Minority Interest | - | - | - | - |
Net Income | -11.404M | -13.414M | -1.257M | -0.362M |
Selling General Administrative | 16.187M | 4.451M | 1.688M | 0.591M |
Gross Profit | -4.361M | 2.268M | 1.844M | 1.568M |
Reconciled Depreciation | 2.084M | 0.25M | 0.045M | 0.042M |
Ebit | -35.649M | -7.58M | -1.202M | -0.333M |
Ebitda | -53.361M | -4.109M | -1.097M | -0.209M |
Depreciation And Amortization | -17.712M | 3.471M | 0.105M | 0.124M |
Operating Income | -35.649M | -7.58M | -1.202M | -0.333M |
Other Operating Expenses | 73.869M | 17.046M | 5.76M | 3.693M |
Interest Expense | 1.116M | 9.183M | 0.116M | 0.144M |
Tax Provision | -0.215M | -0.128M | -0.002M | -0.033M |
Interest Income | 3.019M | - | - | - |
Net Interest Income | 1.903M | -2.909M | -0.003M | 0.02M |
Income Tax Expense | -0.215M | -0.128M | -0.002M | -0.033M |
Total Revenue | 39.384M | 9.466M | 4.558M | 3.36M |
Total Operating Expenses | 30.123M | 9.847M | 3.046M | 1.901M |
Cost Of Revenue | 43.746M | 7.199M | 2.714M | 1.793M |
Total Other Income Expense Net | 24.03M | -5.962M | -0.056M | -0.062M |
Net Income From Continuing Ops | -11.404M | -13.414M | -1.257M | -0.362M |
Net Income Applicable To Common Shares | -11.404M | -13.414M | -1.257M | -0.362M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 295.713M | 366.983M | 55.801M | 2.679M | 2.492M |
Intangible Assets | 23.262M | 3.211M | 3.286M | 0.123M | 0.054M |
Other Current Assets | 8.918M | 9.343M | 0.482M | - | 0.029M |
Total Liab | 44.09M | 27.348M | 25.434M | 3.02M | 1.932M |
Total Stockholder Equity | 251.623M | 339.635M | 30.367M | -0.341M | 0.56M |
Other Current Liab | 0.864M | 0.001M | 0.001M | 0M | - |
Common Stock | 0.769M | 0.768M | 43.353M | 0.602M | 0.602M |
Capital Stock | 0.769M | 0.768M | 43.353M | 0.602M | 0.602M |
Retained Earnings | -145.203M | -28.783M | -17.379M | -3.965M | -1.962M |
Good Will | 10.655M | 0.663M | 0.663M | - | - |
Other Assets | - | 0.548M | - | - | - |
Cash | 218.339M | 337.169M | 46.847M | 1.446M | 1.887M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 33.557M | 15.949M | 7.2M | 2.992M | 1.685M |
Current Deferred Revenue | 7.004M | 1.041M | 0.03M | 0.02M | - |
Net Debt | -215.732M | -335.75M | -45.337M | -1.021M | -1.783M |
Short Term Debt | 0.976M | 0.583M | 0.315M | 0.397M | 0.04M |
Short Long Term Debt | - | - | - | 0.338M | - |
Short Long Term Debt Total | 2.607M | 1.419M | 1.51M | 0.425M | 0.104M |
Other Stockholder Equity | 396.058M | 367.649M | 4.393M | 3.023M | 1.921M |
Property Plant Equipment | - | 10.201M | 2.803M | 0.053M | 0.098M |
Total Current Assets | 233.832M | 352.36M | 49.05M | 2.503M | 2.34M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | 1.135M | 1.1M | - | - | - |
Net Receivables | 5.44M | 4.748M | 1.813M | 1.052M | 0.424M |
Long Term Debt | - | - | - | 0.024M | - |
Inventory | 0M | - | -0.092M | - | - |
Accounts Payable | 24.713M | 14.325M | 6.853M | 2.575M | 1.645M |
Accumulated Other Comprehensive Income | 0M | - | - | - | - |
Non Currrent Assets Other | 5.799M | 0.548M | 293.336M | 0.181M | - |
Non Current Assets Total | 61.881M | 14.622M | 6.751M | 0.176M | 0.152M |
Capital Lease Obligations | 2.607M | 1.419M | 1.51M | 0.064M | 0.104M |
Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|
Investments | -10.139M | 1.58M | -0.069M | -0.054M |
Total Cashflows From Investing Activities | -10.139M | 1.58M | -0.069M | -0.054M |
Total Cash From Financing Activities | 332.792M | 49.013M | -0.424M | -0.103M |
Net Income | -11.404M | -13.414M | -1.257M | -0.362M |
Change In Cash | 290.322M | 45.401M | -0.441M | 0.97M |
Begin Period Cash Flow | 46.847M | 1.446M | 1.887M | 0.917M |
End Period Cash Flow | 337.169M | 46.847M | 1.446M | 1.887M |
Total Cash From Operating Activities | -32.331M | -5.192M | 0.051M | 1.125M |
Depreciation | 2.084M | 0.25M | 0.045M | 0.042M |
Other Cashflows From Investing Activities | - | - | - | - |
Dividends Paid | - | - | - | - |
Change To Inventory | - | -0.364M | 0.057M | - |
Sale Purchase Of Stock | -11M | 0M | -0.746M | -0.056M |
Other Cashflows From Financing Activities | 345.966M | 49.493M | 0.369M | -0.054M |
Capital Expenditures | 9.039M | 1.84M | 0.069M | 0.054M |
Change In Working Capital | -3.429M | 3.465M | 0.163M | 1.421M |
Other Non Cash Items | -21.516M | 3.222M | 0.005M | 0.008M |
Free Cash Flow | -41.371M | -7.032M | -0.018M | 1.071M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Total Stock Mkt Idx Inv | 5 months ago | 2760637 |
2. | Vanguard Small Cap Index | 5 months ago | 2264614 |
3. | Vanguard Small Cap Growth Index Inv | 5 months ago | 1279886 |
4. | Vanguard Institutional Extnd Mkt Idx Tr | 5 months ago | 1271784 |
5. | SPDR® S&P Kensho New Economies Comps ETF | 5 months ago | 632897 |
6. | Fidelity Extended Market Index | 6 months ago | 459906 |
7. | Schwab US Small-Cap ETF™ | 5 months ago | 402884 |
8. | Vanguard Communication Services ETF | 5 months ago | 222876 |
9. | Extended Equity Market Fund K | 5 months ago | 177773 |
10. | Fidelity Total Market Index | 6 months ago | 149100 |
11. | Fidelity Series Total Market Index | 6 months ago | 110451 |
12. | iShares Core S&P Total US Stock Mkt ETF | 5 months ago | 103052 |
13. | NT Ext Equity Mkt Idx Fd - L | 5 months ago | 94228 |
14. | Northern Trust Extended Eq Market Idx | 8 months ago | 81593 |
15. | NT Ext Equity Mkt Idx Fd - NL | 5 months ago | 73372 |
16. | Fidelity Nasdaq Composite Index | 6 months ago | 69114 |
17. | Fidelity MSCI Communication ServicesETF | 5 months ago | 64356 |
18. | Spartan Extended Market Index Pool E | 6 months ago | 63935 |
19. | Fidelity Nasdaq Composite ETF | 5 months ago | 63776 |
20. | NT Ext Equity Mkt Idx Fd - DC - NL - T2 | 5 months ago | 58155 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 8 months ago | 7743281 |
2. | BlackRock Inc | 8 months ago | 1555253 |
3. | Geode Capital Management, LLC | 8 months ago | 1035718 |
4. | State Street Corp | 8 months ago | 837448 |
5. | Morgan Stanley - Brokerage Accounts | 8 months ago | 622392 |
6. | Ameriprise Financial Inc | 8 months ago | 621216 |
7. | Charles Schwab Investment Management Inc | 8 months ago | 478317 |
8. | Susquehanna International Group, LLP | 8 months ago | 372051 |
9. | NORGES BANK | 11 months ago | 344309 |
10. | CAMBRIDGE Invest RESEARCH ADVISORS, INC. | 8 months ago | 221175 |
11. | Millennium Management LLC | 8 months ago | 201642 |
12. | Northern Trust Corp | 8 months ago | 181219 |
13. | Swiss National Bank | 8 months ago | 114700 |
14. | HighPoint Advisor Group LLC | 8 months ago | 113273 |
15. | Royal Bank of Canada | 8 months ago | 110115 |
16. | Advisor Group Holdings, Inc. | 8 months ago | 92937 |
17. | LPL Financial Corp | 8 months ago | 92012 |
18. | Group One Trading, LP | 8 months ago | 85842 |
19. | Bank of America Corp | 8 months ago | 81898 |
20. | Platform Technology Partners | 8 months ago | 80880 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).