Lilium NV (NASDAQ:LILM)
0.0521 USD
+0.000 0.774%Sponsored Reports
Previous Close (in USD) | 0.0517 |
---|---|
Change | +0.000 0.774% |
52 W H/L (in USD) | 1.900/0.600 |
EBITDA (in USD) | -264.699M |
PE Ratio | -- |
Volume | 801872 |
Diluted Eps TTM | -0.80 |
Total Assets (in USD) | 315.943M |
---|---|
Total Liabilities (in USD) | 278.855M |
Revenue TTM (in USD) | -- |
Cash (in USD) | 83.577M |
Market Cap (in USD) | 495.414 M |
Revenue Per Share TTM | -- |
Gross Profit TTM (in USD) | 0.036M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Lilium NV
Employees: 864
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Daniel Wiegand | Co-Founder, Chief Engineer for Innovation & Future Programs and Exec. Director | 1985 |
2. | Mr. Klaus Roewe | Chief Exec. Officer | NA |
3. | Mr. Sebastian Born | Co-Founder and Head of Structure & Interior | NA |
4. | Mr. Matthias Meiner | Co-Founder & Chief Engineer | NA |
5. | Mr. Geoffrey Richardson | Chief Financial Officer | 1971 |
6. | Mr. Yves Yemsi | Chief Operating Officer | NA |
7. | Mr. Alastair McIntosh | Chief Technology Officer | NA |
8. | Bjorn Scheib | Investor Relations | NA |
9. | Mr. Roger Mark Franks | Chief Legal Officer | NA |
10. | Mr. Karim Jalbout | Chief People Officer | NA |
Peers
Sector: Industrials
Industry: Aerospace & Defense
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
BA
The Boeing Company |
-5.580 2.601% | 213.88 | 0.000 | 294.118 | 1.675 | 0.000 | 2.247 | 111.562 |
EADSY
Airbus Group NV |
-0.160 0.305% | 51.98 | 27.760 | 21.505 | 1.927 | 7.208 | 1.795 | 13.930 |
EADSF
Airbus Group SE |
+0.050 0.024% | 210 | 27.240 | 21.277 | 1.913 | 7.139 | 1.795 | 13.930 |
RTX
Raytheon Technologies Corp |
+1.175 0.812% | 145.48 | 38.650 | 15.773 | 1.772 | 1.687 | 2.217 | 16.017 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|
Income Before Tax | -253.39M | -410.327M | -188.381M | -63.418M |
Minority Interest | - | - | - | - |
Net Income | -253.064M | -411.036M | -188.427M | -63.479M |
Selling General Administrative | 102.193M | 236.767M | 46.522M | 14.541M |
Gross Profit | 0M | 0.036M | 0.087M | 0M |
Reconciled Depreciation | 8.267M | 6.476M | 4.159M | 2.334M |
Ebit | -283.988M | -402.677M | -138.719M | -58.198M |
Ebitda | -275.721M | -396.201M | -134.56M | -55.864M |
Depreciation And Amortization | 8.267M | 6.476M | 4.159M | 2.334M |
Operating Income | -283.988M | -402.677M | -138.719M | -58.198M |
Other Operating Expenses | 280.651M | 401.248M | 138.729M | 58.155M |
Interest Expense | 0.443M | 3.92M | 34.41M | 5.691M |
Tax Provision | -0.326M | 0.709M | 0.046M | 0.061M |
Interest Income | - | 0.008M | 0.022M | 0.002M |
Net Interest Income | -0.443M | -4.172M | -34.388M | -5.689M |
Income Tax Expense | -0.326M | 0.709M | 0.046M | 0.061M |
Total Revenue | 0M | 0.047M | 0.097M | 0M |
Total Operating Expenses | 280.651M | 401.237M | 138.719M | 58.155M |
Cost Of Revenue | 0M | 0.011M | 0.01M | 0M |
Total Other Income Expense Net | 30.598M | -7.65M | -49.662M | -5.22M |
Net Income From Continuing Ops | -253.064M | -411.036M | -188.427M | -63.479M |
Net Income Applicable To Common Shares | -253.064M | -411.036M | -188.427M | -63.479M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 315.943M | 288.831M | 431.425M | 184.946M | - |
Intangible Assets | 16.657M | 0.87M | 1.394M | 1.372M | - |
Other Current Assets | 16.841M | 0.711M | 0.468M | 1.07M | 0.233M |
Total Liab | 278.855M | 85.328M | 88.914M | 127.224M | - |
Total Stockholder Equity | 37.089M | 203.503M | 342.511M | 57.722M | - |
Other Current Liab | 234.291M | 51.205M | 21.743M | 0.606M | 0.512M |
Common Stock | 5.733M | 53.104M | 40.138M | 29.55M | 0.054M |
Capital Stock | 5.728M | 53.104M | 40.138M | 29.55M | - |
Retained Earnings | -1360.438M | -970.198M | -717.134M | -306.098M | -117.672M |
Good Will | - | - | - | - | - |
Other Assets | 0M | 16.873M | 11.892M | 2.249M | 1.002M |
Cash | 83.577M | 179.581M | 129.856M | 102.144M | - |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 260.23M | 73.016M | 75.764M | 117.281M | 72.94M |
Current Deferred Revenue | 0.435M | - | 37.123M | 10.973M | - |
Net Debt | -72.401M | -168.612M | -118.033M | 8.209M | - |
Short Term Debt | 2.945M | 2.616M | 1.962M | 100.848M | - |
Short Long Term Debt | - | - | - | 99.235M | - |
Short Long Term Debt Total | 11.176M | 10.969M | 11.823M | 110.353M | - |
Other Stockholder Equity | 1009.591M | 842.795M | 778.99M | 224.334M | 3.87M |
Property Plant Equipment | - | 36.699M | 30.61M | 22.715M | 14.7M |
Total Current Assets | 218.836M | 220.979M | 372.475M | 158.594M | 61.297M |
Long Term Investments | 15.681M | 13.41M | 15.054M | 0.016M | - |
Short Term Investments | 111.59M | 19.987M | 219.583M | 50M | - |
Net Receivables | 6.829M | 1.865M | 12.602M | 4.096M | 0.741M |
Long Term Debt | - | - | - | - | - |
Inventory | 0M | 18.835M | 9.966M | 1.284M | - |
Accounts Payable | 22.559M | 19.195M | 14.936M | 4.854M | 2.579M |
Accumulated Other Comprehensive Income | 382.203M | 277.802M | 240.517M | 109.936M | - |
Non Currrent Assets Other | -3.033M | 16.873M | 11.892M | 2.249M | - |
Non Current Assets Total | 97.107M | 67.852M | 58.95M | 26.352M | - |
Capital Lease Obligations | 11.167M | 10.969M | 11.823M | 11.118M | - |
Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|
Investments | 190.294M | -183.686M | -50M | -50M |
Total Cashflows From Investing Activities | 190.294M | -203.426M | -59.472M | -4.797M |
Total Cash From Financing Activities | 117.084M | 446.184M | 179.955M | 64.261M |
Net Income | -253.064M | -411.036M | -188.427M | -63.479M |
Change In Cash | 49.725M | 27.712M | 42.573M | 12.432M |
Begin Period Cash Flow | 129.856M | 102.144M | 59.571M | 47.139M |
End Period Cash Flow | 179.581M | 129.856M | 102.144M | 59.571M |
Total Cash From Operating Activities | -257.585M | -215.066M | -77.883M | -47.047M |
Depreciation | 8.267M | 6.476M | 4.159M | 2.334M |
Other Cashflows From Investing Activities | -0.337M | -1.045M | -0.607M | -0.607M |
Dividends Paid | 0M | 0M | 85.34M | 0M |
Change To Inventory | - | - | - | - |
Sale Purchase Of Stock | 0M | 0M | -0.763M | 0M |
Other Cashflows From Financing Activities | -7.936M | 66.75M | 170.177M | 65.115M |
Capital Expenditures | 9.142M | 18.696M | 8.869M | 4.797M |
Change In Working Capital | -8.386M | 4.34M | 5.669M | 0.904M |
Other Non Cash Items | -28.337M | 123.067M | 49.763M | 5.253M |
Free Cash Flow | -266.727M | -233.762M | -86.752M | -51.844M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | BIT Global Internet Leaders 30 R - I | 1 year ago | 2182444 |
2. | Fidelity Nasdaq Composite ETF | 1 year ago | 388663 |
3. | BIT Global Leaders I - I | 1 year ago | 368872 |
4. | Fidelity Nasdaq Composite Index | 1 year ago | 306829 |
5. | DNB Fund - Disruptive Opp Retail A EUR | 1 year ago | 238981 |
6. | Gestión Boutique VI Argos FI | 1 year ago | 125000 |
7. | SPDR® S&P International Small Cap ETF | 1 year ago | 90510 |
8. | Globo I T | 1 year ago | 30000 |
9. | Carbon Collective Climate Sol US Eq ETF | 1 year ago | 20064 |
10. | Bombay Investment Office SICAV | 1 year ago | 20000 |
11. | Douglas C. Lane & Assoc. Core Equity | 1 year ago | 200 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Alyeska Investment Group, L.P. | 1 year ago | 4362667 |
2. | Hood River Capital Management LLC | 1 year ago | 3455976 |
3. | Allianz Asset Management AG | 1 year ago | 2508027 |
4. | EQUITEC PROPRIETARY MARKETS, LLC | 1 year ago | 2264092 |
5. | B. Riley Financial Inc | 1 year ago | 2253102 |
6. | Awm Investment Company Inc | 1 year ago | 1938845 |
7. | Millennium Management LLC | 1 year ago | 1516863 |
8. | Longitude (Cayman) Ltd. | 1 year ago | 1120000 |
9. | Morgan Stanley - Brokerage Accounts | 1 year ago | 883389 |
10. | Two Sigma Investments LLC | 1 year ago | 711804 |
11. | Geode Capital Management, LLC | 1 year ago | 688148 |
12. | D. E. Shaw & Co LP | 1 year ago | 282330 |
13. | First Republic Inv Mgmt Inc | 1 year ago | 255002 |
14. | Nokomis Capital LLC | 1 year ago | 250000 |
15. | NewEdge Wealth, LLC | 1 year ago | 245000 |
16. | Quadrature Capital LLP | 1 year ago | 238187 |
17. | Castle Creek Arbitrage, LLC | 1 year ago | 235000 |
18. | Susquehanna International Group, LLP | 1 year ago | 189873 |
19. | JANE STREET GROUP, LLC | 1 year ago | 174727 |
20. | Goldman Sachs Group Inc | 1 year ago | 136024 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).