nLIGHT Inc (NASDAQ:LASR)
17.535 USD
-0.285 1.599%Sponsored Reports
Previous Close (in USD) | 17.82 |
---|---|
Change | -0.285 1.599% |
52 W H/L (in USD) | 15.910/8.130 |
EBITDA (in USD) | -36.014M |
PE Ratio | -- |
Volume | 450848 |
Diluted Eps TTM | -1.02 |
Total Assets (in USD) | 309.29M |
---|---|
Total Liabilities (in USD) | 54.871M |
Revenue TTM (in USD) | 200.357M |
Cash (in USD) | 53.21M |
Market Cap (in USD) | 623.580 M |
Revenue Per Share TTM | 4.312 |
Gross Profit TTM (in USD) | 50.821M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
nLIGHT Inc
Employees: 900
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Scott H. Keeney | Co-Founder, Chairman, Pres & CEO | 1965 |
2. | Mr. Jason Farmer | Co-Founder | NA |
3. | Mr. Joseph Corso | Chief Financial Officer | 1981 |
4. | Mr. Chris Schechter | Chief Operating Officer | NA |
5. | Mr. James Nias | VP, Corp. Controller & Chief Accounting Officer | 1972 |
6. | Mr. Robert Martinsen | Chief Technology Officer | 1962 |
7. | Julie Dimmick | VP, Gen. Counsel & Corp. Sec. | NA |
8. | Ms. Kerry Hill | VP of HR & Treasury | NA |
9. | Mr. Frank Pfeffer | Managing Director of Industrial Laser Systems | NA |
10. | Mr. Bill Willson | Managing Director of Fiber Division | NA |
Peers
Sector: Technology
Industry: Semiconductors
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
NVDA
NVIDIA Corporation |
+2.040 1.457% | 142.51 | 62.110 | 36.765 | 36.433 | 51.648 | 36.191 | 61.962 |
AVGO
Broadcom Inc |
-10.340 3.978% | 251.14 | 139.680 | 28.986 | 17.141 | 12.730 | 19.134 | 40.915 |
TSM
Taiwan Semiconductor Manufacturing |
+1.610 0.792% | 203.58 | 19.450 | 15.924 | 0.245 | 4.850 | 0.215 | 0.303 |
AMD
Advanced Micro Devices Inc |
+0.577 0.499% | 117.685 | 244.650 | 48.781 | 11.635 | 4.721 | 11.513 | 62.934 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -54.235M | -30.044M | -20.592M | -6.765M | 17.538M |
Minority Interest | - | - | - | - | - |
Net Income | -54.579M | -29.669M | -20.932M | -12.884M | 13.938M |
Selling General Administrative | 48.258M | 52.71M | 39.248M | 34.111M | 28.844M |
Gross Profit | 50.821M | 77.307M | 59.364M | 52.339M | 66.961M |
Reconciled Depreciation | 15.699M | 15.059M | 13.685M | 9.564M | 8.288M |
Ebit | -51.21M | -30.217M | -21.048M | -9.909M | 17.063M |
Ebitda | -31.619M | -15.158M | -7.363M | -0.345M | 25.351M |
Depreciation And Amortization | 19.591M | 15.059M | 13.685M | 9.564M | 8.288M |
Operating Income | -51.21M | -30.217M | -21.048M | -9.909M | 17.063M |
Other Operating Expenses | 293.268M | 300.363M | 243.837M | 186.528M | 174.296M |
Interest Expense | 0.529M | 0.163M | 0.456M | 2.609M | 0.728M |
Tax Provision | 0.344M | -0.375M | 0.34M | 6.119M | 3.6M |
Interest Income | - | - | 0.078M | 2.609M | 0.728M |
Net Interest Income | 0.529M | -0.163M | 0.078M | 2.609M | 0.728M |
Income Tax Expense | 0.344M | -0.375M | 0.34M | 6.119M | 3.6M |
Total Revenue | 242.058M | 270.146M | 222.789M | 176.619M | 191.359M |
Total Operating Expenses | 102.031M | 107.524M | 80.412M | 62.248M | 49.898M |
Cost Of Revenue | 191.237M | 192.839M | 163.425M | 124.28M | 124.398M |
Total Other Income Expense Net | -3.025M | 0.173M | 0.456M | 3.144M | -0.253M |
Net Income From Continuing Ops | -54.579M | -29.669M | -20.932M | -12.884M | 13.938M |
Net Income Applicable To Common Shares | -54.579M | -29.669M | -20.932M | -12.884M | 9.523M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 309.29M | 329.233M | 373.618M | 283.644M | 249.966M |
Intangible Assets | 1.652M | 4.041M | 6.698M | 8.345M | 10.006M |
Other Current Assets | 8.629M | 17.026M | 15.35M | 11.767M | 8.084M |
Total Liab | 54.871M | 58.388M | 71.485M | 63.73M | 33.358M |
Total Stockholder Equity | 254.419M | 270.845M | 302.133M | 219.914M | 216.608M |
Other Current Liab | 12.556M | 12.82M | 14.73M | 15.321M | 11.605M |
Common Stock | 0.016M | 0.016M | 0.015M | 0.015M | 0.015M |
Capital Stock | 0.016M | 0.016M | 0.015M | 0.015M | 0.015M |
Retained Earnings | -264.304M | -222.634M | -168.055M | -138.386M | -117.454M |
Good Will | 12.399M | 12.376M | 12.42M | 12.484M | 9.872M |
Other Assets | - | 7.474M | 4.147M | 29.527M | 3.748M |
Cash | 53.21M | 57.826M | 146.534M | 102.282M | 117.252M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 32.752M | 34.492M | 45.772M | 41.363M | 25.035M |
Current Deferred Revenue | 4.849M | 1.407M | 1.629M | 2.528M | 0.679M |
Net Debt | -39.051M | -42.216M | -128.856M | -89.235M | -117.201M |
Short Term Debt | 3.181M | 2.758M | 3.066M | 2.457M | 0.051M |
Short Long Term Debt | - | - | - | 0.184M | 0.051M |
Short Long Term Debt Total | 14.159M | 15.61M | 17.678M | 13.047M | 0.051M |
Other Stockholder Equity | 521.184M | 496.211M | 470.76M | 358.544M | 336.732M |
Property Plant Equipment | - | 74.586M | 73.149M | 44.48M | 27.747M |
Total Current Assets | 220.554M | 230.756M | 277.204M | 200.575M | 198.593M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | 59.672M | 50.391M | - | - | - |
Net Receivables | 46.883M | 37.913M | 41.574M | 31.82M | 27.126M |
Long Term Debt | - | - | - | 0.215M | - |
Inventory | 52.16M | 67.6M | 73.746M | 54.706M | 46.131M |
Accounts Payable | 12.166M | 17.507M | 26.347M | 21.057M | 12.7M |
Accumulated Other Comprehensive Income | -2.477M | -2.748M | -0.587M | -0.259M | -2.685M |
Non Currrent Assets Other | 6.937M | 7.474M | 4.147M | 5.458M | 3.748M |
Non Current Assets Total | 88.736M | 98.477M | 96.414M | 83.069M | 51.373M |
Capital Lease Obligations | 14.159M | 15.61M | 17.678M | 12.648M | - |
Long Term Debt Total | - | - | - | 0.215M | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -72.381M | -21.853M | -24.539M | -30.404M | -11.679M |
Total Cashflows From Investing Activities | -72.381M | -21.853M | -24.539M | -30.404M | -11.679M |
Total Cash From Financing Activities | -1.306M | 73.742M | -3.767M | 2.452M | 121.301M |
Net Income | -54.579M | -29.669M | -20.932M | -12.884M | 13.938M |
Change In Cash | -88.706M | 44.211M | -14.72M | -32.226M | 112.791M |
Begin Period Cash Flow | 146.784M | 102.573M | 117.293M | 149.478M | 36.687M |
End Period Cash Flow | 58.078M | 146.784M | 102.573M | 117.252M | 149.478M |
Total Cash From Operating Activities | -14.542M | -7.443M | 13.041M | -4.241M | 3.335M |
Depreciation | 15.699M | 15.059M | 13.685M | 9.564M | 8.288M |
Other Cashflows From Investing Activities | - | -2.536M | -1.123M | -16.772M | 0.035M |
Dividends Paid | - | - | - | - | - |
Change To Inventory | 4.623M | -18.994M | -6.937M | -10.67M | -6.145M |
Sale Purchase Of Stock | - | 85.102M | 2.768M | 3.071M | 138.665M |
Other Cashflows From Financing Activities | -1.306M | -8.184M | 11.348M | 2.507M | 16.415M |
Capital Expenditures | 21.72M | 21.562M | 24.349M | 13.632M | 11.714M |
Change In Working Capital | -8.236M | -33.789M | -8.169M | -13.292M | -22.435M |
Other Non Cash Items | 5.813M | 3.199M | 3.004M | -0.4M | 0.046M |
Free Cash Flow | -36.262M | -29.005M | -11.308M | -17.873M | -8.379M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | JPMorgan Small Cap Equity A | 1 year ago | 2183705 |
2. | JPM US Small Cap Core-Composite | 1 year ago | 2183705 |
3. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1266724 |
4. | Vanguard Small Cap Index | 1 year ago | 1128038 |
5. | Stephens Small Cap Growth | 1 year ago | 1036620 |
6. | iShares Russell 2000 ETF | 1 year ago | 1036454 |
7. | Harvey Partners Small-Cap Opportunity | 1 year ago | 1025919 |
8. | Needham Aggressive Growth Retail | 1 year ago | 995000 |
9. | Vanguard Information Technology ETF | 1 year ago | 970479 |
10. | ClearBridge Small Cap Growth A | 1 year ago | 819230 |
11. | ClearBridge Small Cap Growth | 1 year ago | 786430 |
12. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 728000 |
13. | Royce Micro Cap Trust | 1 year ago | 698185 |
14. | Vanguard Small Cap Growth Index Inv | 1 year ago | 637485 |
15. | Royce Small-Cap Opportunity Invmt | 1 year ago | 590742 |
16. | JPM US Smaller Companies A (dist) USD | 1 year ago | 588577 |
17. | Needham Small Cap Growth Retail | 1 year ago | 560000 |
18. | Fidelity Small Cap Index | 1 year ago | 458285 |
19. | American Beacon Small Cp Val R5 | 1 year ago | 446311 |
20. | BNY Mellon Sm/Md Cp Gr I | 1 year ago | 422463 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 1 year ago | 5065737 |
2. | BlackRock Inc | 1 year ago | 3520183 |
3. | JPMorgan Chase & Co | 1 year ago | 3516044 |
4. | Bank of New York Mellon Corp | 1 year ago | 2414826 |
5. | Royce & Associates, LP | 1 year ago | 2184371 |
6. | Pinnacle Associates Inc | 1 year ago | 1693821 |
7. | ClearBridge Advisors, LLC | 1 year ago | 1656803 |
8. | Divisar Capital Management, LLC | 1 year ago | 1412912 |
9. | Needham Investment Management, LLC | 1 year ago | 1257740 |
10. | RIMA MANAGEMENT, LLC | 1 year ago | 1159040 |
11. | Harvey Partners LLC | 1 year ago | 1133000 |
12. | Dimensional Fund Advisors, Inc. | 1 year ago | 1100578 |
13. | Neuberger Berman Group LLC | 1 year ago | 1083376 |
14. | Marathon Asset Mgmt Ltd | 1 year ago | 1048550 |
15. | Stephens Inv Mgmt Group LLC | 1 year ago | 1036620 |
16. | Geode Capital Management, LLC | 1 year ago | 1013474 |
17. | State Street Corporation | 1 year ago | 972871 |
18. | Awm Investment Company Inc | 1 year ago | 741405 |
19. | Northern Trust Corp | 1 year ago | 440903 |
20. | Morgan Stanley - Brokerage Accounts | 1 year ago | 428689 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).