AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
International Money Express Inc (NASDAQ:IMXI)
11.43 USD
+0.120 1.061%Sponsored Reports
Loading...
| Previous Close (in USD) | 11.31 |
|---|---|
| Change | +0.120 1.061% |
| 52 W H/L (in USD) | 26.250/15.760 |
| EBITDA (in USD) | 111.087M |
| PE Ratio | 12.57 |
| Volume | 81139 |
| Diluted Eps TTM | 1.66 |
| Total Assets (in USD) | 576.812M |
|---|---|
| Total Liabilities (in USD) | 427.775M |
| Revenue TTM (in USD) | 663.783M |
| Cash (in USD) | 239.203M |
| Market Cap (in USD) | 680.868 M |
| Revenue Per Share TTM | 19.018 |
| Gross Profit TTM (in USD) | 178.301M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
International Money Express Inc
International Money Express, Inc., together with its subsidiaries, operates as an omnichannel money remittance services company in the United States, Latin America, Mexico, Central and South America, the Caribbean, Africa, and Asia. The company offers remittance services, which include a suite of ancillary financial processing solutions and payment services; and online payment options, pre-paid debit cards, and direct deposit payroll cards. It provides services through sending and paying agents and company-operated stores, as well as through online and Internet-enabled mobile devices. International Money Express, Inc. is headquartered in Miami, Florida.
9100 South Dadeland Blvd., Miami, FL, United States, 33156
305 671 8000
Employees: 1110
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Robert Lisy | Chairman, Pres & CEO | 1959 |
| 2. | Mr. Andras Q. Bende | Chief Financial Officer | 1975 |
| 3. | Mr. Joseph Aguilar | Chief Operating Officer | 1962 |
| 4. | Mr. Randall D. Nilsen | Chief Revenue Officer | 1963 |
| 5. | Mr. Christopher Hunt | Chief Information Officer | NA |
| 6. | Mr. Michael Gallentine | VP of Investor Relations | NA |
| 7. | Mr. Ernesto Luciano | Gen. Counsel & Chief Legal Officer | 1974 |
| 8. | Mr. Jose A. Perez-Villarreal CAMS | Sec. | 1961 |
| 9. | Mr. Robert Lisy | Chairman, President & CEO | 1959 |
| 10. | Mr. Joseph Aguilar | President & GM of Latin America | 1963 |
Peers
Sector: Technology
Industry: Software - Infrastructure
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MSFT
Microsoft Corporation |
+1.815 0.388% | 470.085 | 37.320 | 29.940 | 13.031 | 12.447 | 13.064 | 24.586 |
|
ORCL
Oracle Corporation |
+2.390 1.397% | 174 | 29.340 | 18.657 | 5.545 | 74.056 | 7.097 | 18.125 |
|
ADBE
Adobe Systems Incorporated |
+0.930 0.224% | 417.54 | 46.320 | 26.810 | 11.515 | 16.735 | 11.552 | 31.199 |
|
PANW
Palo Alto Networks Inc |
+2.260 1.147% | 199 | 44.570 | 45.045 | 11.979 | 20.695 | 11.821 | 77.109 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 77.279M | 63.315M | 46.301M | 27.932M | -5.376M |
| Minority Interest | - | - | - | - | - |
| Net Income | 57.331M | 46.843M | 33.784M | 19.609M | -7.244M |
| Selling General Administrative | 89.623M | 74.405M | 54.917M | 57.8M | 43.245M |
| Gross Profit | 182.001M | 151.748M | 118.612M | 106.931M | 91.43M |
| Reconciled Depreciation | 9.47M | 9.491M | 10.828M | 12.689M | 15.671M |
| Ebit | 82.908M | 67.852M | 52.867M | 36.442M | 13.072M |
| Ebitda | 92.378M | 77.343M | 63.695M | 49.131M | 28.743M |
| Depreciation And Amortization | 9.47M | 9.491M | 10.828M | 12.689M | 15.671M |
| Operating Income | 82.908M | 67.852M | 52.867M | 36.442M | 13.072M |
| Other Operating Expenses | 463.897M | 391.354M | 304.342M | 283.159M | 260.829M |
| Interest Expense | 5.629M | 4.537M | 6.566M | 8.51M | 18.448M |
| Tax Provision | 19.948M | 16.472M | 12.517M | 8.323M | 1.868M |
| Interest Income | - | - | - | 8.51M | 18.448M |
| Net Interest Income | -5.629M | -4.537M | -6.566M | -8.51M | -18.448M |
| Income Tax Expense | 19.948M | 16.472M | 12.517M | 8.323M | 1.868M |
| Total Revenue | 546.805M | 459.206M | 357.209M | 319.601M | 273.901M |
| Total Operating Expenses | 99.093M | 83.896M | 65.745M | 70.489M | 78.358M |
| Cost Of Revenue | 364.804M | 307.458M | 238.597M | 212.67M | 182.471M |
| Total Other Income Expense Net | -5.629M | -4.537M | -6.566M | -8.51M | -18.448M |
| Net Income From Continuing Ops | 57.331M | 46.843M | 33.784M | 19.609M | -7.244M |
| Net Income Applicable To Common Shares | 57.331M | 46.843M | 33.784M | 19.609M | -7.244M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 576.812M | 512.072M | 340.536M | 259.473M | 227.306M |
| Intangible Assets | 18.143M | 19.826M | 15.392M | 20.43M | 27.381M |
| Other Current Assets | 36.92M | 12.749M | 0.331M | 0.218M | 22.356M |
| Total Liab | 427.775M | 362.166M | 197.496M | 165.212M | 171.339M |
| Total Stockholder Equity | 149.037M | 149.906M | 143.04M | 94.261M | 55.967M |
| Other Current Liab | 169.977M | 149.894M | 86.435M | 61.376M | 60.776M |
| Common Stock | 0.004M | 0.004M | 0.004M | 0.004M | 0.004M |
| Capital Stock | 0.004M | 0.004M | 0.004M | 0.004M | 0.004M |
| Retained Earnings | 198.649M | 139.134M | 81.803M | 34.96M | 1.176M |
| Good Will | 53.986M | 49.774M | 36.26M | 36.26M | 36.26M |
| Other Assets | - | 7.108M | 7.434M | 3.036M | 2.156M |
| Cash | 239.203M | 149.493M | 132.474M | 74.907M | 86.117M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 223.373M | 184.767M | 116.859M | 83.941M | 83.716M |
| Current Deferred Revenue | 4.771M | 4.212M | 3.391M | 2.75M | 2.495M |
| Net Debt | -23.342M | 28.989M | -49.381M | 12.716M | 8.55M |
| Short Term Debt | 12.118M | 4.975M | 3.882M | 7.044M | 7.044M |
| Short Long Term Debt | 7.163M | 4.975M | 3.882M | 7.044M | 7.044M |
| Short Long Term Debt Total | 215.861M | 178.482M | 83.093M | 87.623M | 94.667M |
| Other Stockholder Equity | -49.878M | 10.91M | 61.309M | 59.31M | 54.694M |
| Property Plant Equipment | - | 28.16M | 17.905M | 13.021M | 13.282M |
| Total Current Assets | 432.874M | 382.436M | 263.545M | 186.726M | 148.227M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Net Receivables | 156.751M | 129.808M | 67.317M | 55.017M | 39.754M |
| Long Term Debt | 181.073M | 150.235M | 79.211M | 80.579M | 87.623M |
| Inventory | - | 90.386M | 63.423M | 56.584M | - |
| Accounts Payable | 36.507M | 25.686M | 23.151M | 12.771M | 13.401M |
| Accumulated Other Comprehensive Income | 0.262M | -0.142M | -0.076M | -0.013M | 0.093M |
| Non Currrent Assets Other | 15.156M | 31.876M | 7.434M | 3.036M | 1.415M |
| Non Current Assets Total | 143.938M | 129.636M | 76.991M | 72.747M | 79.079M |
| Capital Lease Obligations | 27.625M | 23.272M | - | - | - |
| Long Term Debt Total | - | 150.235M | 79.211M | 80.579M | 87.623M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -12.529M | -10.773M | -4.062M | -6.719M | -5.451M |
| Total Cashflows From Investing Activities | -12.529M | -10.773M | -4.062M | -6.719M | -5.451M |
| Total Cash From Financing Activities | 14.058M | -9.616M | -6.16M | -32.944M | -1.113M |
| Net Income | 57.331M | 46.843M | 33.784M | 19.609M | -7.244M |
| Change In Cash | 17.019M | 57.567M | -11.21M | 13.088M | 13.234M |
| Begin Period Cash Flow | 132.474M | 74.907M | 86.117M | 73.029M | 59.795M |
| End Period Cash Flow | 149.493M | 132.474M | 74.907M | 86.117M | 73.029M |
| Total Cash From Operating Activities | 15.174M | 78.098M | -0.88M | 52.534M | 19.838M |
| Depreciation | 9.47M | 9.491M | 10.828M | 12.689M | 15.671M |
| Other Cashflows From Investing Activities | -0.356M | -0.185M | - | - | - |
| Dividends Paid | - | - | - | 0M | 0M |
| Change To Inventory | - | - | - | - | -97.49M |
| Sale Purchase Of Stock | -53.734M | -5.566M | 1.501M | -9.748M | 0M |
| Other Cashflows From Financing Activities | 72.167M | 40.178M | 1.501M | 2.012M | 94.675M |
| Capital Expenditures | 12.173M | 10.588M | 4.062M | 6.469M | 5.331M |
| Change In Working Capital | -65.705M | 12.594M | -53.142M | 13.139M | -2.349M |
| Other Non Cash Items | 7.463M | 3.835M | 2.98M | 2.625M | 7.743M |
| Free Cash Flow | 3.001M | 67.51M | -4.942M | 46.065M | 14.507M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 1048961 |
| 2. | iShares Russell 2000 ETF | 1 year ago | 737250 |
| 3. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 530706 |
| 4. | ArrowMark Small Cap Gro | 1 year ago | 421395 |
| 5. | Meridian Small Cap Growth Legacy | 1 year ago | 421395 |
| 6. | CREF Stock R1 | 1 year ago | 416630 |
| 7. | Fidelity Small Cap Index | 1 year ago | 328514 |
| 8. | First Eagle Small Cap Opportunity I | 1 year ago | 325694 |
| 9. | First Eagle US Small Cap Strategy | 1 year ago | 297871 |
| 10. | Lord Abbett Small Cap Value A | 1 year ago | 284297 |
| 11. | iShares Russell 2000 Growth ETF | 1 year ago | 265293 |
| 12. | Summit Creek Small Cap Growth | 1 year ago | 237530 |
| 13. | Royce Capital Small-Cap Inv | 1 year ago | 209991 |
| 14. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 203375 |
| 15. | Wellington Emerging Companies | 1 year ago | 200762 |
| 16. | Fidelity Extended Market Index | 1 year ago | 200000 |
| 17. | Columbia Small Cap Value I A | 1 year ago | 194790 |
| 18. | Columbia Small Cap Value I | 1 year ago | 193890 |
| 19. | DFA US Small Cap I | 1 year ago | 176241 |
| 20. | Schwab US Small-Cap ETF™ | 1 year ago | 165602 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 1 year ago | 2552870 |
| 2. | Vanguard Group Inc | 1 year ago | 2152083 |
| 3. | Voss Capital LLC | 1 year ago | 1322847 |
| 4. | Wellington Management Company LLP | 1 year ago | 1273632 |
| 5. | ArrowMark Colorado Holdings, LLC (ArrowMark Partners) | 1 year ago | 994281 |
| 6. | Riverbridge Partners LLC | 1 year ago | 964731 |
| 7. | Forager Capital Management, LLC | 1 year ago | 961174 |
| 8. | INVESTMENT MANAGEMENT ASSOCIATES INC /ADV | 1 year ago | 908451 |
| 9. | Dimensional Fund Advisors, Inc. | 1 year ago | 813793 |
| 10. | Geode Capital Management, LLC | 1 year ago | 796466 |
| 11. | Morgan Stanley - Brokerage Accounts | 1 year ago | 780226 |
| 12. | State Street Corporation | 1 year ago | 712237 |
| 13. | LSV Asset Management | 1 year ago | 692853 |
| 14. | Breach Inlet Capital Management LLC | 1 year ago | 583133 |
| 15. | Boston Partners Global Investors, Inc | 1 year ago | 564623 |
| 16. | Royce & Associates, LP | 1 year ago | 551963 |
| 17. | NORWOOD INVESTMENT PARTNERS LP | 1 year ago | 550029 |
| 18. | Nuveen Asset Management, LLC | 1 year ago | 513227 |
| 19. | Loomis, Sayles & Company LP | 1 year ago | 484144 |
| 20. | Pembroke Management Ltd | 1 year ago | 474564 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...