AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Frontdoor Inc (NASDAQ:FTDR)
37.65 USD
+0.150 0.400%Sponsored Reports
Loading...
| Previous Close (in USD) | 37.5 |
|---|---|
| Change | +0.150 0.400% |
| 52 W H/L (in USD) | 38.970/28.255 |
| EBITDA (in USD) | 318M |
| PE Ratio | 15.41 |
| Volume | 848556 |
| Diluted Eps TTM | 2.27 |
| Total Assets (in USD) | 1089M |
|---|---|
| Total Liabilities (in USD) | 952M |
| Revenue TTM (in USD) | 1791M |
| Cash (in USD) | 325M |
| Market Cap (in USD) | 2,721.105 M |
| Revenue Per Share TTM | 22.472 |
| Gross Profit TTM (in USD) | 710M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Frontdoor Inc
Frontdoor, Inc. provides home warranties in the United States in the United States. Its customizable home warranties help customers protect and maintain their homes from costly and unplanned breakdowns of essential home systems and appliances. The company's home warranty customers subscribe to an annual service plan agreement that covers the repair or replacement of principal components of approximately 20 home systems and appliances, including electrical, plumbing, water heaters, refrigerators, dishwashers, and ranges/ovens/cooktops, as well as electronics, pools, and spas and pumps; and heating, ventilation, and air conditioning systems. It also offers on-demand home services and a one-stop app experience for home repair and maintenance; and Streem technology, an app that empowers homeowners by connecting them in real time through video chat with qualified experts to diagnose and solve their problems. The company serves homeowners under the Frontdoor, American Home Shield, HSA, OneGuard, Landmark Home Warranty, Frontdoor logo, and Streem brands. The company was founded in 1971 and is headquartered in Memphis, Tennessee.
3400 Players Club Parkway, Memphis, TN, United States, 38125
901 701 5000
Employees: 1716
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. William C. Cobb | CEO & Chairman | 1957 |
| 2. | Mr. Brian K. Turcotte | Sr. VP & CFO | 1958 |
| 3. | Mr. Jeffrey A. Fiarman | Sr. VP, Gen. Counsel & Corp. Sec. | 1969 |
| 4. | Chastitie S. Brim | VP, Chief Accounting Officer & Controller | NA |
| 5. | Matthew S. Davis | VP of Investor Relations & Treasurer | NA |
| 6. | Allison Sitch | VP of Communications & PR | NA |
| 7. | Ms. Kathryn M. Collins | Sr. VP & Chief Marketing Officer | 1964 |
| 8. | Ms. Jessica Fields | VP & Chief Sales Officer | NA |
| 9. | Mr. Scott Brown | Sr. VP of Customer Experience | NA |
| 10. | Mr. Raj Midha | Sr. VP & GM of American Home Shield | NA |
Peers
Sector: Consumer Cyclical
Industry: Personal Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
ROL
Rollins Inc |
-2.920 5.224% | 55.41 | 51.780 | 39.216 | 6.876 | 18.583 | 7.131 | 31.727 |
|
SCI
Service Corporation International |
-3.970 4.878% | 79.27 | 21.360 | 18.553 | 2.461 | 6.146 | 3.542 | 12.262 |
|
HRB
H&R Block Inc |
-1.160 2.039% | 55.875 | 13.510 | 11.211 | 1.958 | 26.622 | 2.375 | 8.971 |
|
BFAM
Bright Horizons Family Solutions Inc |
-4.450 3.683% | 117.28 | 56.550 | 29.240 | 2.505 | 4.787 | 3.209 | 25.534 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 93M | 168M | 149M | 204M | 166M |
| Minority Interest | - | - | - | - | - |
| Net Income | 71M | 128M | 112M | 153M | 125M |
| Selling General Administrative | 521M | 511M | 467M | 392M | 338M |
| Gross Profit | 710M | 784M | 717M | 678M | 572M |
| Reconciled Depreciation | 34M | 35M | 34M | 24M | 20M |
| Ebit | 158M | 241M | 215M | 262M | 214M |
| Ebitda | 192M | 276M | 249M | 286M | 234M |
| Depreciation And Amortization | 34M | 35M | 34M | 24M | 20M |
| Operating Income | 158M | 241M | 215M | 262M | 214M |
| Other Operating Expenses | 1507M | 1364M | 1259M | 1103M | 1044M |
| Interest Expense | 31M | 39M | 58M | 62M | 23M |
| Tax Provision | 22M | 39M | 37M | 51M | 42M |
| Interest Income | 4M | 1M | 0M | 6M | 2M |
| Net Interest Income | -27M | -38M | -58M | -56M | -21M |
| Income Tax Expense | 22M | 39M | 37M | 51M | 42M |
| Total Revenue | 1662M | 1602M | 1475M | 1365M | 1258M |
| Total Operating Expenses | 555M | 546M | 501M | 416M | 358M |
| Cost Of Revenue | 952M | 818M | 758M | 687M | 686M |
| Total Other Income Expense Net | -65M | -73M | -66M | -58M | -26M |
| Net Income From Continuing Ops | 71M | 129M | 112M | 153M | 124M |
| Net Income Applicable To Common Shares | 71M | 128M | 112M | 153M | 125M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 1089M | 1082M | 1069M | 1405M | 1250M |
| Intangible Assets | 143M | 148M | 159M | 170M | 191M |
| Other Current Assets | 32M | 33M | 1M | 24M | -1M |
| Total Liab | 952M | 1021M | 1066M | 1466M | 1429M |
| Total Stockholder Equity | 137M | 61M | 3M | -61M | -179M |
| Other Current Liab | 136M | 146M | 140M | 154M | 121M |
| Common Stock | 1M | 1M | 1M | 1M | 1M |
| Capital Stock | 1M | 1M | 1M | 1M | 1M |
| Retained Earnings | 296M | 124M | 53M | -75M | -188M |
| Good Will | 503M | 503M | 512M | 512M | 501M |
| Other Assets | -1M | 20M | -1M | 37M | 29M |
| Cash | 325M | 292M | 262M | 597M | 428M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 331M | 364M | 378M | 403M | 364M |
| Current Deferred Revenue | 102M | 121M | 155M | 187M | 188M |
| Net Debt | 285M | 335M | 382M | 396M | 572M |
| Short Term Debt | 17M | 17M | 17M | 7M | 7M |
| Short Long Term Debt | 17M | 17M | 17M | 7M | 7M |
| Short Long Term Debt Total | 610M | 627M | 644M | 993M | 1000M |
| Other Stockholder Equity | -166M | -72M | -33M | 46M | 29M |
| Property Plant Equipment | - | 66M | 66M | 60M | 68M |
| Total Current Assets | 363M | 330M | 295M | 626M | 461M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 5M | - | - | 0M | 7M |
| Net Receivables | 6M | 5M | 7M | 5M | 11M |
| Long Term Debt | 577M | 592M | 608M | 968M | 973M |
| Inventory | -5M | - | 25M | - | 16M |
| Accounts Payable | 76M | 80M | 66M | 55M | 48M |
| Accumulated Other Comprehensive Income | 6M | 8M | -18M | -33M | -21M |
| Non Currrent Assets Other | 17M | 24M | 21M | 22M | 29M |
| Non Current Assets Total | 727M | 752M | 775M | 779M | 789M |
| Capital Lease Obligations | 16M | 18M | 19M | 18M | 20M |
| Long Term Debt Total | - | 592M | 608M | 968M | 973M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -35M | -31M | 7M | 2M | 17M |
| Total Cashflows From Investing Activities | -35M | -31M | -31M | -61M | -10M |
| Total Cash From Financing Activities | -77M | -489M | -7M | -7M | -165M |
| Net Income | 71M | 128M | 112M | 153M | 125M |
| Change In Cash | 30M | -335M | 169M | 132M | 14M |
| Begin Period Cash Flow | 262M | 597M | 428M | 296M | 282M |
| End Period Cash Flow | 292M | 262M | 597M | 428M | 296M |
| Total Cash From Operating Activities | 142M | 185M | 207M | 200M | 189M |
| Depreciation | 34M | 35M | 34M | 24M | 20M |
| Other Cashflows From Investing Activities | 4M | 5M | -5M | -42M | -3M |
| Dividends Paid | - | - | - | - | 137M |
| Change To Inventory | - | 2M | -6M | -1M | 15M |
| Sale Purchase Of Stock | -59M | -103M | - | - | - |
| Other Cashflows From Financing Activities | -1M | 608M | -31M | -61M | -155M |
| Capital Expenditures | 40M | 31M | 32M | 22M | 27M |
| Change In Working Capital | -5M | -38M | 38M | 11M | 32M |
| Other Non Cash Items | 30M | 37M | 6M | 4M | 1M |
| Free Cash Flow | 102M | 154M | 175M | 178M | 162M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Small-Cap ETF | 11 months ago | 5353708 |
| 2. | JHancock Disciplined Value Mid Cap I | 1 year ago | 3536561 |
| 3. | Vanguard Total Stock Mkt Idx Inv | 11 months ago | 2527953 |
| 4. | Vanguard Small Cap Index | 11 months ago | 2025361 |
| 5. | iShares Russell 2000 ETF | 11 months ago | 1869986 |
| 6. | Victory Small Cap Value CIT (Net 75) | 1 year ago | 1435000 |
| 7. | Victory Sycamore Small Company Opp R | 1 year ago | 1435000 |
| 8. | Fidelity Greater Canada Sr F | 1 year ago | 1300000 |
| 9. | Vanguard Institutional Extnd Mkt Idx Tr | 11 months ago | 1186392 |
| 10. | Vanguard Small Cap Growth Index Inv | 11 months ago | 1144291 |
| 11. | Canada Life US Small-Mid Cap Growth A | 1 year ago | 977289 |
| 12. | Fidelity Small Cap Index | 1 year ago | 826550 |
| 13. | iShares S&P Small-Cap 600 Growth ETF | 11 months ago | 776630 |
| 14. | FullerThaler Behavioral Small-Cap Value | 1 year ago | 764316 |
| 15. | Undiscovered Managers Behavioral Val L | 1 year ago | 719993 |
| 16. | SPDR® Portfolio S&P 600 Sm Cap ETF | 11 months ago | 705647 |
| 17. | iShares Russell 2000 Growth ETF | 11 months ago | 684070 |
| 18. | Vanguard Tax-Managed Small Cap Adm | 11 months ago | 613756 |
| 19. | Fort Washington Small Company Equity | 1 year ago | 610749 |
| 20. | Mackenzie US Mid Cap Opportunities F | 1 year ago | 553543 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 1 year ago | 14120306 |
| 2. | Vanguard Group Inc | 1 year ago | 10179139 |
| 3. | Boston Partners Global Investors, Inc | 1 year ago | 6198543 |
| 4. | State Street Corporation | 1 year ago | 4219263 |
| 5. | Morgan Stanley - Brokerage Accounts | 1 year ago | 2532922 |
| 6. | Reinhart Mahoney Capital Management Inc | 1 year ago | 2288768 |
| 7. | Fidelity International Ltd | 1 year ago | 2016300 |
| 8. | Victory Capital Management Inc. | 1 year ago | 2002432 |
| 9. | Geode Capital Management, LLC | 1 year ago | 1870354 |
| 10. | Goldman Sachs Group Inc | 1 year ago | 1740880 |
| 11. | Dimensional Fund Advisors, Inc. | 1 year ago | 1698238 |
| 12. | Arrowstreet Capital Limited Partnership | 1 year ago | 1567403 |
| 13. | Renaissance Technologies Corp | 1 year ago | 1484719 |
| 14. | Nuveen Asset Management, LLC | 1 year ago | 1175673 |
| 15. | Mackenzie Investments | 1 year ago | 1154794 |
| 16. | Invenomic Capital Management, LP | 1 year ago | 1072445 |
| 17. | Assenagon Asset Management SA | 1 year ago | 991370 |
| 18. | Charles Schwab Investment Management Inc | 1 year ago | 940885 |
| 19. | Northern Trust Corp | 1 year ago | 891659 |
| 20. | Fuller & Thaler Asset Management Inc | 1 year ago | 874093 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
