AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Dropbox Inc (NASDAQ:DBX)
29.465 USD
-0.045 0.153%Sponsored Reports
Loading...
| Previous Close (in USD) | 29.51 |
|---|---|
| Change | -0.045 0.153% |
| 52 W H/L (in USD) | 33.430/22.640 |
| EBITDA (in USD) | 601.8M |
| PE Ratio | 15.22 |
| Volume | 776353 |
| Diluted Eps TTM | 1.50 |
| Total Assets (in USD) | 3039.7M |
|---|---|
| Total Liabilities (in USD) | 3205.5M |
| Revenue TTM (in USD) | 2521.8M |
| Cash (in USD) | 614.9M |
| Market Cap (in USD) | 7,339.777 M |
| Revenue Per Share TTM | 7.458 |
| Gross Profit TTM (in USD) | 1880.7M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Dropbox Inc
Dropbox, Inc. provides a content collaboration platform worldwide. The company's platform allows individuals, families, teams, and organizations to collaborate and sign up for free through its website or app, as well as upgrade to a paid subscription plan for premium features. It serves customers in professional services, technology, media, education, industrial, consumer and retail, and financial services industries. The company was formerly known as Evenflow, Inc. and changed its name to Dropbox, Inc. in October 2009. Dropbox, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.
Employees: 2693
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Ms. Saman Asheer | VP of Communications | NA |
| 2. | Mr. Andrew W. Houston | Co-Founder, CEO & Chairman | 1983 |
| 3. | Mr. Timothy H. Young | Pres | 1982 |
| 4. | Mr. Timothy J. Regan | Chief Financial Officer | 1978 |
| 5. | Mr. Bart E. Volkmer Esq. | Chief Legal Officer | 1975 |
| 6. | Mr. Karan Kapoor | Head of Investor Relations | NA |
| 7. | Ms. Melanie Collins | Chief People Officer | NA |
| 8. | Ms. Mary Anne Becking | VP of Corp. Legal | NA |
| 9. | Lev Finkelstein | VP of Corp. Fin. & Strategy | NA |
| 10. | Mr. Adam S. Nash | VP of Product | 1975 |
Peers
Sector: Technology
Industry: Software - Infrastructure
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MSFT
Microsoft Corporation |
+1.815 0.388% | 470.085 | 37.320 | 29.940 | 13.031 | 12.447 | 13.064 | 24.586 |
|
ORCL
Oracle Corporation |
+2.390 1.397% | 174 | 29.340 | 18.657 | 5.545 | 74.056 | 7.097 | 18.125 |
|
ADBE
Adobe Systems Incorporated |
+0.930 0.224% | 417.54 | 46.320 | 26.810 | 11.515 | 16.735 | 11.552 | 31.199 |
|
PANW
Palo Alto Networks Inc |
+2.260 1.147% | 199 | 44.570 | 45.045 | 11.979 | 20.695 | 11.821 | 77.109 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 192.7M | 299.3M | -250.2M | -52M | -480.1M |
| Minority Interest | - | - | - | - | - |
| Net Income | 553.2M | 335.8M | -256.3M | -52.7M | -484.9M |
| Selling General Administrative | 222.9M | 224.6M | 227.8M | 245.4M | 283.2M |
| Gross Profit | 1880.7M | 1713.7M | 1499.3M | 1250.3M | 997M |
| Reconciled Depreciation | 157.1M | 151.4M | 159.3M | 173.5M | 166.8M |
| Ebit | 531.7M | 274.4M | 519.4M | -80.5M | -494M |
| Ebitda | 688.8M | 488.4M | 678.7M | 93M | -327.2M |
| Depreciation And Amortization | 157.1M | 214M | 159.3M | 173.5M | 166.8M |
| Operating Income | 531.7M | 274.4M | 519.4M | -80.5M | -494M |
| Other Operating Expenses | 1968.4M | 1852.2M | 1792.7M | 1741.8M | 1885.7M |
| Interest Expense | 3.3M | 5.2M | 769.6M | 12.5M | 7.1M |
| Tax Provision | -360.5M | -36.5M | 6.1M | 0.7M | 4.8M |
| Interest Income | - | - | - | 11.7M | 7.1M |
| Net Interest Income | 3.3M | -5.2M | 1.7M | 12.5M | 7.1M |
| Income Tax Expense | -360.5M | -36.5M | 6.1M | 0.7M | 4.8M |
| Total Revenue | 2324.9M | 2157.9M | 1913.9M | 1661.3M | 1391.7M |
| Total Operating Expenses | 1524.2M | 1408M | 1378.1M | 1330.8M | 1491M |
| Cost Of Revenue | 444.2M | 444.2M | 414.6M | 411M | 394.7M |
| Total Other Income Expense Net | -339M | 24.9M | -769.6M | 28.5M | 6.8M |
| Net Income From Continuing Ops | 553.2M | 335.8M | -256.3M | -52.7M | -484.9M |
| Net Income Applicable To Common Shares | 553.2M | 335.8M | -256.3M | -52.7M | -484.9M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 3039.7M | 3110.1M | 3091.3M | 2387.2M | 2699.2M |
| Intangible Assets | 58.1M | 88.3M | 53.6M | 33.5M | 47.4M |
| Other Current Assets | 61.6M | 92.6M | 82.1M | 62.8M | 47.5M |
| Total Liab | 3205.5M | 3419.5M | 3385.2M | 2053.4M | 1890.8M |
| Total Stockholder Equity | -165.8M | -309.4M | -293.9M | 333.8M | 808.4M |
| Other Current Liab | 264.4M | 271.6M | 279.9M | 270.3M | 263.3M |
| Common Stock | - | - | - | - | - |
| Capital Stock | 0M | 0M | 0M | 0M | 0M |
| Retained Earnings | -2742.3M | -2772.1M | -2739.4M | -2241.4M | -1726.2M |
| Good Will | 402.2M | 403.3M | 356.6M | 236.9M | 234.5M |
| Other Assets | 0M | 559.7M | 95.4M | 553M | 61.1M |
| Cash | 614.9M | 232.8M | 533M | 314.9M | 551.3M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 1201.5M | 1196.5M | 1175.8M | 1087.8M | 1014.8M |
| Current Deferred Revenue | 725M | 702.6M | 671.5M | 610.5M | 554.2M |
| Net Debt | 1415.7M | 2061.8M | 1835.7M | 804.6M | 455.4M |
| Short Term Debt | 173.6M | 183.7M | 198.7M | 188.3M | 156.6M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 2030.6M | 2294.6M | 2368.7M | 1119.5M | 1006.7M |
| Other Stockholder Equity | 2598M | 2511.6M | 2448.1M | 2564.3M | 2531.3M |
| Property Plant Equipment | - | 569M | 735.9M | 338.7M | 1103.2M |
| Total Current Assets | 1493.2M | 1489.8M | 1849.8M | 1227.5M | 1243.2M |
| Long Term Investments | - | - | - | - | 9.8M |
| Short Term Investments | 741.1M | 1110.6M | 1185.1M | 806.4M | 607.7M |
| Net Receivables | 75.6M | 53.8M | 49.6M | 43.4M | 36.7M |
| Long Term Debt | 1377.8M | 1374M | 1370.3M | - | - |
| Inventory | 0M | - | - | - | - |
| Accounts Payable | 38.5M | 38.6M | 25.7M | 18.7M | 40.7M |
| Accumulated Other Comprehensive Income | -21.5M | -48.9M | -2.6M | 10.9M | 3.3M |
| Non Currrent Assets Other | 76.6M | 61M | 95.4M | 80.1M | 70.9M |
| Non Current Assets Total | 1546.5M | 1620.3M | 1241.5M | 1159.7M | 1456M |
| Capital Lease Obligations | 652.8M | 920.6M | 998.4M | 1119.5M | 1006.7M |
| Long Term Debt Total | - | 1374M | 1370.3M | - | 138.2M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -48.5M | -396.1M | -170.6M | -24.5M | -566.8M |
| Total Cashflows From Investing Activities | -48.5M | -524.8M | -233.6M | -320M | -633.8M |
| Total Cash From Financing Activities | -1041.8M | 16.2M | -577.7M | -176.7M | 300.8M |
| Net Income | 553.2M | 335.8M | -256.3M | -52.7M | -484.9M |
| Change In Cash | -300.2M | 218.1M | -236.4M | 32M | 89.3M |
| Begin Period Cash Flow | 533M | 314.9M | 551.3M | 519.3M | 430M |
| End Period Cash Flow | 232.8M | 533M | 314.9M | 551.3M | 519.3M |
| Total Cash From Operating Activities | 797.3M | 729.8M | 570.8M | 528.5M | 425.4M |
| Depreciation | 157.1M | 151.4M | 159.3M | 173.5M | 166.8M |
| Other Cashflows From Investing Activities | -56.9M | 40.2M | 17.1M | -159.4M | -4M |
| Dividends Paid | - | 1592M | - | - | - |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -795.4M | -1058.5M | -397.5M | -85.4M | -351.9M |
| Other Cashflows From Financing Activities | -119.4M | 3035.5M | -93M | -0.6M | -7.5M |
| Capital Expenditures | 34.9M | 28.9M | 80.3M | 137.8M | 66M |
| Change In Working Capital | -99.9M | -61.9M | 3.8M | 145.6M | 83.2M |
| Other Non Cash Items | 252.5M | -13.9M | 21.8M | 0.9M | 10.2M |
| Free Cash Flow | 762.4M | 700.9M | 490.5M | 390.7M | 359.4M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Columbia Seligman Tech & Info A | 1 year ago | 9433009 |
| 2. | Columbia Seligman Technology Growth | 1 year ago | 9433009 |
| 3. | iShares Core S&P Mid-Cap ETF | 1 year ago | 7949901 |
| 4. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 7843501 |
| 5. | Vanguard Small Cap Index | 1 year ago | 6367115 |
| 6. | Pacer US Cash Cows 100 ETF | 1 year ago | 4756041 |
| 7. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 3800402 |
| 8. | Vanguard Small Cap Growth Index Inv | 1 year ago | 3588432 |
| 9. | Vanguard Information Technology ETF | 1 year ago | 2743050 |
| 10. | Thrivent Mid Cap Stock A | 1 year ago | 2696195 |
| 11. | First Trust Dow Jones Internet ETF | 1 year ago | 2575263 |
| 12. | SPDR® S&P MIDCAP 400 ETF Trust | 1 year ago | 2085768 |
| 13. | iShares MSCI USA Min Vol Factor ETF | 1 year ago | 1927219 |
| 14. | iShares S&P Mid-Cap 400 Growth ETF | 1 year ago | 1750420 |
| 15. | Columbia Seligman Global Tech A | 1 year ago | 1717306 |
| 16. | Thrivent Mid Cap Stock | 1 year ago | 1597005 |
| 17. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 1580033 |
| 18. | Fidelity Series Stk Selec Lg Cp Val | 1 year ago | 1519300 |
| 19. | Fidelity Extended Market Index | 1 year ago | 1474550 |
| 20. | UBS (Lux) ES US Income $ Ss P-acc | 1 year ago | 1253449 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BlackRock Inc | 1 year ago | 34704145 |
| 2. | Vanguard Group Inc | 1 year ago | 27379532 |
| 3. | Ameriprise Financial Inc | 1 year ago | 19144616 |
| 4. | State Street Corporation | 1 year ago | 10354273 |
| 5. | Renaissance Technologies Corp | 1 year ago | 10151433 |
| 6. | Goldman Sachs Group Inc | 1 year ago | 9712746 |
| 7. | Morgan Stanley - Brokerage Accounts | 1 year ago | 5364293 |
| 8. | Thrivent Financial For Lutherans | 1 year ago | 4789651 |
| 9. | Jacobs Levy Equity Management, Inc. | 1 year ago | 4670151 |
| 10. | Geode Capital Management, LLC | 1 year ago | 4297002 |
| 11. | First Trust Advisors L.P. | 1 year ago | 4033178 |
| 12. | UBS Asset Mgmt Americas Inc | 1 year ago | 3845705 |
| 13. | LSV Asset Management | 1 year ago | 3427430 |
| 14. | Acadian Asset Management LLC | 1 year ago | 3279401 |
| 15. | Bank of New York Mellon Corp | 1 year ago | 3051482 |
| 16. | Schroder Investment Management Group | 1 year ago | 2725289 |
| 17. | Pacer Advisors, INC. | 1 year ago | 2607359 |
| 18. | Charles Schwab Investment Management Inc | 1 year ago | 2466349 |
| 19. | Robeco Institutional Asset Management BV | 1 year ago | 2341740 |
| 20. | Kbc Group NV | 1 year ago | 2189498 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...