AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Sponsored Reports
Loading...
| Previous Close (in USD) | 28.16 |
|---|---|
| Change | -0.570 2.024% |
| 52 W H/L (in USD) | 32.400/21.695 |
| EBITDA (in USD) | 848.9M |
| PE Ratio | 13.22 |
| Volume | 3452963 |
| Diluted Eps TTM | 1.86 |
| Total Assets (in USD) | 2916.3M |
|---|---|
| Total Liabilities (in USD) | 4713.5M |
| Revenue TTM (in USD) | 2521M |
| Cash (in USD) | 891.3M |
| Market Cap (in USD) | 5,868.122 M |
| Revenue Per Share TTM | 9.396 |
| Gross Profit TTM (in USD) | 2020.6M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Dropbox Inc
Dropbox, Inc. provides a content collaboration platform in the United States and internationally. The company's platform enables individuals, families, teams, and organizations to collaborate for free through its website or app, or through a paid subscription plan for premium features. Its platform consists of various elements, such as unified home for content, global sharing network, and product experiences and integrations. The company serves customers in the professional services, technology, media, education, industrial, consumer and retail, and financial services industries. The company was formerly known as Evenflow, Inc. and changed its name to Dropbox, Inc. in October 2009. Dropbox, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.
Employees: 2113
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Ms. Saman Asheer | VP of Communications | NA |
| 2. | Mr. Andrew W. Houston | Co-Founder, CEO & Chairman | 1983 |
| 3. | Mr. Timothy H. Young | Pres | 1982 |
| 4. | Mr. Timothy J. Regan | Chief Financial Officer | 1978 |
| 5. | Mr. Bart E. Volkmer Esq. | Chief Legal Officer | 1975 |
| 6. | Mr. Karan Kapoor | Head of Investor Relations | NA |
| 7. | Ms. Melanie Collins | Chief People Officer | NA |
| 8. | Ms. Mary Anne Becking | VP of Corp. Legal | NA |
| 9. | Lev Finkelstein | VP of Corp. Fin. & Strategy | NA |
| 10. | Mr. Adam S. Nash | VP of Product | 1975 |
Peers
Sector: Technology
Industry: Software - Infrastructure
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MSFT
Microsoft Corporation |
-13.970 3.166% | 438.45 | 37.320 | 29.940 | 13.031 | 12.447 | 13.064 | 24.586 |
|
ORCL
Oracle Corporation |
-14.250 5.826% | 240.48 | 29.340 | 18.657 | 5.545 | 74.056 | 7.097 | 18.125 |
|
CRWD
Crowdstrike Holdings Inc |
-21.340 2.775% | 765.675 | 0.000 | 89.286 | 23.697 | 24.806 | 21.913 | 577.823 |
|
PANW
Palo Alto Networks Inc |
-16.750 5.636% | 285 | 44.570 | 45.045 | 11.979 | 20.695 | 11.821 | 77.109 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 617.6M | 509.8M | 554.4M | 192.7M | 299.3M |
| Minority Interest | - | - | - | - | - |
| Net Income | 508.4M | 452.3M | 453.6M | 553.2M | 335.8M |
| Selling General Administrative | 230.5M | 241.2M | 237.1M | 222.9M | 224.6M |
| Gross Profit | 2020.2M | 2103.1M | 2023.1M | 1880.7M | 1713.7M |
| Reconciled Depreciation | 157.4M | 137.3M | 166.6M | 157.1M | 151.4M |
| Ebit | 732.4M | 486.3M | 383.5M | 531.7M | 274.4M |
| Ebitda | 889.9M | 623.6M | 553.5M | 688.8M | 488.4M |
| Depreciation And Amortization | 157.5M | 137.3M | 170M | 157.1M | 214M |
| Operating Income | 691.5M | 486.2M | 538.7M | 531.7M | 274.4M |
| Other Operating Expenses | 1829.5M | 2062M | 1962.9M | 1968.4M | 1852.2M |
| Interest Expense | 114.8M | 25.1M | 15.2M | 3.3M | 5.2M |
| Tax Provision | 109.2M | 57.5M | -350.9M | -360.5M | -36.5M |
| Interest Income | - | 13.9M | 19.4M | - | - |
| Net Interest Income | -78.6M | 13.9M | 16.1M | 3.3M | -5.2M |
| Income Tax Expense | 109.2M | 57.5M | 100.8M | -360.5M | -36.5M |
| Total Revenue | 2521M | 2548.2M | 2501.6M | 2324.9M | 2157.9M |
| Total Operating Expenses | 1332.4M | 1616.9M | 1484.4M | 1524.2M | 1408M |
| Cost Of Revenue | 500.8M | 445.1M | 478.5M | 444.2M | 444.2M |
| Total Other Income Expense Net | -73.9M | 23.6M | 15.7M | -339M | 24.9M |
| Net Income From Continuing Ops | 508.4M | 452.3M | 554.6M | 553.2M | 335.8M |
| Net Income Applicable To Common Shares | - | - | - | 553.2M | 335.8M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 2916.3M | 3325.2M | 3039.7M | 3110.1M | 3091.3M |
| Intangible Assets | 33.7M | 54.9M | 58.1M | 88.3M | 53.6M |
| Other Current Assets | 53.9M | 73.8M | 61.6M | 92.6M | 82.1M |
| Total Liab | 4713.5M | 4077.6M | 3205.5M | 3419.5M | 3385.2M |
| Total Stockholder Equity | -1797.2M | -752.4M | -165.8M | -309.4M | -293.9M |
| Other Current Liab | 233.5M | 189.2M | 264.4M | 271.6M | 279.9M |
| Common Stock | - | - | - | - | - |
| Capital Stock | 0M | 0M | 0M | 0M | 0M |
| Retained Earnings | -3815.1M | -3146.5M | -2742.3M | -2772.1M | -2739.4M |
| Good Will | 454.9M | 442.8M | 402.2M | 403.3M | 356.6M |
| Other Assets | - | - | 0M | 559.7M | 95.4M |
| Cash | 891.3M | 1328.3M | 614.9M | 232.8M | 533M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 1893.5M | 1210.8M | 1201.5M | 1196.5M | 1175.8M |
| Current Deferred Revenue | 729.7M | 727.7M | 725M | 702.6M | 671.5M |
| Net Debt | 3051.6M | 1668.3M | 1415.7M | 2061.8M | 1835.7M |
| Short Term Debt | 906M | 198.2M | 173.6M | 183.7M | 198.7M |
| Short Long Term Debt | 710.4M | 10M | - | - | - |
| Short Long Term Debt Total | 3942.9M | 2996.6M | 2030.6M | 2294.6M | 2368.7M |
| Other Stockholder Equity | 2012.2M | 2404.2M | 2598M | 2511.6M | 2448.1M |
| Property Plant Equipment | - | - | - | 569M | 735.9M |
| Total Current Assets | 1173.4M | 1738.4M | 1493.2M | 1489.8M | 1849.8M |
| Long Term Investments | - | - | - | - | - |
| Short Term Investments | 146.9M | 265.9M | 741.1M | 1110.6M | 1185.1M |
| Net Receivables | 79.1M | 70.4M | 75.6M | 53.8M | 49.6M |
| Long Term Debt | 2123.6M | 2344.5M | 1377.8M | 1374M | 1370.3M |
| Inventory | - | - | 0M | - | - |
| Accounts Payable | 24.3M | 36.5M | 38.5M | 38.6M | 25.7M |
| Accumulated Other Comprehensive Income | 5.7M | -10.1M | -21.5M | -48.9M | -2.6M |
| Non Currrent Assets Other | 103.5M | 104.7M | 76.6M | 61M | 95.4M |
| Non Current Assets Total | 1742.9M | 1586.8M | 1546.5M | 1620.3M | 1241.5M |
| Capital Lease Obligations | 753M | 642.1M | 652.8M | 920.6M | 998.4M |
| Long Term Debt Total | - | - | - | 1374M | 1370.3M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 124.8M | 443.8M | 312.1M | -48.5M | -396.1M |
| Total Cashflows From Investing Activities | 111.9M | 443.8M | 395.2M | -48.5M | -524.8M |
| Total Cash From Financing Activities | -1530.7M | -586.6M | -799.2M | -1041.8M | 16.2M |
| Net Income | 508.4M | 452.3M | 453.6M | 553.2M | 335.8M |
| Change In Cash | -454.6M | 745.6M | 382.1M | -300.2M | 218.1M |
| Begin Period Cash Flow | 1360.5M | 614.9M | 232.8M | 533M | 314.9M |
| End Period Cash Flow | 905.9M | 1360.5M | 614.9M | 232.8M | 533M |
| Total Cash From Operating Activities | 951.8M | 894.1M | 783.7M | 797.3M | 729.8M |
| Depreciation | 157.4M | 137.3M | 170M | 157.1M | 151.4M |
| Other Cashflows From Investing Activities | 19.5M | 31M | 23.9M | -56.9M | 40.2M |
| Dividends Paid | - | - | 0.1M | - | 1592M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -1713.9M | -1241.6M | -539.9M | -795.4M | -1058.5M |
| Other Cashflows From Financing Activities | -155.1M | -216.5M | -135.2M | -119.4M | 3035.5M |
| Capital Expenditures | 21M | 22.5M | 24.6M | 34.9M | 28.9M |
| Change In Working Capital | -126.8M | -96.6M | -118.7M | -99.9M | -61.9M |
| Other Non Cash Items | 60.3M | 60M | -97.6M | 252.5M | -13.9M |
| Free Cash Flow | 930.8M | 871.6M | 759.1M | 762.4M | 700.9M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | iShares Core S&P Mid-Cap ETF | 2 months ago | 5779546 |
| 2. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 4727474 |
| 3. | Vanguard Information Technology ETF | 2 months ago | 4369337 |
| 4. | Vanguard Small Cap Index | 2 months ago | 3445650 |
| 5. | WEDGE QVM Large Cap Value | 2 months ago | 2207505 |
| 6. | Vanguard Institutional Extnd Mkt Idx Tr | 2 months ago | 1949846 |
| 7. | Vanguard Small Cap Growth Index Inv | 2 months ago | 1930372 |
| 8. | PIMCO RAE US Small | 5 months ago | 1771102 |
| 9. | PIMCO RAE US Small Instl | 5 months ago | 1771102 |
| 10. | Vanguard Strategic Equity Inv | 5 months ago | 1517194 |
| 11. | Pacer US Small Cap Cash Cows 100 ETF | 2 months ago | 1389054 |
| 12. | State Street® SPDR® S&P MIDCAP 400® ETF | 2 months ago | 1314645 |
| 13. | State St Russell Sm/Mid Cp® Indx SL Cl I | 2 months ago | 1076057 |
| 14. | iShares S&P Mid-Cap 400 Growth ETF | 2 months ago | 1066323 |
| 15. | BlackRock Global Equity Mkt Netrl Instl | 3 months ago | 1019394 |
| 16. | Fidelity Extended Market Index | 3 months ago | 916993 |
| 17. | State Street SPDR Port S&P 400 Md CpETF | 2 months ago | 852891 |
| 18. | Schwab US Small-Cap ETF™ | 2 months ago | 844340 |
| 19. | iShares Expanded Tech-Software Sect ETF | 2 months ago | 803294 |
| 20. | DFA US Small Cap I | 3 months ago | 715261 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Group Inc | 5 months ago | 22562154 |
| 2. | BlackRock Inc | 8 months ago | 20827130 |
| 3. | LSV Asset Management | 5 months ago | 11735641 |
| 4. | Renaissance Technologies Corp | 5 months ago | 8376364 |
| 5. | Arrowstreet Capital Limited Partnership | 5 months ago | 7573627 |
| 6. | Morgan Stanley - Brokerage Accounts | 8 months ago | 6362845 |
| 7. | State Street Corp | 8 months ago | 6177568 |
| 8. | JPMorgan Chase & Co | 8 months ago | 5283430 |
| 9. | Jacobs Levy Equity Management, Inc. | 5 months ago | 5098317 |
| 10. | FMR Inc | 5 months ago | 4248168 |
| 11. | Geode Capital Management, LLC | 5 months ago | 4046562 |
| 12. | UBS Group AG | 8 months ago | 3616617 |
| 13. | Ameriprise Financial Inc | 8 months ago | 3142453 |
| 14. | Dimensional Fund Advisors, Inc. | 5 months ago | 2769535 |
| 15. | Allianz Asset Management AG | 5 months ago | 2720372 |
| 16. | Robeco Institutional Asset Management BV | 5 months ago | 2518534 |
| 17. | NORGES BANK | 5 months ago | 2514706 |
| 18. | Northern Trust Corp | 8 months ago | 2488077 |
| 19. | WEDGE Capital Management, LLP | 2 months ago | 2378062 |
| 20. | Charles Schwab Investment Management Inc | 5 months ago | 2249909 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...