Agora Inc (NASDAQ:API)
2.7 USD
-0.150 5.263%Sponsored Reports
Previous Close (in USD) | 2.85 |
---|---|
Change | -0.150 5.263% |
52 W H/L (in USD) | 3.500/2.315 |
EBITDA (in USD) | -40.424M |
PE Ratio | -- |
Volume | 894218 |
Diluted Eps TTM | -0.82 |
Total Assets (in USD) | 674.595M |
---|---|
Total Liabilities (in USD) | 69.846M |
Revenue TTM (in USD) | 138.116M |
Cash (in USD) | 36.894M |
Market Cap (in USD) | 228.205 M |
Revenue Per Share TTM | 1.433 |
Gross Profit TTM (in USD) | 99.423M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Agora Inc
2804 Mission College Blvd, Santa Clara, CA, United States, 95054
408-879-5885
Employees: 790
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Bin Zhao | Co-Founder, CEO & Chairman | 1971 |
2. | Mr. Don E. Schultz | Pres | NA |
3. | Mr. Tony Wang | Co-Founder & Chief Revenue Officer | NA |
4. | Mr. Jingbo Wang | Chief Financial Officer | 1982 |
5. | Charles Hedden | VP of Operations | NA |
6. | Mr. Sheng Zhong | Chief Scientist & CTO | 1966 |
7. | Fionna Chen | Director of Investor Relations | NA |
8. | Tim Gray | Sr. Mang. of Corp. Communications | NA |
9. | Ms. Heidi F. Schultz | Exec. VP | NA |
10. | Mr. Ke Wei | Chief Strategy Officer | 1981 |
Peers
Sector: Technology
Industry: Software - Application
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
CRM
Salesforce.com Inc |
-0.090 0.031% | 291.96 | 100.890 | 27.473 | 7.420 | 4.337 | 7.445 | 26.814 |
SAPGF
SAP SE |
+2.168 0.956% | 228 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
SAP
SAP SE ADR |
+0.110 0.048% | 229.71 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
INTU
Intuit Inc |
+0.590 0.097% | 619.08 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)Breakdown | 31-03-2023 | 31-03-2022 | 31-03-2021 | 31-03-2020 | 31-03-2019 |
---|---|---|---|---|---|
Income Before Tax | -119.961M | -71.845M | -2.552M | -5.376M | 0.481M |
Minority Interest | - | - | - | - | - |
Net Income | -120.624M | -72.685M | -3.114M | -6.177M | 0.376M |
Selling General Administrative | 38.671M | 30.326M | 18.01M | 7.177M | 5.373M |
Gross Profit | 99.423M | 104.007M | 86.365M | 44.011M | 31.022M |
Reconciled Depreciation | 15.883M | 13.938M | 4.462M | 1.868M | 0.922M |
Ebit | -103.822M | -80.693M | -5.191M | -6.089M | 0.283M |
Ebitda | -62.164M | -65.653M | -0.666M | -4.308M | 1.205M |
Depreciation And Amortization | 41.658M | 15.04M | 4.525M | 1.781M | 0.922M |
Operating Income | -103.822M | -80.693M | -5.191M | -6.089M | 0.263M |
Other Operating Expenses | 264.492M | 248.675M | 138.755M | 70.518M | 43.394M |
Interest Expense | 9.636M | 8.075M | 2.574M | 0.8M | 0.239M |
Tax Provision | 0.663M | 0.84M | 0.562M | 0.801M | 0.105M |
Interest Income | 9.636M | 8.353M | 2.704M | 0.713M | 0.219M |
Net Interest Income | 9.636M | 8.353M | 2.704M | 0.626M | 0.239M |
Income Tax Expense | 0.663M | 0.84M | 0.562M | 0.801M | 0.105M |
Total Revenue | 160.67M | 167.982M | 133.564M | 64.429M | 43.657M |
Total Operating Expenses | 203.245M | 184.7M | 91.556M | 50.1M | 30.76M |
Cost Of Revenue | 61.247M | 63.975M | 47.199M | 20.417M | 12.635M |
Total Other Income Expense Net | -16.139M | 8.848M | 2.639M | 0.713M | -0.021M |
Net Income From Continuing Ops | -120.38M | -72.356M | -3.114M | -6.177M | 0.376M |
Net Income Applicable To Common Shares | -120.38M | -72.356M | -203.295M | -66.854M | -42.82M |
Balance Sheet
(Currency in USD)Breakdown | 31-03-2024 | 31-03-2023 | 31-03-2022 | 31-03-2021 | 31-03-2020 |
---|---|---|---|---|---|
Total Assets | 674.595M | 800.715M | 944.999M | 692.904M | 131.159M |
Intangible Assets | 168.52M | 2.727M | 6.697M | 0.209M | - |
Other Current Assets | 0.889M | 7.326M | 8.801M | 7.459M | 0.106M |
Total Liab | 69.846M | 72.452M | 78.738M | 36.441M | 18.481M |
Total Stockholder Equity | 604.749M | 728.263M | 866.261M | 656.463M | 112.678M |
Other Current Liab | 33.686M | 51.263M | 55.469M | 0.941M | 1.265M |
Common Stock | 0.047M | 0.047M | 0.045M | 0.041M | 0.012M |
Capital Stock | 0.047M | 0.047M | 0.045M | 0.042M | 239.982M |
Retained Earnings | -443.901M | -356.679M | -236.302M | -163.947M | -126.316M |
Good Will | 0M | 31.928M | 56.142M | 3.089M | - |
Other Assets | - | 171.132M | 3.919M | 2.114M | 1.645M |
Cash | 36.894M | 45.673M | 285.668M | 111.218M | 105.603M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 56.894M | 71.65M | 73.803M | 36.307M | 18.481M |
Current Deferred Revenue | 7.765M | 8.352M | 9.068M | 1.339M | 0.921M |
Net Debt | -21.694M | -43.401M | -278.259M | -111.218M | -105.603M |
Short Term Debt | 2.447M | 1.932M | 3.957M | 26.306M | 12.208M |
Short Long Term Debt | - | - | - | - | - |
Short Long Term Debt Total | 15.2M | 2.272M | 7.409M | - | - |
Other Stockholder Equity | 1058.63M | 1092.889M | 1099.369M | 818.428M | 239.982M |
Property Plant Equipment | - | 15.29M | 26.63M | 16.754M | 6.282M |
Total Current Assets | 261.429M | 485.479M | 797.686M | 670.737M | 123.232M |
Long Term Investments | 207.02M | 94.159M | 53.925M | - | - |
Short Term Investments | 179.76M | 382.039M | 469.636M | 524.22M | 0M |
Net Receivables | 40.583M | 33.437M | 33.581M | 27.84M | 17.024M |
Long Term Debt | 11.027M | - | - | - | - |
Inventory | 3.303M | 17.004M | - | - | 0.499M |
Accounts Payable | 12.996M | 10.103M | 5.309M | 7.721M | 4.088M |
Accumulated Other Comprehensive Income | -10.027M | -7.994M | 3.149M | 1.941M | -0.988M |
Non Currrent Assets Other | 0.181M | 171.132M | 3.919M | 1.604M | 0.809M |
Non Current Assets Total | 413.166M | 315.236M | 147.313M | 22.167M | 7.927M |
Capital Lease Obligations | 4.173M | 2.272M | 7.409M | - | - |
Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)Breakdown | 31-03-2023 | 31-03-2022 | 31-03-2021 | 31-03-2020 | 31-03-2019 |
---|---|---|---|---|---|
Investments | -151.062M | 5.35M | -522.73M | -3.353M | -3.773M |
Total Cashflows From Investing Activities | -144.062M | -57.69M | -535.053M | -3.353M | -3.773M |
Total Cash From Financing Activities | -42.15M | 251.937M | 533.638M | 533.638M | 65.772M |
Net Income | -120.38M | -72.356M | -3.114M | -6.177M | 0.376M |
Change In Cash | -239.998M | 174.526M | 5.615M | -2.915M | 61.979M |
Begin Period Cash Flow | 285.825M | 111.298M | 105.683M | 108.598M | 46.619M |
End Period Cash Flow | 45.827M | 285.824M | 111.298M | 105.683M | 108.598M |
Total Cash From Operating Activities | -44.38M | -20M | 6.564M | 0.706M | 0.536M |
Depreciation | 15.883M | 13.938M | 4.46M | 1.868M | 0.922M |
Other Cashflows From Investing Activities | 7M | 7M | 7M | 1.45M | -1.512M |
Dividends Paid | 0M | 0M | - | - | - |
Change To Inventory | - | 8.947M | 0.565M | 5.33M | 1.26M |
Sale Purchase Of Stock | -41.135M | - | 0M | 0M | -0.785M |
Other Cashflows From Financing Activities | -1.015M | 1.987M | 50.01M | -3.353M | 66.557M |
Capital Expenditures | 209.874M | 12.474M | 12.878M | 4.802M | 2.261M |
Change In Working Capital | 2.796M | 5.304M | -6.756M | 1.611M | -3.613M |
Other Non Cash Items | 25.294M | 1.395M | 336.463M | - | - |
Free Cash Flow | -254.254M | -32.474M | -6.314M | -4.096M | -1.725M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | The Digital Leaders Fund R | 7 months ago | 804793 |
2. | Allspring Emerging Markets Equity CIT MD | 6 months ago | 251474 |
3. | Allspring (Lux) WW EM Eq I USD Acc | 5 months ago | 91039 |
4. | SPDR® Portfolio Emerging Markets ETF | 5 months ago | 68526 |
5. | Invesco Golden Dragon China ETF | 5 months ago | 67037 |
6. | DFA Emerging Markets Core Equity I | 6 months ago | 62430 |
7. | Fidelity Nasdaq Composite Index | 6 months ago | 52617 |
8. | SPDR® S&P Emerging Markets Small Cap ETF | 5 months ago | 49560 |
9. | Avantis Emerging Markets Equity ETF | 5 months ago | 37989 |
10. | Allspring Intrinsic Emerging Markets Equ | 6 months ago | 37148 |
11. | Dimensional Emerg Mkt Trgtd Val USD Acc | 6 months ago | 33082 |
12. | DFA Emerging Markets Social Core Port | 6 months ago | 29510 |
13. | DFA World ex US Core Equity Instl | 6 months ago | 21332 |
14. | DFA Emerging Markets Small Cap I | 6 months ago | 18892 |
15. | Acadian Emerging Markets Small-Cap Comp | 6 months ago | 15712 |
16. | DFA Emerging Markets Trgt Val Instl | 6 months ago | 14672 |
17. | DFA Em Mkts Sustnby Cor 1 Instl | 6 months ago | 14112 |
18. | SPDR® S&P China ETF | 5 months ago | 13729 |
19. | Dimensional World Allc 60/40 GBP Acc | 6 months ago | 6205 |
20. | Blackstone Alternative Multi-Strategy I | 9 months ago | 6100 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Susquehanna International Group, LLP | 9 months ago | 8189675 |
2. | Allspring Global Investments Holdings, LLC | 9 months ago | 2903966 |
3. | GGV Capital LLC | 6 months ago | 2317187 |
4. | Neumann Advisory Hong Kong Ltd | 6 months ago | 2174342 |
5. | Harber Asset Management LLC | 6 months ago | 1750216 |
6. | Vitruvian Partners | 6 months ago | 844105 |
7. | Pinpoint Asset Management Ltd | 9 months ago | 822137 |
8. | Baader Bank INC | 6 months ago | 804793 |
9. | Renaissance Technologies Corp | 9 months ago | 777100 |
10. | Harbor Capital Advisors Inc | 9 months ago | 424106 |
11. | Coatue Management LLC | 6 months ago | 353353 |
12. | JPMorgan Chase & Co | 9 months ago | 343328 |
13. | Arrowstreet Capital Limited Partnership | 6 months ago | 309266 |
14. | D. E. Shaw & Co LP | 6 months ago | 280475 |
15. | SEI Investments Co | 9 months ago | 251474 |
16. | Two Sigma Advisers, LLC | 6 months ago | 244200 |
17. | JANE STREET GROUP, LLC | 9 months ago | 238118 |
18. | Dimensional Fund Advisors, Inc. | 6 months ago | 223434 |
19. | Millennium Management LLC | 6 months ago | 190762 |
20. | Tekne Capital Management, LLC | 6 months ago | 178220 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).