Fri, October 11, 2024
AUS Edition NZ Edition UK Edition CA Edition USA Edition FRA Edition GER Edition ESP Edition ITA Edition NLD Edition
PRT Edition SWE Edition GRC Edition IND Edition POL Edition BRA Edition ZAF Edition RUS Edition CHN Edition UAE Edition
Kalkine Media ASX Share Market News & Research
Kalkine Media ASX Share Market News & Research
  1. Home
  2. Companies
  3. MSA
Basic Materials
Facebook Twitter Linkedin

Mineros SA (TSX:MSA)

1.24 CAD

-0.020 1.587%
Last Updated at: 2024-10-09T17:32:00Z

Mineros SA

Mineros S.A. engages in the exploration and production of gold and silver deposits. It principally holds interest in the Nechi Alluvial Property located in Colombia; the Hemco property, as well as the Pioneer and Panama mines located in Nicaragua; the Gualcamayo property in Argentina; and the La Pepa Greenfield project with Yamana located in Chile. The company was formerly known as Mineros de Antioquia S.A. and changed its name to Mineros S.A. in May 2004. Mineros S.A. was incorporated in 1974 and is headquartered in Medellín, Colombia.

Cra 43 A No 14-109, Medellín, Colombia

57 60 4266 5757

https://www.mineros.com.co

Key Executives

Sr. No. Name Title Year Born
1. Mr. Andres Restrepo Isaza Pres & CEO NA
2. Mr. Alan Wancier Rode Chief Financial Officer NA
3. Mr. María Victoria Calle Espinal Admin. and Financial Mang. NA
4. Héctor Trespalacios Teran Chief Accounting Officer NA
5. Ms. Ana Isabel Gaviria Arteaga VP of Legal & Sustainbility NA

Peers

Sector: Basic Materials

Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE(x) Forward PE(x) Price Sales TTM(x) Price to Book Value(x) Enterprise Value to Revenue(x) Enterprise Value to EBITDA(x)
NGT

Newmont Goldcorp Corp

 -0.470 0.653% 71.64 0.000 9.891 4.862 2.081 5.213 30.314
ABX

Barrick Gold Corp

 -0.110 0.410% 26.75 524.500 14.771 3.315 1.186 3.377 10.618
AEM

Agnico Eagle Mines Limited

 -0.690 0.647% 106.08 9.470 18.657 5.257 1.222 5.636 7.966
WPM

Wheaton Precious Metals Corp

 -0.430 0.528% 81.17 38.870 36.900 30.014 3.067 29.002 37.373

Income Statement

(Currency in CAD)
Breakdown 31-12-2022 31-12-2021 31-12-2020 31-12-2019 31-12-2018
Income Before Tax 45.318M 77.127M 111.64M 52.526M 48.615M
Minority Interest 0M -0.116M -0.298M -0.265M -0.267M
Net Income 4.487M 43.271M 66.729M 36.58M 46.747M
Selling General Administrative 11.859M 9.323M 7.212M 5.481M 8.664M
Gross Profit 141.1M 124.963M 180.93M 92.65M 65.698M
Reconciled Depreciation 1.471M 1.379M 0.787M 8.672M 10.873M
Ebit 97.11M 83.923M 125.808M 58.057M 52.565M
Ebitda 98.581M 85.302M 126.595M 66.729M 63.438M
Depreciation And Amortization 1.471M 1.379M 0.787M 8.672M 10.873M
Operating Income 97.11M 83.923M 125.808M 58.057M 30.527M
Other Operating Expenses 444.848M 422.315M 386.2M 341.365M 209.42M
Interest Expense 10.428M 8.745M 8.892M 7.951M 4.217M
Tax Provision 40.831M 124540.397M 156485M 49844M -343.637M
Interest Income 2.187M 701.983M 60803M 24052M 8135.524M
Net Interest Income -3.291M -7.672M -8.015M -7.006M -2.967M
Income Tax Expense 40.831M 33.74M 44.614M 14.915M 1.601M
Total Revenue 529.001M 496.247M 515.403M 403.865M 239.946M
Total Operating Expenses 56.947M 51.031M 51.727M 30.151M 35.172M
Cost Of Revenue 387.901M 371.284M 334.473M 311.215M 174.248M
Total Other Income Expense Net -51.792M -6.796M -14.168M -5.531M 18.088M
Net Income From Continuing Ops 4.487M 43.387M 67.027M 37.612M 47.014M
Net Income Applicable To Common Shares 4.487M 161395.69M 234055.355M 122249M 167856.71M

Balance Sheet

(Currency in CAD)
Breakdown 31-12-2022 31-12-2021 31-12-2020 31-12-2019 31-12-2018
Total Assets 569.543M 580.046M 530.63M 482.668M 439.379M
Intangible Assets 13.902M 15.584M 39.043M 25.052M 24.607M
Other Current Assets 0.005M 0.124M 4.863M 7.237M 45.913M
Total Liab 222.99M 212.514M 222.586M 205.593M 195.006M
Total Stockholder Equity 346.551M 367.53M 307.703M 276.749M 244.027M
Other Current Liab 74.323M 60.666M 48.427M 29.847M 13.571M
Common Stock 0.044M 0.044M 0.045M 0.048M 0.048M
Capital Stock 0.044M 0.044M 0.045M 0.048M 0.048M
Retained Earnings 12.872M 51.609M 78.963M 49.326M 54.749M
Good Will - - - 0M 49785.941M
Other Assets 33.112M 132682.729M 107406.067M 140464M 138285.849M
Cash 49.791M 63.13M 62.237M 18.676M 23.996M
Cash And Equivalents - - - - -
Total Current Liabilities 134.581M 110.601M 126.056M 106.075M 96.133M
Current Deferred Revenue - - - - -
Net Debt -2.771M -8.02M 10.628M 62.567M 43.704M
Short Term Debt 23.772M 17.151M 26.693M 23.809M 19.393M
Short Long Term Debt - - - - -
Short Long Term Debt Total 47.02M 55.11M 72.864M 81.243M 67.7M
Other Stockholder Equity 333.635M 315.877M 228.694M 227.375M 189.231M
Property Plant Equipment 228.482M 1003772.338M 821827.435M 791219M 724687.078M
Total Current Assets 189.751M 174.737M 195.989M 148.751M 130.758M
Long Term Investments - - - - -
Short Term Investments 0.116M 0.098M 1.53M 1.053M 3.397M
Net Receivables 64.673M 50.842M 64.122M 59.6M 142649.616M
Long Term Debt - 151122.529M 161949M 191945.996M 160952.561M
Inventory 75.166M 60.543M 63.238M 62.185M 57.452M
Accounts Payable 36.486M 32.784M 50.936M 52.42M 52.138M
Accumulated Other Comprehensive Income - - - - -
Non Currrent Assets Other 37.349M 35.417M 34.61M 36.175M 36.159M
Non Current Assets Total 379.792M 405.309M 334.641M 333.917M 308.621M
Capital Lease Obligations - - - - -
Long Term Debt Total - 151122.529M 161949M 191945.996M 160952.561M

Cash Flow

(Currency in CAD)
Breakdown 31-12-2022 31-12-2021 31-12-2020 31-12-2019 31-12-2018
Investments -59.303M 72919.306M 13556.029M 54991M 19126.515M
Total Cashflows From Investing Activities -59.303M -291407.111M -230876.375M -142023M -148744.515M
Total Cash From Financing Activities -43.344M -9.24M -37.607M -27.884M 5.813M
Net Income 4.487M 43.271M 234055.355M 122249M 46.747M
Change In Cash -13.339M -0.468M 44.442M -5.247M 7.755M
Begin Period Cash Flow 63.13M 63.598M 17.795M 23.923M 16.241M
End Period Cash Flow 49.791M 63.13M 62.237M 18.676M 23.996M
Total Cash From Operating Activities 5.958M 44.65M 524875.761M 213444M 152626.129M
Depreciation 1.471M 1.379M 170449.162M 156483M 124692.939M
Other Cashflows From Investing Activities 1.54M 617.547M 1358.224M -1247M 8238.012M
Dividends Paid 22.99M 17.67M 14.008M 13.989M 12.296M
Change To Inventory - - - - -
Sale Purchase Of Stock - - - - -
Other Cashflows From Financing Activities 2.178M 15.134M 2.908M 17.813M 23.38M
Capital Expenditures 66.41M 96.1M 75.724M 58.369M 23.012M
Change In Working Capital - 326920.055M 524875M 213871.948M 152626.129M
Other Non Cash Items -5.958M -44.65M - - -
Free Cash Flow -60.452M -51.45M -75.724M -58.369M 22.796M

No data found

Disclaimer

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Related Articles

Code Price Chg %Chg
View All
Code Price Chg %Chg
View All
We use cookies to ensure that we give you the best experience on our website. If you continue to use this site we will assume that you are happy with it.
Open in the App