AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Sponsored Reports
Loading...
| Previous Close (in USD) | 42.92 |
|---|---|
| Change | -0.920 2.144% |
| 52 W H/L (in USD) | 105.690/63.878 |
| EBITDA (in USD) | 100106.002M |
| PE Ratio | 41.58 |
| Volume | 11260407 |
| Diluted Eps TTM | 2.47 |
| Total Assets (in USD) | 241257M |
|---|---|
| Total Liabilities (in USD) | 157771M |
| Revenue TTM (in USD) | 214490.006M |
| Cash (in USD) | 12653M |
| Market Cap (in USD) | 457,910.977 M |
| Revenue Per Share TTM | 47.733 |
| Gross Profit TTM (in USD) | 148506M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Novo Nordisk A/S
Novo Nordisk A/S, a healthcare company, engages in the research, development, manufacture, and marketing of pharmaceutical products worldwide. It operates in two segments, Diabetes and Obesity care, and Rare Disease. The Diabetes and Obesity care segment provides products in the areas of insulins, GLP-1 and related delivery systems, oral antidiabetic products, obesity, glucagon, needles, and other chronic diseases. The Rare Disease segment offers products in the areas of haemophilia, blood disorders, endocrine disorders, growth disorders, and hormone replacement therapy. The company has a collaboration agreement with Gilead Sciences, Inc.; and research collaboration with Novo Nordisk to discover cell-specific carriers of nucleic acid therapeutics. The company was founded in 1923 and is headquartered in Bagsvaerd, Denmark.
Employees: 61412
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Lars Fruergaard Jorgensen | Pres, CEO & Member of Management Board | 1966 |
| 2. | Mr. Karsten Munk Knudsen | Exec. VP, CFO & Member of the Management Board | 1971 |
| 3. | Mr. Henrik Ehlers Wulff | Exec. VP, Head of Product Supply, Quality & IT and Member of the Management Board | 1970 |
| 4. | Ms. Camilla Sylvest | Exec. VP, Head of Commercial Strategy & Corp. Affairs and Member of the Management Board | 1972 |
| 5. | Dr. Martin Holst Lange | Exec. VP, Head of Devel. & Member of the Management Board | 1970 |
| 6. | Ms. Monique Carter | Exec. VP, Head of People & Organisation and Member of Management Board | 1973 |
| 7. | Dr. Marcus Schindler Ph.D. | EVP, Head of Research & Early Devel., Chief Scientific Officer & Member of the Management Board | 1966 |
| 8. | Mr. Maziar Mike Doustdar | Exec. VP, Head of International Operations & Member of the Management Board | 1970 |
| 9. | Mr. Douglas J. Langa | Exec. VP, Head of North America Operations & Member of Management Board | 1966 |
| 10. | Mr. Ludovic Helfgott | Exec. VP, Head of Rare Disease & Member of Management Board | 1974 |
Peers
Sector: Healthcare
Industry: Biotechnology
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NONOF
Novo Nordisk A/S |
-0.750 1.734% | 42.5 | 41.060 | 31.250 | 2.078 | 33.111 | 2.113 | 4.700 |
|
VRTX
Vertex Pharmaceuticals Inc |
+3.250 0.765% | 420.63 | 29.670 | 24.331 | 10.385 | 5.832 | 9.334 | 20.004 |
|
REGN
Regeneron Pharmaceuticals Inc |
+16.030 2.659% | 600.79 | 29.070 | 20.121 | 7.570 | 3.823 | 6.950 | 19.423 |
|
MRNA
Moderna Inc |
+3.420 7.493% | 45.3 | 0.000 | 32.468 | 5.879 | 2.907 | 4.873 | -10.026 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 69062M | 59080M | 53130M | 48553M | 47615M |
| Minority Interest | - | - | - | 0M | 0M |
| Net Income | 55525M | 47757M | 42138M | 38951M | 38628M |
| Selling General Administrative | 4467M | 4050M | 3958M | 4007M | 3916M |
| Gross Profit | 148506M | 117142M | 106014M | 101933M | 94214M |
| Reconciled Depreciation | 7362M | 6025M | 5753M | 5661M | 3925M |
| Ebit | 74809M | 58644M | 54126M | 52483M | 47239M |
| Ebitda | 82040M | 67556M | 60215M | 57791M | 51164M |
| Depreciation And Amortization | 7231M | 8912M | 6089M | 5308M | 3925M |
| Operating Income | 74809M | 58644M | 54126M | 52483M | 47248M |
| Other Operating Expenses | 102145M | 82156M | 72820M | 69538M | 64583M |
| Interest Expense | 378M | 2451M | 390M | 220M | 85M |
| Tax Provision | 13537M | 11323M | 10992M | 9602M | 8987M |
| Interest Income | 239M | 558M | 337M | 3757M | 439M |
| Net Interest Income | -320M | -180M | -203M | -436M | -106M |
| Income Tax Expense | 13537M | 11323M | 10992M | 9602M | 8987M |
| Total Revenue | 176954M | 140800M | 126946M | 122021M | 111831M |
| Total Operating Expenses | 73697M | 58498M | 51888M | 49450M | 46966M |
| Cost Of Revenue | 28448M | 23658M | 20932M | 20088M | 17617M |
| Total Other Income Expense Net | -5747M | 436M | -996M | -3930M | 473M |
| Net Income From Continuing Ops | 55525M | 47757M | 42138M | 38951M | 38628M |
| Net Income Applicable To Common Shares | 55525M | 47757M | 42138M | 38951M | 38628M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 241257M | 194508M | 144922M | 125612M | 110769M |
| Intangible Assets | 46324M | 38825M | 20657M | 5835M | 5145M |
| Other Current Assets | 2727M | 1690M | 2332M | 188M | 204M |
| Total Liab | 157771M | 123762M | 81597M | 68019M | 58930M |
| Total Stockholder Equity | 83486M | 70746M | 63325M | 57593M | 51839M |
| Other Current Liab | 103887M | 21784M | 18370M | 15819M | 41850M |
| Common Stock | 456M | 462M | 470M | 480M | 490M |
| Capital Stock | 456M | 462M | 470M | 480M | 490M |
| Retained Earnings | 80587M | 72004M | 63774M | 57817M | 53406M |
| Good Will | 5092M | 4346M | - | 0M | 0M |
| Other Assets | 13427M | 8939M | 6539M | 4962M | 2893M |
| Cash | 12653M | 10720M | 12757M | 15475M | 15638M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 120940M | 99516M | 70273M | 58983M | 54164M |
| Current Deferred Revenue | - | 55178M | 38727M | 35332M | 5043M |
| Net Debt | 13131M | 15925M | -2401M | -10992M | -15123M |
| Short Term Debt | 1466M | 13684M | 7459M | 1474M | 515M |
| Short Long Term Debt | 480M | 12862M | 6684M | 659M | 515M |
| Short Long Term Debt Total | 25784M | 26645M | 10356M | 4483M | 515M |
| Other Stockholder Equity | -6M | -6M | -8M | -10M | -11M |
| Property Plant Equipment | 66671M | 55362M | 50269M | 50551M | 41891M |
| Total Current Assets | 108194M | 85595M | 65809M | 62456M | 59067M |
| Long Term Investments | 1343M | 1441M | 1648M | 1808M | 1773M |
| Short Term Investments | 10921M | 6765M | - | 0M | 0M |
| Net Receivables | 57505M | 46799M | 32184M | 29152M | 26889M |
| Long Term Debt | 20775M | 9654M | - | 0M | 0M |
| Inventory | 24388M | 19621M | 18536M | 17641M | 16336M |
| Accounts Payable | 15587M | 8870M | 5717M | 6358M | 6756M |
| Accumulated Other Comprehensive Income | 2449M | -1714M | -911M | -694M | -2046M |
| Non Currrent Assets Other | 206M | 267M | 674M | 841M | 51702M |
| Non Current Assets Total | 133063M | 108913M | 79113M | 63156M | 51702M |
| Capital Lease Obligations | 4529M | 4129M | 3672M | 3824M | 0M |
| Long Term Debt Total | 24318M | 12961M | 2897M | 3009M | 0M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -24918M | -5941M | -22436M | -11509M | -12080M |
| Total Cashflows From Investing Activities | -24918M | -31605M | -22436M | -11509M | -12080M |
| Total Cash From Financing Activities | -51797M | -25493M | -32244M | -35484M | -34521M |
| Net Income | 55525M | 47757M | 42138M | 38951M | 38628M |
| Change In Cash | 1934M | -1507M | -3185M | -218M | -1529M |
| Begin Period Cash Flow | 10719M | 12226M | 15411M | 15629M | 17158M |
| End Period Cash Flow | 12653M | 10719M | 12226M | 15411M | 15629M |
| Total Cash From Operating Activities | 78887M | 55000M | 51951M | 46782M | 44616M |
| Depreciation | 7362M | 6025M | 5753M | 5661M | 3925M |
| Other Cashflows From Investing Activities | -10165M | 4M | 18M | 20M | 19M |
| Dividends Paid | 25303M | 21517M | 20121M | 19409M | 19048M |
| Change To Inventory | -4767M | -1085M | -895M | -1305M | -963M |
| Sale Purchase Of Stock | -24086M | -19447M | -16855M | -15334M | -15567M |
| Other Cashflows From Financing Activities | 11215M | 22160M | 5682M | -11509M | 94M |
| Capital Expenditures | 14753M | 7385M | 22081M | 11231M | 12410M |
| Change In Working Capital | -5336M | -8656M | -4353M | -3388M | -3370M |
| Other Non Cash Items | 6260M | -2489M | -3402M | -4407M | -3968M |
| Free Cash Flow | 64134M | 47615M | 29870M | 35551M | 32206M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Harbor Capital Appreciation Instl | 2 years ago | 5825550 |
| 2. | American Funds Washington Mutual A | 2 years ago | 3444654 |
| 3. | Capital Group Wash Mutual Invtrs Comp | 2 years ago | 3444654 |
| 4. | Bridge Builder Large Cap Growth | 2 years ago | 3001517 |
| 5. | Jennison Concentrated LC Growth Equity | 2 years ago | 2539206 |
| 6. | Vanguard US Growth Investor | 2 years ago | 2539206 |
| 7. | CREF Growth R1 | 2 years ago | 2420031 |
| 8. | Loomis Sayles Growth Y | 2 years ago | 2365182 |
| 9. | Fidelity® Blue Chip Growth | 2 years ago | 2221894 |
| 10. | T. Rowe Price International Growth Eq | 2 years ago | 2101452 |
| 11. | T. Rowe Price International Stock | 2 years ago | 2101452 |
| 12. | Amana Growth Investor | 2 years ago | 2003200 |
| 13. | Harbor Capital Appreciation CIT 4 | 2 years ago | 1968978 |
| 14. | Fidelity Growth Compy Commingled Pl O | 2 years ago | 1756348 |
| 15. | T. Rowe Price International Gr Eq Tr-D | 2 years ago | 1595066 |
| 16. | PGIM Jennison Growth A | 2 years ago | 1571136 |
| 17. | T. Rowe Price Health Sciences | 2 years ago | 1569835 |
| 18. | Polen Growth Institutional | 2 years ago | 1553073 |
| 19. | Fidelity® Growth Company | 2 years ago | 1340916 |
| 20. | DFA International Core Equity I | 2 years ago | 1177766 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Jennison Associates LLC | 2 years ago | 23419405 |
| 2. | Renaissance Technologies Corp | 2 years ago | 16229476 |
| 3. | Fisher Asset Management, LLC | 2 years ago | 14748083 |
| 4. | Bank of America Corp | 2 years ago | 12781305 |
| 5. | FMR Inc | 2 years ago | 12077501 |
| 6. | Fayez Sarofim & Company | 2 years ago | 11603964 |
| 7. | Morgan Stanley - Brokerage Accounts | 2 years ago | 9215098 |
| 8. | Loomis, Sayles & Company LP | 2 years ago | 9097808 |
| 9. | Folketrygdfondet | 2 years ago | 8405442 |
| 10. | T. Rowe Price Associates, Inc. | 2 years ago | 8230915 |
| 11. | BlackRock Inc | 2 years ago | 8052306 |
| 12. | Polen Capital | 2 years ago | 7906255 |
| 13. | State Farm Mutual Automobile Ins Co | 2 years ago | 6755654 |
| 14. | State Street Corporation | 2 years ago | 6679660 |
| 15. | Everett Harris & Co | 2 years ago | 6539202 |
| 16. | WCM Investment Management | 2 years ago | 6528911 |
| 17. | Capital Research & Mgmt Co - Division 3 | 2 years ago | 5817395 |
| 18. | Goldman Sachs Group Inc | 2 years ago | 4282003 |
| 19. | Capital World Investors | 2 years ago | 3966358 |
| 20. | Wells Fargo & Co | 2 years ago | 3676765 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...