Sun, October 13, 2024
AUS Edition NZ Edition UK Edition CA Edition USA Edition FRA Edition GER Edition ESP Edition ITA Edition NLD Edition
PRT Edition SWE Edition GRC Edition IND Edition POL Edition BRA Edition ZAF Edition RUS Edition CHN Edition UAE Edition
Kalkine Media ASX Share Market News & Research
Kalkine Media ASX Share Market News & Research
  1. Home
  2. Companies
  3. SNL
Consumer Cyclical
Facebook Twitter Linkedin

Supply Network Ltd (ASX:SNL)

32.04 AUD

+0.650 2.071%
Last Updated at: 2024-10-11T03:19:00Z

Supply Network Ltd

Supply Network Limited provides aftermarket parts to the commercial vehicle industry in Australia and New Zealand. The company sells truck and bus parts under the Multispares brand name, as well as offers a range of services comprising parts interpreting, procurement, supply management, and problem solving. Supply Network Limited was incorporated in 1986 and is headquartered in Pemulwuy, Australia.

1 Turnbull Close, Pemulwuy, NSW, Australia, 2145

61 2 8624 8077

https://www.supplynetwork.com.au

Key Executives

Sr. No. Name Title Year Born
1. Mr. Geoffrey David Huston Stewart MD & Exec. Director NA
2. Mr. Robert A. Coleman Chief Financial Officer NA
3. Mr. Peter William Gill Company Sec. & Non-Exec. Director NA
4. Mr. Geoffrey David Huston Stewart MD & Executive Director NA
5. Mr. Robert A. Coleman CFO & Company Secretary NA
6. Mr. Geoffrey David Huston Stewart MD & Executive Director NA
7. Mr. Robert A. Coleman CFO & Company Secretary NA
8. Mr. Geoffrey David Huston Stewart MD & Executive Director NA
9. Mr. Robert A. Coleman CFO & Company Secretary NA
10. Mr. Geoffrey David Huston Stewart MD & Executive Director NA

Peers

Sector: Consumer Cyclical

Industry: Auto Parts

Company Change (AUD) Price (AUD) Trailing PE(x) Forward PE(x) Price Sales TTM(x) Price to Book Value(x) Enterprise Value to Revenue(x) Enterprise Value to EBITDA(x)
ARB

ARB Corporation Ltd

 -0.140 0.316% 44.38 35.840 33.003 5.242 5.541 5.248 21.205
AOV

AMOTIV LTD

 -0.030 0.292% 10.28 14.530 0.000 0.000 0.000 0.000 0.000
PWH

PWR Holdings Ltd

 +0.220 2.318% 9.5 38.480 35.461 6.940 9.516 6.805 20.820
SFC

Schaffer Corporation Ltd

 -0.020 0.091% 21.99 11.100 0.000 1.321 1.331 1.512 6.017

Income Statement

(Currency in AUD)
Breakdown 30-06-2023 30-06-2022 30-06-2021 30-06-2020 30-06-2019
Income Before Tax 39.034M 28.466M 19.68M 13.612M 12.324M
Minority Interest - - - - -
Net Income 27.407M 20.018M 13.846M 9.548M 9.548M
Selling General Administrative 43.081M 35.916M 30.687M 26.979M 28.433M
Gross Profit 106.687M 84.765M 68.066M 57.149M 51.381M
Reconciled Depreciation 7.5M 6.652M 5.912M 5.682M 1.342M
Ebit 39.575M 28.776M 19.988M 14.07M 12.774M
Ebitda 47.075M 35.428M 25.9M 19.752M 14.116M
Depreciation And Amortization 7.5M 6.652M 5.912M 5.682M 1.342M
Operating Income 40.783M 29.923M 21.098M 15.305M 12.774M
Other Operating Expenses 211.505M 168.648M 141.555M 121.551M 111.124M
Interest Expense 0.541M 0.31M 0.308M 0.458M 0.45M
Tax Provision 11.627M 8.448M 5.834M 4.064M 3.634M
Interest Income 1.819M 0.002M 0.002M 1.673M 0.336M
Net Interest Income -1.749M -1.457M -1.418M -0.458M -0.444M
Income Tax Expense 11.627M 8.448M 5.834M 4.064M 3.634M
Total Revenue 252.252M 198.432M 162.577M 136.827M 123.882M
Total Operating Expenses 65.912M 54.908M 47.004M 41.851M 38.623M
Cost Of Revenue 145.565M 113.667M 94.511M 79.678M 72.501M
Total Other Income Expense Net 0.008M 0.066M 0.036M 0.007M -0.45M
Net Income From Continuing Ops 27.407M 20.018M 13.846M 9.548M 8.69M
Net Income Applicable To Common Shares 27.407M 20.018M 13.846M 9.548M 8.69M

Balance Sheet

(Currency in AUD)
Breakdown 30-06-2024 30-06-2023 30-06-2022 30-06-2021 30-06-2020
Total Assets 200.523M 169.221M 138.534M 117.151M 106.581M
Intangible Assets - - - - -
Other Current Assets 4.029M 0.341M 0.292M 0.392M 0.144M
Total Liab 97.289M 91.433M 79.206M 67.867M 64.256M
Total Stockholder Equity 103.234M 77.788M 59.328M 49.284M 42.325M
Other Current Liab 1.627M 10.66M 8.299M 7.2M 6.753M
Common Stock 41.889M 28.477M 21.272M 21.272M 21.075M
Capital Stock - 28.477M 21.272M 21.272M 21.075M
Retained Earnings 60.344M 48.612M 37.617M 27.399M 20.488M
Good Will - - - - -
Other Assets 0M 3.274M 3.055M 2.869M 2.599M
Cash 5.827M 7.758M 6.934M 5.557M 1.635M
Cash And Equivalents - 7.758M 6.934M 5.557M 1.635M
Total Current Liabilities 53.664M 46.392M 37.794M 32.244M 26.302M
Current Deferred Revenue 3.124M -7.174M -5.165M -4.375M -5.037M
Net Debt 45.564M 44.117M 39.31M 34.066M 41.007M
Short Term Debt 8.045M 7.174M 5.165M 4.375M 5.037M
Short Long Term Debt - 1.73M 0.606M 0.456M 1.438M
Short Long Term Debt Total 51.391M 51.875M 46.244M 39.623M 42.642M
Other Stockholder Equity 0M -77.089M -58.889M -48.671M -41.563M
Property Plant Equipment - 50.428M 43.599M 36.667M 40.042M
Total Current Assets 146.905M 115.519M 91.88M 77.615M 63.94M
Long Term Investments - - - - -
Short Term Investments - - - - -
Net Receivables 33.965M 28.02M 21.358M 17.594M 14.892M
Long Term Debt - 8.203M 8.778M 8.618M 8.152M
Inventory 103.084M 79.4M 63.296M 54.072M 47.269M
Accounts Payable 40.868M 35.732M 29.495M 25.044M 19.549M
Accumulated Other Comprehensive Income 1.001M 0.699M 0.439M 0.613M 0.762M
Non Currrent Assets Other -0M 0.5M - - -
Non Current Assets Total 53.618M 53.702M 46.654M 39.536M 42.641M
Capital Lease Obligations - 41.942M 36.86M 30.549M 33.052M
Long Term Debt Total - 44.701M 41.079M 35.248M 37.605M

Cash Flow

(Currency in AUD)
Breakdown 30-06-2023 30-06-2022 30-06-2021 30-06-2020 30-06-2019
Investments -4.33M -3.011M -1.423M -1.957M -2.834M
Total Cashflows From Investing Activities -4.33M -3.011M -1.423M -1.957M -2.834M
Total Cash From Financing Activities -14.986M -13.721M -10.214M -8.912M -1.14M
Net Income 27.407M 20.018M 13.846M 9.548M 8.69M
Change In Cash -0.27M 1.377M 4.955M 0.361M -1.532M
Begin Period Cash Flow 6.934M 5.557M 0.602M 0.241M 1.773M
End Period Cash Flow 6.664M 6.934M 5.557M 0.602M 0.241M
Total Cash From Operating Activities 19.027M 18.121M 16.592M 11.232M 2.399M
Depreciation 7.5M 6.652M 5.911M 5.682M 1.342M
Other Cashflows From Investing Activities 0M 0.033M 0.028M 0.008M 0.001M
Dividends Paid -16.412M -9.8M -6.935M -6.114M 5.707M
Change To Inventory -15.781M -9.217M -7.231M -4.674M -8.648M
Sale Purchase Of Stock 6.921M -6.921M - - -
Other Cashflows From Financing Activities -4.882M -3.428M -2.874M -2.386M 4.873M
Capital Expenditures 4.33M 3.044M 1.451M 1.965M 2.835M
Change In Working Capital -22.398M -13.086M -9.984M -5.778M 0.006M
Other Non Cash Items -15.88M -8.549M -3.165M -3.998M -10.032M
Free Cash Flow 14.697M 15.077M 15.141M 9.267M -0.436M

No data found

Disclaimer

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Related Articles

Code Price Chg %Chg
View All
Code Price Chg %Chg
View All
We use cookies to ensure that we give you the best experience on our website. If you continue to use this site we will assume that you are happy with it.
Open in the App