Basic Materials

Share

Facebook Twitter Linkedin

Scorpion Minerals Ltd (ASX:SCN)

0.017 AUD

+0.001 6.250%

Last Updated at: 2024-09-12T06:10:00Z

Risk Disclaimer SCN chart by TradingView

Back to ASX:SCN

Risk Disclaimer SCN chart by TradingView

Sponsored Reports

Loading...

Previous Close (in AUD)	0.016
Change	+0.001 6.250%
52 W H/L (in AUD)	0.071/0.013
EBITDA (in AUD)	0.856M
PE Ratio	--
Volume	1647907
Diluted Eps TTM	-0.01

Total Assets (in AUD)	4.972M
Total Liabilities (in AUD)	1.985M
Revenue TTM (in AUD)	0.21M
Cash (in AUD)	0.389M
Market Cap (in AUD)	6.551 M
Revenue Per Share TTM	0.001
Gross Profit TTM (in AUD)	0.96M

Summary

---

Income Statement

Balance Sheet

Change in Cash

Operating Cash

Scorpion Minerals Ltd

Scorpion Minerals Limited engages in the exploration of mineral resources in Australia. The company explores for gold, copper, nickel, silver, zinc, vanadium, and platinum-group elements. It holds 100% interest in the Pharos project covering an area of 1,335 square kilometers located in the Murchison Mineral Field, Western Australia; and 100% option to acquire the Youanmi Lithium project comprising E57/978, E57/1049, and E57/1056 tenements covering an area of 279 square kilometers located in the East Murchison mineral field. The company was formerly known as Pegasus Metals Limited and changed its name to Scorpion Minerals Limited in November 2018. Scorpion Minerals Limited was incorporated in 2005 and is based in West Perth, Australia.

50 Kings Park Rd, West Perth, WA, Australia, 6005

61 8 6241 1877

https://www.scorpionminerals.com.au

Key Executives

Sr. No.	Name	Title	Year Born
1.	Ms. Bronwyn Lesley Barnes B.A, GAICD, Grad Dip Bus	Exec. Chairman	1968
2.	Ms. Kate Briony Stoney CPA, CPA	Company Sec. & Independent Non-Exec. Director	NA
3.	Ms. Kate Briony Stoney CPA	Company Secretary, Executive Director of Finance & Director	NA
4.	Mr. Michael George Fotios B.Sc., MAusIMM	Chief Executive Officer	1962
5.	Mr. Michael Langford	Chief Investment Officer	NA
6.	Mr. Josh Merriman	Joint Company Secretary	NA
7.	Ms. Kate Briony Stoney CPA	Company Secretary, Executive Director of Finance & Director	NA
8.	Mr. Michael George Fotios B.Sc., MAusIMM	Chief Executive Officer	1962
9.	Mr. Michael Langford	Chief Investment Officer	NA
10.	Mr. Josh Merriman	Joint Company Secretary	NA

Peers

Sector: Basic Materials

Industry: Other Precious Metals & Mining

Company	Change (AUD)	Price (AUD)	Trailing PE(x)	Forward PE(x)	Price Sales TTM(x)	Price to Book Value(x)	Enterprise Value to Revenue(x)	Enterprise Value to EBITDA(x)
ZIM Zimplats Holdings Ltd	+0.790 5.725%	13.8	32.020	0.000	2.406	0.698	2.292	9.135
BRE Brazilian Rare Earths Ltd	+0.030 1.167%	2.55	0.000	0.000	0.000	0.000	0.000	0.000
SMI Santana Minerals Ltd	+0.170 8.808%	1.96	0.000	0.000	0.000	11.346	0.000	-31.401
29M 29Metals Ltd	+0.020 5.970%	0.34	0.000	11.338	0.796	0.847	1.002	-1.962

• Income Statement
• Balance Sheet
• Cash Flow

Income Statement

(Currency in AUD)

Breakdown	30-06-2023	30-06-2022	30-06-2021	30-06-2020	30-06-2019
Income Before Tax	-3.243M	-0.944M	-2.237M	-0.818M	-2.644M
Minority Interest	-	-	-	-	-
Net Income	-3.243M	-0.944M	-2.237M	-0.818M	-2.644M
Selling General Administrative	0.468M	1.05M	0.091M	0.075M	0.627M
Gross Profit	-	0.96M	0.96M	-	-
Reconciled Depreciation	-	-	-	-	-
Ebit	-3.243M	-2.996M	-2.237M	-0.818M	-2.563M
Ebitda	-0.164M	-0.868M	-0.09M	-0.052M	-2.563M
Depreciation And Amortization	3.08M	2.128M	2.147M	0.766M	-
Operating Income	-3.08M	-2.128M	-2.147M	-0.766M	-2.563M
Other Operating Expenses	3.391M	0.869M	2.147M	0.766M	2.563M
Interest Expense	0.162M	0.076M	0.09M	0.052M	0.081M
Tax Provision	0M	0M	0M	0M	0M
Interest Income	0.008M	0.001M	-	-	0.081M
Net Interest Income	-0.063M	-0.075M	-0.09M	-0.052M	-0.081M
Income Tax Expense	-0.164M	-1.752M	-0.09M	-0.052M	-
Total Revenue	0M	0.96M	0.96M	0M	0M
Total Operating Expenses	3.391M	2.129M	2.147M	0.766M	2.563M
Cost Of Revenue	-	-	-	-	-
Total Other Income Expense Net	-0.164M	0.3M	-0.09M	-0.052M	-0.081M
Net Income From Continuing Ops	-3.243M	-0.944M	-2.237M	-0.818M	-2.644M
Net Income Applicable To Common Shares	-3.243M	-0.944M	-2.237M	-0.818M	-2.644M

Balance Sheet

(Currency in AUD)

Breakdown	30-06-2023	30-06-2022	30-06-2021	30-06-2020	30-06-2019
Total Assets	4.972M	5.59M	2.328M	2.415M	2.198M
Intangible Assets	-	-	-	-	-
Other Current Assets	-	0.018M	-	-	0M
Total Liab	1.985M	1.904M	2.675M	3.583M	2.959M
Total Stockholder Equity	2.987M	3.686M	-0.348M	-1.167M	-0.761M
Other Current Liab	1.142M	1.217M	1.462M	1.701M	1.032M
Common Stock	28.4M	27.302M	22.875M	20.235M	19.823M
Capital Stock	28.4M	27.302M	22.875M	20.235M	19.823M
Retained Earnings	-27.826M	-24.586M	-23.802M	-21.867M	-21.048M
Good Will	-	-	-	-	-
Other Assets	-	-	-	-0M	-
Cash	0.389M	2.102M	0.134M	0.167M	0.005M
Cash And Equivalents	-	-	-	-	-
Total Current Liabilities	1.985M	1.904M	2.675M	3.583M	2.959M
Current Deferred Revenue	-0.905M	-1.197M	-1.281M	-1.3M	-
Net Debt	0.516M	-0.906M	1.147M	1.133M	1.094M
Short Term Debt	0.905M	1.197M	1.281M	1.3M	1.099M
Short Long Term Debt	0.905M	1.197M	1.281M	1.3M	1.099M
Short Long Term Debt Total	0.905M	1.197M	1.281M	1.3M	1.099M
Other Stockholder Equity	-0.574M	-2.717M	2.779M	2.664M	2.664M
Property Plant Equipment	4.351M	2.06M	2.06M	2.06M	2.06M
Total Current Assets	0.62M	3.53M	0.268M	0.355M	0.138M
Long Term Investments	-	-	-	-	-
Short Term Investments	0M	1.26M	1.26M	-	-
Net Receivables	0.126M	0.149M	0.134M	0.188M	0.133M
Long Term Debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts Payable	0.843M	0.688M	1.213M	1.882M	0.828M
Accumulated Other Comprehensive Income	2.413M	0.969M	0.579M	0.464M	0.464M
Non Currrent Assets Other	-4.351M	-	-	-	2.06M
Non Current Assets Total	4.351M	2.06M	2.06M	2.06M	2.06M
Capital Lease Obligations	-	-	-	-	-
Long Term Debt Total	0M	0M	0M	0M	0M

Cash Flow

(Currency in AUD)

Breakdown	30-06-2023	30-06-2022	30-06-2021	30-06-2020	30-06-2019
Investments	0.846M	0.95M	0.95M	0.95M	0.003M
Total Cashflows From Investing Activities	0.846M	0.846M	0.846M	0.846M	0.003M
Total Cash From Financing Activities	-0.239M	3.995M	1.352M	0.531M	0.169M
Net Income	-3.243M	-0.944M	-2.237M	-0.818M	-2.644M
Change In Cash	-1.713M	1.969M	-0.033M	0.162M	-0.024M
Begin Period Cash Flow	2.102M	0.134M	0.167M	0.005M	0.028M
End Period Cash Flow	0.389M	2.102M	0.134M	0.167M	0.005M
Total Cash From Operating Activities	-2.32M	-2.026M	-1.385M	-0.368M	-0.196M
Depreciation	-	-	-	-	1.623M
Other Cashflows From Investing Activities	0.95M	-	0M	0M	0.003M
Dividends Paid	-	-	-	-	-
Change To Inventory	-	-	-	-	-
Sale Purchase Of Stock	0M	4.045M	1.44M	0.412M	0M
Other Cashflows From Financing Activities	0.846M	0.846M	-	0.118M	-0.243M
Capital Expenditures	0.105M	0.105M	0.105M	0.105M	0M
Change In Working Capital	-0.063M	0.034M	0.054M	-0.055M	0M
Other Non Cash Items	-0.399M	-1.763M	0.381M	0.505M	2.644M
Free Cash Flow	-2.424M	-2.026M	-1.385M	-0.368M	-0.196M

No data found

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

• Top Gainer
• Top Loser