Financial Services

Share

Facebook Twitter Linkedin

NobleOak Life Ltd (ASX:NOL)

1.64 AUD

0.000 0.000%

Last Updated at: 2024-10-06T23:00:00Z

Risk Disclaimer NOL chart by TradingView

Back to ASX:NOL

Risk Disclaimer NOL chart by TradingView

Sponsored Reports

Loading...

Previous Close (in AUD)	1.64
Change	0.000 0.000%
52 W H/L (in AUD)	1.800/1.285
EBITDA (in AUD)	13.989M
PE Ratio	16.40
Volume	--
Diluted Eps TTM	0.10

Total Assets (in AUD)	463.733M
Total Liabilities (in AUD)	392.326M
Revenue TTM (in AUD)	376.817M
Cash (in AUD)	63.96M
Market Cap (in AUD)	141.672 M
Revenue Per Share TTM	4.368
Gross Profit TTM (in AUD)	38.694M

Summary

---

Income Statement

Balance Sheet

Change in Cash

Operating Cash

Dividend Paid

NobleOak Life Ltd

NobleOak Life Limited manufactures and distributes life insurance products in Australia. The company offers death, total and permanent disability, trauma, and income protection and business expenses insurance products. It sells its products through direct-to-market and alliance partners, as well as strategic partner channels. NobleOak Life Limited was founded in 1861 and is headquartered in Sydney, Australia.

44 Market Street, Sydney, NSW, Australia, 2000

61 1 3000 41494

https://www.nobleoak.com.au

Key Executives

Sr. No.	Name	Title	Year Born
1.	Mr. Anthony R. Brown	CEO & Exec. Director	NA
2.	Mr. Scott Pearson	Chief Financial Officer	NA
3.	Mr. Matt Minney	Head of Claims & Operations	NA
4.	Ms. Suzanne Barron BScLLB	Company Sec. & GM of Legal	NA
5.	Ms. Moana Kolesi	Head of Sales	NA
6.	Mr. Phil Hill	Head of Underwriting	NA
7.	Mr. Matthew Wilson	Chief Risk Officer	NA
8.	Ms. Tatyana Marfenko	Head of Alliances	NA
9.	Mr. Hayden Jonas	Chief Insurance Officer	NA
10.	Mr. Anand Sundaraj	Joint Company Sec.	NA

Peers

Sector: Financial Services

Industry: Insurance - Life

Company	Change (AUD)	Price (AUD)	Trailing PE(x)	Forward PE(x)	Price Sales TTM(x)	Price to Book Value(x)	Enterprise Value to Revenue(x)	Enterprise Value to EBITDA(x)
CGF Challenger Ltd	-0.045 0.668%	6.68	36.940	9.862	1.404	1.169	6.298	51.502
CVW Clearview Wealth Ltd	-0.010 1.887%	0.535	53.000	0.000	0.863	0.996	1.017	0.000
CGFPD Challenger Limited	-0.010 0.009%	106.3	0.000	0.000	0.000	0.000	0.000	0.000

• Income Statement
• Balance Sheet
• Cash Flow

Income Statement

(Currency in AUD)

Breakdown	31-12-2022	31-12-2021	31-12-2020	31-12-2019	31-12-2018
Income Before Tax	11.345M	2.601M	7.188M	10.621M	7.724M
Minority Interest	-	-	-	-	-
Net Income	7.993M	1.685M	4.903M	7.636M	5.233M
Selling General Administrative	29.914M	29.241M	24.035M	83.235M	14.489M
Gross Profit	-	180.589M	-	-	-
Reconciled Depreciation	1.644M	1.571M	-	-	-
Ebit	14.299M	2.601M	9.176M	10.747M	7.724M
Ebitda	-	4.172M	-	-	-
Depreciation And Amortization	-	1.571M	-	-	-
Operating Income	11.625M	2.601M	7.276M	10.747M	8.117M
Other Operating Expenses	-	177.988M	-	2.567M	2.311M
Interest Expense	-	0M	0M	0M	0M
Tax Provision	3.352M	0.916M	2.285M	2.985M	2.491M
Interest Income	0.28M	0.248M	0.088M	0.126M	-
Net Interest Income	-0.28M	-0.047M	-	-	-
Income Tax Expense	3.352M	0.916M	2.285M	2.985M	2.491M
Total Revenue	103.505M	180.589M	63.494M	106.556M	30.254M
Total Operating Expenses	182.752M	177.988M	-	-	-
Cost Of Revenue	-	-	-	-	-
Total Other Income Expense Net	-	-	-	-	-
Net Income From Continuing Ops	7.993M	1.685M	-	-	-
Net Income Applicable To Common Shares	7.993M	1.685M	4.903M	7.636M	5.233M

Balance Sheet

(Currency in AUD)

Breakdown	31-12-2023	31-12-2022	31-12-2021	31-12-2020	31-12-2019
Total Assets	463.733M	341.554M	148.513M	108.06M	90.059M
Intangible Assets	-	4.561M	5.203M	1.458M	0.15M
Other Current Assets	297.671M	73.453M	27.849M	35.88M	33.368M
Total Liab	392.326M	221.715M	22.509M	23.44M	26.039M
Total Stockholder Equity	71.407M	119.839M	111.632M	84.62M	64.02M
Other Current Liab	121.452M	15.791M	-22.509M	24.868M	24.202M
Common Stock	96.403M	95.727M	95.323M	62.451M	47.12M
Capital Stock	-	95.727M	95.323M	-	-
Retained Earnings	-26.098M	22.819M	14.826M	21.298M	16.395M
Good Will	0.15M	0.15M	0.15M	-	-
Other Assets	-	3.487M	60.213M	2.932M	1.789M
Cash	63.96M	50.415M	30.263M	31.842M	28.517M
Cash And Equivalents	-	50.415M	30.263M	31.842M	28.517M
Total Current Liabilities	122.124M	295.575M	22.509M	81.374M	63.524M
Current Deferred Revenue	-	-	-	-	-
Net Debt	-58.703M	-	-29.707M	-	-
Short Term Debt	0.672M	0M	0.556M	0M	0M
Short Long Term Debt	-	-	-	-	-
Short Long Term Debt Total	5.257M	-	0.556M	0.556M	1.455M
Other Stockholder Equity	-	1.293M	1.483M	0.871M	0.505M
Property Plant Equipment	-	6.083M	0.664M	1.861M	3.02M
Total Current Assets	297.671M	237.264M	40.644M	101.809M	81.107M
Long Term Investments	-	90.159M	41.639M	-	-
Short Term Investments	73.536M	-	27.561M	-	-
Net Receivables	-	26.327M	10.381M	14.037M	11.78M
Long Term Debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts Payable	-	273.242M	21.953M	48.421M	34.868M
Accumulated Other Comprehensive Income	1.102M	-	1.483M	-	-
Non Currrent Assets Other	-69.887M	-	-47.656M	-	-
Non Current Assets Total	166.062M	-	47.656M	-	-
Capital Lease Obligations	-	5.834M	0.556M	-	-
Long Term Debt Total	-	5.257M	0M	0.556M	1.455M

Cash Flow

(Currency in AUD)

Breakdown	31-12-2022	31-12-2021	31-12-2020	31-12-2019	31-12-2018
Investments	-108.336M	-48.837M	-8.92M	1.399M	8.451M
Total Cashflows From Investing Activities	-108.809M	-53.325M	-10.372M	1.298M	7.405M
Total Cash From Financing Activities	-1.176M	23.769M	14.417M	9.112M	0.821M
Net Income	7.993M	1.685M	4.903M	7.636M	5.233M
Change In Cash	20.152M	-1.579M	3.325M	17.003M	3.322M
Begin Period Cash Flow	30.263M	31.842M	-	-	-
End Period Cash Flow	50.415M	30.263M	31.842M	-	-
Total Cash From Operating Activities	130.137M	27.977M	-0.72M	6.593M	-4.903M
Depreciation	1.404M	1.491M	1.24M	1.258M	0.069M
Other Cashflows From Investing Activities	-108.336M	-48.837M	-8.92M	1.399M	8.451M
Dividends Paid	0M	-8.157M	8.157M	8.157M	8.157M
Change To Inventory	-	-	-	-	-
Sale Purchase Of Stock	0M	-1.648M	15.377M	10.154M	0.821M
Other Cashflows From Financing Activities	-0.28M	-0.094M	-0.134M	-0.281M	-0.281M
Capital Expenditures	0.34M	4.488M	0.096M	0.101M	1.046M
Change In Working Capital	-59.698M	-59.714M	-46.152M	-26.106M	-33.22M
Other Non Cash Items	-	-	-	-	-
Free Cash Flow	129.664M	-4.488M	-	-	-

No data found

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

• Top Gainer
• Top Loser