AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
FRA Edition 
GER Edition 
ESP Edition 
ITA Edition 
NLD Edition 
PRT Edition 
SWE Edition 
GRC Edition 
IND Edition 
POL Edition 
BRA Edition 
ZAF Edition 
RUS Edition 
CHN Edition 
UAE Edition 
⚠
✓
Link Administration Hldg Ltd (ASX:LNK)
-- AUD
0.000 0.000%Sponsored Reports
Loading...
| Previous Close (in AUD) | -- |
|---|---|
| Change | 0.000 0.000% |
| 52 W H/L (in AUD) | 2.250/1.046 |
| EBITDA (in AUD) | 188.671M |
| PE Ratio | 3.21 |
| Volume | -- |
| Diluted Eps TTM | 0.70 |
| Total Assets (in AUD) | 3024.333M |
|---|---|
| Total Liabilities (in AUD) | 2779.706M |
| Revenue TTM (in AUD) | 1019.323M |
| Cash (in AUD) | 124.465M |
| Market Cap (in AUD) | 1,187.006 M |
| Revenue Per Share TTM | 1.992 |
| Gross Profit TTM (in AUD) | 472.04M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Link Administration Hldg Ltd
Link Administration Holdings Limited provides technology-enabled administration solutions for companies, large asset owners, and trustees worldwide. The company operates through Retirement & Superannuation Solutions (RSS); Corporate Markets (CM); Banking & Credit Management (BCM); and Fund Solutions (FS) segments. The RSS segment offers comprehensive financial data solution to its superannuation clients, and other value-added services. The CM segment provides shareholder management and analytics, stakeholder engagement, share and unit registry, employee share plans, and company secretarial support services, as well as insolvency solutions. The BCM segment offers loan origination and servicing, debt work-out, compliance, and regulatory oversight services to various clients, including retail banks, investment banks, private equity funds, and other investors. The FS segment provides fund management, third-party administration, and transfer agency services to asset managers and a variety of investment funds. The company was founded in 2005 and is headquartered in Sydney, Australia. As of May 1, 2024, Link Administration Holdings Limited operates as a subsidiary of Mitsubishi UFJ Trust and Banking Corporation.
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Vivek Bhatia C.F.A., M.B.A. | MD, CEO & Director | NA |
| 2. | Mr. Andrew MacLachlan ACA, BEc | Chief Financial Officer | NA |
| 3. | Mr. Paul Gardiner | Chief Exec. Officer of Corp. Markets | NA |
| 4. | Ms. Dee McGrath | Chief Exec. Officer of Retirement & Superannuation Solutions | NA |
| 5. | Ms. Antoinette Dunne | Chief Exec. Officer of Banking & Credit Management | NA |
| 6. | Mr. Chris Addenbrooke | Chief Exec. Officer of Fund Solutions | NA |
| 7. | Ms. Nicole Pelchen | Chief Technology Officer | NA |
| 8. | Ms. Sarah Turner ACIS | Gen. Counsel & Company Sec. | NA |
| 9. | Mr. Michael Rosmarin | Chief People & Group Services Officer | NA |
| 10. | Mr. John M. McMurtrie A.M., BEc, BEc(Hons), MEc | Advisor | NA |
Peers
Sector: Financial Services
Industry: Capital Markets
| Company | Change (AUD) | Price (AUD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MQG
Macquarie Group Ltd |
+0.460 0.204% | 227 | 20.540 | 18.762 | 4.714 | 2.656 | 17.705 | 5.663 |
|
MQGPE
Macquarie Group Preferred |
-0.260 0.252% | 103.69 | 8.370 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
|
MQGPC
Macquarie Group Ltd Pref C |
0.000 0.000% | 101.5 | 8.250 | 0.000 | 1.782 | 0.000 | 0.000 | 0.000 |
|
CPU
Computershare Ltd. |
+0.530 1.656% | 32.31 | 25.420 | 16.722 | 6.470 | 6.253 | 4.339 | 12.539 |
Income Statement
(Currency in AUD)| Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
|---|---|---|---|---|---|
| Income Before Tax | -76.453M | -64.644M | -141.509M | -101.401M | 417.487M |
| Minority Interest | - | -0.319M | 0.834M | 4.606M | 3.223M |
| Net Income | -417.691M | -67.89M | -163.352M | -115.996M | 318.976M |
| Selling General Administrative | 604.426M | 802.986M | 771.686M | 800.135M | 929.589M |
| Gross Profit | 472.04M | 658.29M | 538.798M | 624.492M | 1403.465M |
| Reconciled Depreciation | 102.184M | 143.793M | 163.62M | 172.268M | 124.521M |
| Ebit | 9.278M | 39.357M | 64.736M | 31.073M | 444.525M |
| Ebitda | 111.462M | 183.15M | 228.356M | 203.341M | 569.046M |
| Depreciation And Amortization | 102.184M | 143.793M | 163.62M | 172.268M | 124.521M |
| Operating Income | 133.9M | 65.973M | 65.999M | 87.502M | 444.525M |
| Other Operating Expenses | 967.018M | 857.43M | 1278.037M | 1287.17M | 1212.143M |
| Interest Expense | 54.905M | 20.902M | 23.466M | 24.723M | 27.038M |
| Tax Provision | -55.899M | 2.927M | 21.195M | 12.497M | 95.749M |
| Interest Income | 281.36M | 1.507M | 8.866M | 67.304M | 128.199M |
| Net Interest Income | -62.773M | -30.742M | -23.974M | -24.723M | -26.285M |
| Income Tax Expense | -55.899M | 2.927M | 21.195M | 12.497M | 97.263M |
| Total Revenue | 955.629M | 1175.329M | 1160.34M | 1230.401M | 1403.465M |
| Total Operating Expenses | 1250.681M | 1107.504M | 1094.341M | 1142.899M | 1212.143M |
| Cost Of Revenue | 483.589M | 517.039M | 621.542M | 605.909M | 108.88M |
| Total Other Income Expense Net | 281.372M | -101.727M | -183.534M | -155.722M | -27.038M |
| Net Income From Continuing Ops | -20.554M | -67.571M | -162.704M | -113.898M | 320.224M |
| Net Income Applicable To Common Shares | -417.377M | -67.89M | -163.352M | -115.996M | 316.892M |
Balance Sheet
(Currency in AUD)| Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
|---|---|---|---|---|---|
| Total Assets | 3024.333M | 3942.163M | 4276.768M | 4339.452M | 4915.823M |
| Intangible Assets | 412.287M | 466.83M | 512.542M | 592.652M | 625.71M |
| Other Current Assets | 38.934M | 44.879M | 36.458M | 33.849M | 37.318M |
| Total Liab | 2779.706M | 2433.031M | 2537.173M | 2424.181M | 2755.04M |
| Total Stockholder Equity | 244.335M | 1508.561M | 1738.761M | 1910.665M | 2157.56M |
| Other Current Liab | 898.625M | 754.558M | 860.746M | 616.677M | 985.633M |
| Common Stock | 1002.711M | 1815.983M | 1917.748M | 1889.733M | 1909.14M |
| Capital Stock | 1002.711M | 1815.983M | 1917.748M | 1889.733M | 1909.14M |
| Retained Earnings | -994.888M | -233.926M | -167.815M | 4.263M | 233.054M |
| Good Will | 873.373M | 1208.792M | 1285.894M | 1449.593M | 1563.226M |
| Other Assets | 108.043M | 81.912M | 84.538M | 83.739M | 73.587M |
| Cash | 124.465M | 193.278M | 395.024M | 264.092M | 560.176M |
| Cash And Equivalents | 124.465M | 193.278M | 395.024M | 264.092M | 560.176M |
| Total Current Liabilities | 1570.114M | 1158.125M | 1328.259M | 989.687M | 1320.801M |
| Current Deferred Revenue | 595.692M | 338.813M | 386.156M | 298.547M | 304.687M |
| Net Debt | 1015.481M | 980.541M | 672.889M | 998.805M | 593.383M |
| Short Term Debt | 34.238M | 36.366M | 30.952M | 35.945M | 0.023M |
| Short Long Term Debt | - | - | - | - | 0.023M |
| Short Long Term Debt Total | 1139.946M | 1173.819M | 1067.913M | 1262.897M | 1153.559M |
| Other Stockholder Equity | -217.665M | -1511.267M | -1724.025M | -1898.649M | 33.2M |
| Property Plant Equipment | 194.73M | 274.172M | 215.711M | 250.429M | 268.932M |
| Total Current Assets | 1347.396M | 1248.535M | 1539.334M | 1178.613M | 1828.458M |
| Long Term Investments | 82.035M | 661.922M | 638.749M | 784.426M | 753.962M |
| Short Term Investments | - | 756.163M | 864.901M | 616.982M | 985.9M |
| Net Receivables | 149.771M | 236.927M | 235.388M | 238.937M | 244.83M |
| Long Term Debt | 900.275M | 877.353M | 848.308M | 1011.651M | 1153.536M |
| Inventory | 1034.226M | 17.288M | 7.563M | 24.753M | 0.234M |
| Accounts Payable | 41.559M | 28.388M | 50.405M | 38.518M | 30.458M |
| Accumulated Other Comprehensive Income | 236.512M | -73.496M | -11.172M | 16.669M | 15.366M |
| Non Currrent Assets Other | 13.177M | 21.375M | 19.263M | 27.267M | 21.611M |
| Non Current Assets Total | 1676.937M | 2693.628M | 2737.434M | 3160.839M | 3087.365M |
| Capital Lease Obligations | 239.671M | 296.466M | 219.605M | 251.246M | 0.023M |
| Long Term Debt Total | 1105.708M | 1137.453M | 1036.961M | 1226.952M | 1393.515M |
Cash Flow
(Currency in AUD)| Breakdown | 30-06-2023 | 30-06-2022 | 30-06-2021 | 30-06-2020 | 30-06-2019 |
|---|---|---|---|---|---|
| Investments | -17.735M | -38.971M | -3.715M | -68.051M | -443.11M |
| Total Cashflows From Investing Activities | -17.735M | -121.526M | 169.852M | -194.262M | -133.33M |
| Total Cash From Financing Activities | -119.447M | -147.97M | -251.38M | -281.18M | 197.221M |
| Net Income | -417.377M | -67.89M | -163.352M | -104.621M | 316.892M |
| Change In Cash | 27.812M | -201.746M | 130.932M | -296.084M | 294.664M |
| Begin Period Cash Flow | 193.278M | 395.024M | 264.092M | 560.176M | 265.512M |
| End Period Cash Flow | 221.09M | 193.278M | 395.024M | 264.092M | 560.176M |
| Total Cash From Operating Activities | 161.938M | 71.294M | 214.921M | 189.608M | 229.794M |
| Depreciation | 81.459M | 89.435M | 93.733M | 99.404M | 98.96M |
| Other Cashflows From Investing Activities | 62.986M | 0.992M | 1.411M | -13.296M | -13.296M |
| Dividends Paid | 64.226M | 45.079M | 32.695M | 101.75M | 81.253M |
| Change To Inventory | -366.062M | 119.752M | -30.895M | -13.938M | 32.799M |
| Sale Purchase Of Stock | -3.758M | -104.856M | -0.432M | -19.803M | -3.467M |
| Other Cashflows From Financing Activities | -42.636M | -47.527M | -67.851M | -30.569M | 277.715M |
| Capital Expenditures | 80.721M | 69.234M | 41.087M | 107.281M | 6.195M |
| Change In Working Capital | -25.48M | 21.057M | 1.806M | 4.886M | 28.248M |
| Other Non Cash Items | 497.856M | 49.749M | 284.54M | 194.825M | -244.526M |
| Free Cash Flow | 81.217M | 2.06M | 173.834M | 82.327M | 223.599M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard International Stock Index-Total Intl Stock Indx | 4 years ago | 8033857 |
| 2. | Oakmark International Small Cap Fund | 3 years ago | 3770211 |
| 3. | Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund | 3 years ago | 3286320 |
| 4. | AMG TimesSquare International Small Cap Fd | 3 years ago | 3149376 |
| 5. | DFA International Core Equity Portfolio | 3 years ago | 1492150 |
| 6. | Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index | 3 years ago | 1376931 |
| 7. | DFA Asia Pacific Small Company Series | 3 years ago | 1812772 |
| 8. | iShares Core MSCI EAFE ETF | 3 years ago | 2684512 |
| 9. | iShares MSCI EAFE Small Cap ETF | 3 years ago | 2299149 |
| 10. | DFA International Small Cap Value Portfolio | 3 years ago | 2068143 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Related Articles
Loading...
