Energy

Share

Facebook Twitter Linkedin

Invictus Energy Ltd (ASX:IVZ)

0.07 AUD

0.000 0.000%

Last Updated at: 2024-10-11T05:10:00Z

Risk Disclaimer IVZ chart by TradingView

Back to ASX:IVZ

Risk Disclaimer IVZ chart by TradingView

Sponsored Reports

Loading...

Previous Close (in AUD)	0.07
Change	0.000 0.000%
52 W H/L (in AUD)	0.265/0.052
EBITDA (in AUD)	-5.501M
PE Ratio	--
Volume	1062150
Diluted Eps TTM	--

Total Assets (in AUD)	126.753M
Total Liabilities (in AUD)	3.306M
Revenue TTM (in AUD)	0.102M
Cash (in AUD)	3.256M
Market Cap (in AUD)	107.667 M
Revenue Per Share TTM	--
Gross Profit TTM (in AUD)	0.001M

Summary

---

Income Statement

Balance Sheet

Change in Cash

Operating Cash

Dividend Paid

Invictus Energy Ltd

Invictus Energy Limited, an independent upstream oil and gas company, engages in the exploration and appraisal of oil and gas in the northern Zimbabwe, Africa. It holds 80% interest in the Cabora Bassa Basin project, through exploration license SG 4571, that covers an area of 360,000 hectares located in the Cabora Bassa Basin in northern Zimbabwe. The company was incorporated in 2011 and is headquartered in West Perth, Australia.

10 Outram Street, West Perth, WA, Australia, 6005

61 8 6102 5055

https://www.invictusenergy.com

Key Executives

Sr. No.	Name	Title	Year Born
1.	Mr. Scott Macmillan	MD & Director	NA
2.	Mr. Gabriel Mario Chiappini B.Bus, B.Com, BBus, C.A., CA, GAICD, ICAA, MAICD	Company Sec. & Non-Exec. Director	NA
3.	Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD	Company Secretary & Non-Executive Director	NA
4.	Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD	Company Secretary & Non-Executive Director	NA
5.	Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD	Company Secretary & Non-Executive Director	NA
6.	Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD	Company Secretary & Non-Executive Director	NA
7.	Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD	Company Secretary & Non-Executive Director	NA
8.	Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD	Company Secretary & Non-Executive Director	NA
9.	Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD	Company Secretary & Non-Executive Director	NA
10.	Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD	Company Secretary & Non-Executive Director	NA

Peers

Sector: Energy

Industry: Oil & Gas E&P

Company	Change (AUD)	Price (AUD)	Trailing PE(x)	Forward PE(x)	Price Sales TTM(x)	Price to Book Value(x)	Enterprise Value to Revenue(x)	Enterprise Value to EBITDA(x)
TBN Tamboran Resources Ltd	0.000 0.000%	0.145	0.000	0.000	1219.705	155.105	0.000	-10.292
WDS Woodside Energy Group Ltd	0.000 0.000%	25.99	17.880	11.013	3.884	0.941	3.043	5.356
STO Santos Ltd	0.000 0.000%	7.25	12.610	12.315	4.146	1.018	3.646	5.489
BPT Beach Energy Ltd	0.000 0.000%	1.255	0.000	7.252	1.586	0.847	1.942	4.308

• Income Statement
• Balance Sheet
• Cash Flow

Income Statement

(Currency in AUD)

Breakdown	30-06-2023	30-06-2022	30-06-2021	30-06-2020	30-06-2019
Income Before Tax	-4.952M	-3.786M	-1.256M	-1.773M	-1.022M
Minority Interest	0.292M	0.142M	1.038M	1.19M	1.215M
Net Income	-4.659M	-3.84M	-1.561M	-1.576M	-0.979M
Selling General Administrative	2.72M	2.612M	0.871M	0.749M	0.55M
Gross Profit	-	-	-	-	0.043M
Reconciled Depreciation	0.25M	0.264M	0.136M	0.129M	0.005M
Ebit	-4.887M	-3.732M	-1.241M	-1.762M	-1.065M
Ebitda	-4.637M	-3.468M	-1.105M	-1.633M	-1.06M
Depreciation And Amortization	0.25M	0.264M	0.136M	0.129M	0.005M
Operating Income	-4.887M	-3.732M	-1.241M	-1.762M	-1.065M
Other Operating Expenses	5.07M	4.465M	1.57M	1.614M	1.065M
Interest Expense	0.065M	0.054M	0.014M	0.011M	0M
Tax Provision	0M	0M	0M	0M	0M
Interest Income	0.016M	0.477M	0.037M	0.176M	0.043M
Net Interest Income	0.037M	-0.053M	-0.014M	0.005M	0.043M
Income Tax Expense	-0.147M	0.054M	0.306M	-0.198M	-0.043M
Total Revenue	0.102M	0.201M	0.426M	0.016M	0.043M
Total Operating Expenses	5.07M	4.465M	1.57M	1.614M	1.065M
Cost Of Revenue	-	-	-	-	-
Total Other Income Expense Net	0.081M	-0.054M	-0.014M	-0.011M	0.043M
Net Income From Continuing Ops	-4.952M	-3.786M	-1.256M	-1.773M	-1.022M
Net Income Applicable To Common Shares	-4.659M	-3.644M	-1.219M	-1.729M	-1.022M

Balance Sheet

(Currency in AUD)

Breakdown	30-06-2024	30-06-2023	30-06-2022	30-06-2021	30-06-2020
Total Assets	126.753M	98.953M	43.131M	18.386M	9.921M
Intangible Assets	-	-	-	-	-
Other Current Assets	0.08M	0.083M	0.076M	0.052M	0.017M
Total Liab	3.306M	2.904M	4.617M	0.428M	0.583M
Total Stockholder Equity	123.027M	95.317M	37.478M	16.921M	8.148M
Other Current Liab	0.365M	0.001M	0.002M	0M	0M
Common Stock	148.333M	117.372M	58.926M	38.354M	27.912M
Capital Stock	-	117.372M	58.926M	38.354M	27.912M
Retained Earnings	-34.233M	-29.23M	-24.592M	-21.926M	-20.708M
Good Will	-	-	-	-	-
Other Assets	-	0.733M	0.121M	0.096M	0.096M
Cash	3.256M	22.932M	13.718M	9.135M	1.497M
Cash And Equivalents	-	-	-	9.135M	1.497M
Total Current Liabilities	3.254M	2.684M	4.252M	0.428M	0.509M
Current Deferred Revenue	-	1.157M	0.072M	0.14M	0.148M
Net Debt	-3.037M	-22.567M	-13.226M	-9.04M	-1.3M
Short Term Debt	0.167M	0.146M	0.127M	0.095M	0.123M
Short Long Term Debt	-	-	-	-	-
Short Long Term Debt Total	0.219M	0.365M	0.492M	0.095M	0.197M
Other Stockholder Equity	-	-0.005M	-0.003M	-0.003M	-0.002M
Property Plant Equipment	-	74.741M	28.971M	9.054M	8.279M
Total Current Assets	3.588M	23.359M	14.04M	9.236M	1.546M
Long Term Investments	-	0.121M	0.121M	0.096M	0.096M
Short Term Investments	-	0M	2.364M	-	-
Net Receivables	0.252M	0.344M	0.245M	0.048M	0.032M
Long Term Debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts Payable	2.722M	1.38M	4.052M	0.193M	0.239M
Accumulated Other Comprehensive Income	8.928M	7.175M	3.144M	0.492M	0.944M
Non Currrent Assets Other	-	-	-	-	-
Non Current Assets Total	123.165M	75.594M	29.092M	9.151M	8.375M
Capital Lease Obligations	-	0.365M	0.492M	0.095M	0.197M
Long Term Debt Total	-	0.219M	0.365M	0M	0.074M

Cash Flow

(Currency in AUD)

Breakdown	30-06-2023	30-06-2022	30-06-2021	30-06-2020	30-06-2019
Investments	-49.456M	-14.212M	-1.345M	-0.807M	-1.974M
Total Cashflows From Investing Activities	-49.456M	-14.212M	-1.345M	-0.807M	-1.974M
Total Cash From Financing Activities	60.923M	20.372M	9.786M	1.715M	-0.006M
Net Income	-0.005M	-0.004M	-0.001M	-0.002M	-1.022M
Change In Cash	9.213M	4.583M	7.638M	-0.717M	-2.774M
Begin Period Cash Flow	13.718M	9.135M	1.497M	2.214M	4.988M
End Period Cash Flow	22.932M	13.718M	9.135M	1.497M	2.214M
Total Cash From Operating Activities	-0.003M	-0.002M	-0.001M	-0.002M	-0.794M
Depreciation	0M	0M	0M	0M	0.005M
Other Cashflows From Investing Activities	-0.79M	-0.025M	-0.025M	-0.025M	-0.839M
Dividends Paid	-	-	-	-0M	-
Change To Inventory	-	-	-	-	-
Sale Purchase Of Stock	-3.371M	-2.568M	-0.539M	-0.115M	-0.006M
Other Cashflows From Financing Activities	3.842M	3.59M	2.1M	-0.112M	-1.943M
Capital Expenditures	48.666M	14.187M	1.345M	0.807M	1.134M
Change In Working Capital	-0M	-0M	-0M	0M	0.043M
Other Non Cash Items	0.002M	0.002M	0M	-0M	1.017M
Free Cash Flow	-48.669M	-14.189M	-1.346M	-0.809M	-1.929M

No data found

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

• Top Gainer
• Top Loser