Basic Materials

Share

Facebook Twitter Linkedin

Horizon Gold Ltd (ASX:HRN)

0.345 AUD

-0.010 2.817%

Last Updated at: 2024-09-12T05:43:00Z

Risk Disclaimer HRN chart by TradingView

Back to ASX:HRN

Risk Disclaimer HRN chart by TradingView

Sponsored Reports

Loading...

Previous Close (in AUD)	0.355
Change	-0.010 2.817%
52 W H/L (in AUD)	0.355/0.220
EBITDA (in AUD)	-2.101M
PE Ratio	--
Volume	561
Diluted Eps TTM	-0.02

Total Assets (in AUD)	40.747M
Total Liabilities (in AUD)	11.942M
Revenue TTM (in AUD)	0.062M
Cash (in AUD)	0.238M
Market Cap (in AUD)	49.970 M
Revenue Per Share TTM	0.001
Gross Profit TTM (in AUD)	0.135M

Summary

---

Income Statement

Balance Sheet

Change in Cash

Operating Cash

Horizon Gold Ltd

Horizon Gold Limited engages in the exploration, evaluation, development, and production of gold deposits in Australia. Its flagship project is the Gum Creek gold project covering an area of approximately 663 square kilometers located within the Southern Cross Province of the Youanmi Terrane in Western Australia. The company was incorporated in 2016 and is based in West Perth, Australia. Horizon Gold Limited is a subsidiary of Zeta Resources Limited.

47 Havelock Street, West Perth, WA, Australia, 6005

61 8 6331 6092

https://www.horizongold.com.au

Employees: 1

Key Executives

Sr. No.	Name	Title	Year Born
1.	Mr. Leigh Ronald Ryan B.Sc., BSc (Geology), MAIG	MD & Director	1964
2.	Mr. Trevor R. O'Connor C.A.	Company Sec.	NA
3.	Mr. Trevor R. O'Connor C.A.	Company Secretary	NA
4.	Mr. Trevor R. O'Connor C.A.	Company Secretary	NA
5.	Mr. Trevor R. O'Connor C.A.	Company Secretary	NA
6.	Mr. Trevor R. O'Connor C.A.	Company Secretary	NA
7.	Mr. Trevor R. O'Connor C.A.	Company Secretary	NA
8.	Mr. Trevor R. O'Connor C.A.	Company Secretary	NA
9.	Mr. Trevor R. O'Connor C.A.	Company Secretary	NA
10.	Mr. Trevor R. O'Connor C.A.	Company Secretary	NA

Peers

Sector: Basic Materials

Industry: Gold

Company	Change (AUD)	Price (AUD)	Trailing PE(x)	Forward PE(x)	Price Sales TTM(x)	Price to Book Value(x)	Enterprise Value to Revenue(x)	Enterprise Value to EBITDA(x)
NEM NEWMONT CORPORATION CDI	-1.070 1.393%	76.29	0.000	10.111	5.862	1.998	4.399	48.979
NST Northern Star Resources Ltd	+0.210 1.416%	14.86	23.050	17.007	3.970	2.068	4.054	12.074
EVN Evolution Mining Ltd	+0.090 2.279%	3.98	45.440	11.050	3.247	2.054	3.866	10.914
ATM Aneka Tambang Tbk PT DRC	0.000 0.000%	1.03	17.170	18.692	0.000	1.749	0.569	7.408

• Income Statement
• Balance Sheet
• Cash Flow

Income Statement

(Currency in AUD)

Breakdown	30-06-2023	30-06-2022	30-06-2021	30-06-2020	30-06-2019
Income Before Tax	-2.142M	-0.487M	-1.072M	4.58M	-2.576M
Minority Interest	-	-	-	-	-
Net Income	-2.142M	-0.65M	-1.11M	4.58M	-2.576M
Selling General Administrative	0.579M	0.679M	0.78M	0.553M	0.542M
Gross Profit	-	-	-	-	0.105M
Reconciled Depreciation	0.039M	0.039M	-	-	-
Ebit	-1.369M	-0.324M	-1.296M	4.688M	-2.475M
Ebitda	-1.33M	-0.285M	-1.038M	4.688M	-2.475M
Depreciation And Amortization	0.039M	0.039M	-	-	-
Operating Income	-1.369M	-0.324M	-1.038M	4.688M	-2.475M
Other Operating Expenses	1.503M	0.457M	1.055M	4.658M	2.58M
Interest Expense	0.394M	0.163M	0.034M	0.108M	0.101M
Tax Provision	0M	0M	0M	0M	0M
Interest Income	0.001M	0.105M	0.006M	0.002M	0.095M
Net Interest Income	-0.301M	-0.061M	-0.021M	-0.087M	-0.006M
Income Tax Expense	0.435M	0.163M	0.038M	0.117M	-
Total Revenue	0.094M	0.105M	0.013M	0.021M	0.095M
Total Operating Expenses	1.503M	0.457M	1.055M	-4.658M	2.58M
Cost Of Revenue	-	-	-	-	-
Total Other Income Expense Net	-0.338M	-0.163M	-0.034M	-0.108M	-0.101M
Net Income From Continuing Ops	-2.142M	-0.487M	-1.072M	4.58M	-2.576M
Net Income Applicable To Common Shares	-2.142M	-0.487M	-1.072M	4.58M	-2.576M

Balance Sheet

(Currency in AUD)

Breakdown	30-06-2023	30-06-2022	30-06-2021	30-06-2020	30-06-2019
Total Assets	40.747M	41.969M	36.444M	27.609M	21.94M
Intangible Assets	-	-	-	-	-
Other Current Assets	0M	0.039M	0.047M	0.029M	0.028M
Total Liab	11.942M	11.501M	11.565M	11.837M	10.748M
Total Stockholder Equity	28.805M	30.468M	24.879M	15.772M	11.192M
Other Current Liab	0.28M	0.39M	0.138M	0.876M	0.138M
Common Stock	46.111M	45.632M	39.69M	29.671M	29.671M
Capital Stock	46.111M	45.632M	39.69M	29.671M	29.671M
Retained Earnings	-17.6M	-15.458M	-14.971M	-13.899M	-18.479M
Good Will	-	-	-	-	-
Other Assets	-	-	-	-	-
Cash	0.238M	0.211M	1.273M	0.177M	1.879M
Cash And Equivalents	-	-	1.273M	0.177M	1.879M
Total Current Liabilities	0.349M	1.035M	0.846M	0.916M	0.424M
Current Deferred Revenue	-0.041M	-0.04M	-0.04M	-0.618M	-
Net Debt	-0.197M	-0.171M	-1.273M	0.441M	-1.789M
Short Term Debt	0.041M	0.04M	0.04M	0.618M	0.09M
Short Long Term Debt	-	-	-	0.618M	0.09M
Short Long Term Debt Total	0.041M	0.04M	0.04M	0.618M	0.09M
Other Stockholder Equity	-28.511M	-30.174M	-24.719M	-15.772M	-
Property Plant Equipment	40.443M	36.174M	30.457M	27.403M	20.014M
Total Current Assets	0.304M	5.795M	5.987M	0.206M	1.926M
Long Term Investments	-	-	-	-	-
Short Term Investments	0.02M	0.02M	-	-	-
Net Receivables	0.031M	5.545M	4.667M	4.667M	0.019M
Long Term Debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts Payable	0.069M	0.645M	0.708M	0.04M	0.196M
Accumulated Other Comprehensive Income	0.294M	0.294M	0.16M	0.16M	-
Non Currrent Assets Other	-40.443M	-36.174M	-30.457M	-27.403M	20.014M
Non Current Assets Total	40.443M	36.174M	30.457M	27.403M	20.014M
Capital Lease Obligations	0.041M	0.04M	-	-	-
Long Term Debt Total	0M	0M	0M	0M	0M

Cash Flow

(Currency in AUD)

Breakdown	30-06-2023	30-06-2022	30-06-2021	30-06-2020	30-06-2019
Investments	0.237M	-6.37M	-7.033M	-0.785M	-3.783M
Total Cashflows From Investing Activities	0.237M	-6.37M	-7.033M	-0.785M	-3.783M
Total Cash From Financing Activities	0.436M	5.945M	9.383M	0.3M	0.063M
Net Income	-2.142M	-0.487M	-1.072M	4.58M	-2.576M
Change In Cash	0.027M	-1.062M	1.096M	-1.702M	-5.281M
Begin Period Cash Flow	0.211M	1.273M	0.177M	1.879M	7.16M
End Period Cash Flow	0.238M	0.211M	1.273M	0.177M	1.879M
Total Cash From Operating Activities	-0.646M	-0.599M	-1.254M	-1.199M	-1.561M
Depreciation	0.041M	0.046M	0.019M	-6.574M	0.901M
Other Cashflows From Investing Activities	5.476M	-5.4M	-4.506M	0.018M	0.095M
Dividends Paid	-	-	-	-	-
Change To Inventory	-	-	-	-	-
Sale Purchase Of Stock	-0.041M	-0.01M	-0.073M	-0.073M	-
Other Cashflows From Financing Activities	-0.04M	-6.37M	0.19M	0.3M	-3.783M
Capital Expenditures	5.264M	5.563M	2.527M	0.815M	3.878M
Change In Working Capital	0.096M	0.026M	-0.159M	0.023M	-
Other Non Cash Items	1.359M	-0.158M	-0.201M	0.772M	2.576M
Free Cash Flow	-5.91M	-6.162M	-3.781M	-2.014M	-3.878M

No data found

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

• Top Gainer
• Top Loser