Consumer Defensive

Share

Facebook Twitter Linkedin

Farm Pride Foods Ltd (ASX:FRM)

0.26 AUD

0.000 0.000%

Last Updated at: 2025-05-12T04:44:00Z

Risk Disclaimer FRM chart by TradingView

Back to ASX:FRM

Risk Disclaimer FRM chart by TradingView

Previous Close (in AUD)	0.26
Change	0.000 0.000%
52 W H/L (in AUD)	0.280/0.090
EBITDA (in AUD)	0.037M
PE Ratio	--
Volume	1192
Diluted Eps TTM	--

Total Assets (in AUD)	60.811M
Total Liabilities (in AUD)	57.989M
Revenue TTM (in AUD)	92.085M
Cash (in AUD)	1.686M
Market Cap (in AUD)	53.082 M
Revenue Per Share TTM	0.546
Gross Profit TTM (in AUD)	29.915M

Summary

---

Income Statement

Balance Sheet

Change in Cash

Operating Cash

Farm Pride Foods Ltd

Farm Pride Foods Limited produces, processes, manufactures, and sells eggs and egg products in Australia. It also provides egg products, such as whole eggs, egg white, egg yolk, scrambled eggs, peeled boiled eggs, and fried eggs, as well as egg carton packaging. The company serves supermarkets; and commercial markets, including the airline, hotel, and restaurant industries. It also exports its products to Asia. Farm Pride Foods Limited was founded in 1937 and is headquartered in Keysborough, Australia.

551 Chandler Road, Keysborough, VIC, Australia, 3173

61 3 9798 7077

https://www.farmpride.com.au

Key Executives

Sr. No.	Name	Title	Year Born
1.	Mr. Bruce De Lacy	Interim MD & Director	NA
2.	Harris Baig	Interim Chief Financial Officer	NA
3.	Ms. Jackie Stanley	Gen. Mang.	NA
4.	Mr. Darren Lurie	MD & Director	NA
5.	Mr. Tony Enache	Group Chief Financial Officer	NA
6.	Mr. Justin Mouchacca B.Bus (Acc), C.A., CA	Company Secretary	NA
7.	Mr. Darren Lurie	MD & Director	NA
8.	Mr. Tony Enache	Group Chief Financial Officer	NA
9.	Mr. Justin Mouchacca B.Bus (Acc), C.A., CA	Company Secretary	NA
10.	Mr. Darren Lurie	MD & Director	NA

Peers

Sector: Consumer Defensive

Industry: Farm Products

Company	Change (AUD)	Price (AUD)	Trailing PE(x)	Forward PE(x)	Price Sales TTM(x)	Price to Book Value(x)	Enterprise Value to Revenue(x)	Enterprise Value to EBITDA(x)
GNC Graincorp Ltd	0.000 0.000%	6.98	24.740	17.271	0.233	0.986	0.281	7.240
ING Inghams Group Ltd	0.000 0.000%	3.82	14.540	11.136	0.402	5.434	0.824	14.042
ELD Elders Ltd	+0.080 1.242%	6.43	22.610	16.667	0.382	1.409	0.601	10.980
AAC Australian Agricultural Company Ltd	-0.065 4.140%	1.57	24.420	64.935	2.389	0.563	3.714	13.336

• Income Statement
• Balance Sheet
• Cash Flow

Income Statement

(Currency in AUD)

Breakdown	30-06-2023	30-06-2022	30-06-2021	30-06-2020	30-06-2019
Income Before Tax	-9.112M	-13.955M	-14.518M	-3.099M	-5.324M
Minority Interest	-	-	-	-	-
Net Income	-9.112M	-19.782M	-11.971M	-2.169M	-3.858M
Selling General Administrative	18.635M	16.568M	15.305M	15.811M	13.989M
Gross Profit	22.552M	17.58M	19.309M	24.844M	21.656M
Reconciled Depreciation	6.389M	7.163M	9.09M	8.069M	4.136M
Ebit	-6.548M	-7.024M	-8.923M	-0.808M	-3.044M
Ebitda	-0.159M	0.139M	0.167M	7.261M	1.092M
Depreciation And Amortization	6.389M	7.163M	9.09M	8.069M	4.136M
Operating Income	-6.548M	-9.472M	-8.946M	-0.901M	-3.044M
Other Operating Expenses	89.436M	85.907M	89.133M	91.135M	89.685M
Interest Expense	2.518M	2.177M	2.376M	2.291M	0.738M
Tax Provision	0M	5.827M	-2.547M	-0.93M	-1.466M
Interest Income	2.518M	2.177M	3.675M	2.291M	0.738M
Net Interest Income	-2.518M	-2.177M	1.299M	-2.291M	-0.454M
Income Tax Expense	2.579M	5.827M	-2.547M	-0.93M	-1.466M
Total Revenue	82.781M	74.04M	73.316M	90.234M	86.357M
Total Operating Expenses	29.161M	27.141M	28.255M	25.745M	24.984M
Cost Of Revenue	60.229M	56.46M	54.007M	65.39M	64.701M
Total Other Income Expense Net	0.015M	-2.217M	-6.871M	-2.198M	-2.28M
Net Income From Continuing Ops	-9.112M	-19.782M	-11.971M	-2.169M	-3.858M
Net Income Applicable To Common Shares	-9.112M	-19.782M	-11.971M	-2.169M	-3.858M

Balance Sheet

(Currency in AUD)

Breakdown	30-06-2024	30-06-2023	30-06-2022	30-06-2021	30-06-2020
Total Assets	60.811M	55.915M	58.744M	72.014M	92.083M
Intangible Assets	-	-	-	-	-
Other Current Assets	0.677M	2.579M	1.919M	3.646M	6.382M
Total Liab	57.989M	50.864M	49.381M	42.869M	50.967M
Total Stockholder Equity	2.822M	5.051M	9.363M	29.145M	41.116M
Other Current Liab	4.301M	8.347M	11.189M	7.675M	8.147M
Common Stock	34.307M	34.307M	29.578M	29.578M	29.578M
Capital Stock	-	34.307M	29.578M	29.578M	29.578M
Retained Earnings	-31.672M	-29.327M	-20.215M	-0.433M	11.538M
Good Will	-	-	-	-	-
Other Assets	-	0M	0.403M	6.241M	6.426M
Cash	1.686M	1.987M	2.15M	1.285M	4.412M
Cash And Equivalents	-	-	-	-	4.412M
Total Current Liabilities	22.713M	19.696M	18.924M	16.497M	19.666M
Current Deferred Revenue	-	-3.495M	-4.535M	-3.959M	-4.38M
Net Debt	41.582M	32.561M	32.665M	28.845M	31.057M
Short Term Debt	8.09M	3.495M	4.535M	3.959M	4.38M
Short Long Term Debt	-	0.19M	-	-	-
Short Long Term Debt Total	43.268M	34.548M	34.815M	30.13M	35.469M
Other Stockholder Equity	-	-4.98M	-9.363M	-29.145M	-41.116M
Property Plant Equipment	-	28.523M	35.604M	42.593M	60.601M
Total Current Assets	25.569M	27.392M	22.737M	23.18M	25.056M
Long Term Investments	-	-	-	-	-
Short Term Investments	-	-	-	-	-
Net Receivables	12.005M	8.619M	7.92M	6.105M	7.439M
Long Term Debt	-	15.624M	11.575M	18.709M	19.441M
Inventory	11.201M	14.207M	10.748M	12.144M	12.393M
Accounts Payable	10.322M	11.349M	7.735M	8.822M	11.519M
Accumulated Other Comprehensive Income	0.187M	0.071M	0.071M	-	-49.118M
Non Currrent Assets Other	-	0.349M	0.403M	0.414M	3.146M
Non Current Assets Total	35.242M	28.523M	36.007M	48.834M	67.027M
Capital Lease Obligations	-	18.734M	23.24M	11.421M	16.028M
Long Term Debt Total	-	31.053M	30.28M	26.171M	31.089M

Cash Flow

(Currency in AUD)

Breakdown	30-06-2023	30-06-2022	30-06-2021	30-06-2020	30-06-2019
Investments	-0.523M	16.775M	2.715M	-3.664M	-4.242M
Total Cashflows From Investing Activities	-0.523M	16.775M	2.715M	-3.664M	-4.242M
Total Cash From Financing Activities	3.763M	-12.176M	-5.627M	1.978M	3.465M
Net Income	-9.112M	-19.782M	-11.971M	-2.169M	-3.858M
Change In Cash	-0.163M	0.865M	-3.127M	5.196M	1.035M
Begin Period Cash Flow	2.15M	1.285M	4.412M	-0.784M	-1.819M
End Period Cash Flow	1.987M	2.15M	1.285M	4.412M	-0.784M
Total Cash From Operating Activities	-3.403M	-3.734M	-0.215M	6.882M	1.812M
Depreciation	6.389M	7.163M	9.09M	8.069M	4.136M
Other Cashflows From Investing Activities	-	18.117M	3.115M	-	0M
Dividends Paid	-	-	-	-	-
Change To Inventory	0.306M	-0.31M	1.47M	-1.153M	-10.141M
Sale Purchase Of Stock	-	-	-	-	-
Other Cashflows From Financing Activities	3.544M	-4.899M	-4.279M	15.478M	16.965M
Capital Expenditures	0.529M	1.342M	0.4M	3.664M	4.242M
Change In Working Capital	-0.409M	-2.125M	2.804M	-0.389M	0.001M
Other Non Cash Items	-0.68M	11.01M	-0.138M	1.371M	-0.278M
Free Cash Flow	-3.932M	-5.076M	-0.615M	3.218M	-4.242M

No data found

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

• Top Gainer
• Top Loser