Tue, September 10, 2024
AUS Edition NZ Edition UK Edition CA Edition USA Edition FRA Edition GER Edition ESP Edition ITA Edition NLD Edition
PRT Edition SWE Edition GRC Edition IND Edition POL Edition BRA Edition ZAF Edition RUS Edition CHN Edition UAE Edition
Kalkine Media ASX Share Market News & Research
Kalkine Media ASX Share Market News & Research
  1. Home
  2. Companies
  3. EMR
Basic Materials
Facebook Twitter Linkedin

Emerald Resources NL (ASX:EMR)

3.82 AUD

+0.060 1.596%
Last Updated at: 2024-09-05T06:10:00Z

Emerald Resources NL

Emerald Resources NL engages in the exploration and development of mineral reserves in Cambodia and Australia. The company's exploration tenements include a combination of 100% owned granted licenses, applications, and earn-in and joint venture agreements covering a combined area of 1,239 square kilometers. Its principal property is the Okvau Gold project located in the city of Phnom Penh, province of Mondulkiri. The company was formerly known as Emerald Oil & Gas NL and changed its name to Emerald Resources NL in December 2014. The company was incorporated in 1969 and is headquartered in West Perth, Australia.

1110 Hay Street, West Perth, WA, Australia, 6005

61 8 9286 6300

https://www.emeraldresources.com.au

Employees: 280

Key Executives

Sr. No. Name Title Year Born
1. Mr. Morgan Cain Hart MD & Exec. Director 1968
2. Mr. Brett Dunnachie B.Com., C.A., B.Com, CA Chief Financial Officer NA
3. Mr. Michael Evans Exec. Director NA
4. Mr. Mark Andrew Clements B.Com, B.Com., F.C.A., FCA, M.A.I.C.D., MAICD Independent Non-Exec. Director & Company Sec. NA
5. Mr. Bernie Cleary Operations Mang. NA
6. Mr. Morgan Cain Hart MD & Executive Director 1968
7. Ms. Shannon Campbell Chief Financial Officer NA
8. Mr. Michael Evans Executive Director NA
9. Mr. Mark Andrew Clements B.Com, B.Com., F.C.A., FCA, M.A.I.C.D., MAICD Independent Non-Executive Director & Company Secretary NA
10. Mr. Morgan Cain Hart MD & Executive Director 1968

Peers

Sector: Basic Materials

Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE(x) Forward PE(x) Price Sales TTM(x) Price to Book Value(x) Enterprise Value to Revenue(x) Enterprise Value to EBITDA(x)
NEM

NEWMONT CORPORATION CDI

 -0.070 0.091% 76.72 0.000 0.000 0.000 0.000 0.000 0.000
NST

Northern Star Resources Ltd

 -0.020 0.138% 14.61 23.050 17.007 3.970 2.068 4.054 12.074
EVN

Evolution Mining Ltd

 +0.020 0.509% 3.94 45.440 11.050 3.247 2.054 3.866 10.914
ATM

Aneka Tambang Tbk PT DRC

 0.000 0.000% 1.03 35.670 17.271 0.000 2.237 0.000 0.001

Income Statement

(Currency in AUD)
Breakdown 30-06-2023 30-06-2022 30-06-2021 30-06-2020 30-06-2019
Income Before Tax 70.915M 62.708M -16.7M -11.471M -8.86M
Minority Interest - - - - -
Net Income 66.281M 45.366M -8.846M -10.032M -8.917M
Selling General Administrative 8.518M 6.531M 2.98M 2.997M 1.316M
Gross Profit 181.725M 136.929M -1.399M -0.996M -0.503M
Reconciled Depreciation 42.445M 31.066M 0.069M 0.058M 0.066M
Ebit 92.394M 79.831M -16.627M -10.891M -8.803M
Ebitda 134.839M 110.897M -16.558M -10.833M -8.737M
Depreciation And Amortization 42.445M 31.066M 0.069M 0.058M 0.066M
Operating Income 92.394M 79.831M -16.627M -10.891M -8.803M
Other Operating Expenses 192.296M 116.543M 8.72M 8.993M 8.956M
Interest Expense 21.479M 17.123M 0.073M 0.58M 0.057M
Tax Provision 4.634M 17.342M 0M 0M 0M
Interest Income 1.81M 0.063M 7.999M 2.65M 0.294M
Net Interest Income -22.589M -19.947M -0.053M -0.459M 0.192M
Income Tax Expense 4.634M 17.342M -7.854M -1.439M 0.057M
Total Revenue 297.666M 206.469M 0.021M 0.121M 0.249M
Total Operating Expenses 76.355M 47.003M 8.72M 8.993M 8.956M
Cost Of Revenue 115.941M 69.54M 1.42M 1.117M 0.752M
Total Other Income Expense Net -11.866M -17.123M -0.073M -0.58M -0.057M
Net Income From Continuing Ops 66.281M 45.366M -16.7M -11.471M -8.86M
Net Income Applicable To Common Shares 71.863M 45.366M -16.7M -11.471M -8.86M

Balance Sheet

(Currency in AUD)
Breakdown 30-06-2023 30-06-2022 30-06-2021 30-06-2020 30-06-2019
Total Assets 492.99M 442.802M 250.11M 210.612M 54.415M
Intangible Assets - - - - -
Other Current Assets 0.18M 0.182M 0.144M 0.146M 0.123M
Total Liab 169.008M 193.679M 145.042M 90.291M 1.233M
Total Stockholder Equity 320.123M 244.644M 105.068M 120.321M 53.181M
Other Current Liab 84.823M 76.923M 43.943M 1.673M 0.906M
Common Stock 286.769M 286.156M 195.352M 195.089M 115.648M
Capital Stock 286.769M 286.156M 195.352M 195.089M 115.648M
Retained Earnings 23.084M -47.369M -91.756M -75.056M -65.007M
Good Will - - - - -
Other Assets 73.314M 25.142M - - -
Cash 70.963M 43.047M 22.761M 136.175M 17.521M
Cash And Equivalents 0.07M 0.07M 1.07M 0.07M 13.07M
Total Current Liabilities 98.132M 91.684M 54.671M 5.557M 1.144M
Current Deferred Revenue - - - - -
Net Debt -70.963M -43.047M -22.761M -86.307M -17.521M
Short Term Debt 0M 0M 0M 0.192M 0.073M
Short Long Term Debt - - - - -
Short Long Term Debt Total - - 90.04M 49.868M -
Other Stockholder Equity 3.438M 5.857M 1.472M 0.288M 2.54M
Property Plant Equipment 288.679M 321.493M 218.475M 71.764M 36.531M
Total Current Assets 127.679M 96.167M 31.635M 138.848M 17.884M
Long Term Investments 3.318M - - - -
Short Term Investments 0.502M 1.788M 0.204M 0.192M 0.073M
Net Receivables 15.919M 16.834M 6.264M 1.318M 0.167M
Long Term Debt 17.49M 27.75M 65.5M 49.868M -
Inventory 38.141M 32.87M 1.51M 1.017M -
Accounts Payable 13.309M 14.761M 10.728M 3.884M 0.238M
Accumulated Other Comprehensive Income 10.27M 5.857M 1.472M 0.288M 2.54M
Non Currrent Assets Other 55.63M 25.142M - - 36.531M
Non Current Assets Total 365.311M 346.635M 218.475M 71.764M 36.531M
Capital Lease Obligations - - - - -
Long Term Debt Total 42.655M 58.705M 90.04M 49.868M 0M

Cash Flow

(Currency in AUD)
Breakdown 30-06-2023 30-06-2022 30-06-2021 30-06-2020 30-06-2019
Investments -15.058M -0.74M 0.043M -30.474M -2.695M
Total Cashflows From Investing Activities -15.058M -28.469M -95.62M -30.474M -2.695M
Total Cash From Financing Activities -55.942M -42.778M 0.282M 164.615M 27.136M
Net Income 66.281M 45.366M -16.773M -12.051M -8.917M
Change In Cash 27.916M 20.286M -113.414M 118.654M 16.343M
Begin Period Cash Flow 43.047M 22.761M 136.175M 17.521M 1.178M
End Period Cash Flow 70.963M 43.047M 22.761M 136.175M 17.521M
Total Cash From Operating Activities 95.473M 76.432M -6.39M -8.208M -8.099M
Depreciation 42.445M 31.066M 0.069M 0.058M 0.066M
Other Cashflows From Investing Activities -6.452M 16.684M -3.133M -0.413M -0.413M
Dividends Paid 26.641M - - - -
Change To Inventory -31.356M -39.95M -39.95M -39.95M -
Sale Purchase Of Stock -0.037M -0.004M -0.008M -3.657M -0.89M
Other Cashflows From Financing Activities -14.683M -27.364M -95.62M 86.539M -2.695M
Capital Expenditures 8.606M 48.995M 92.53M 30.061M 2.82M
Change In Working Capital -11.843M -5.963M -3.708M -5.561M -6.477M
Other Non Cash Items - -76.432M 16.631M 11.413M 8.794M
Free Cash Flow 86.867M 27.437M -98.92M -38.269M -10.919M

Funds

Sr. No. Name Purchased On Shares
1. ASA Gold & Precious Metals Limited 3 years ago 17125000
2. Franklin Gold and Precious Metals Fund 3 years ago 17070000
3. Van Eck Funds II-International Investors Gold Fund 3 years ago 8342400
4. OCM Gold Fund 3 years ago 1375000
5. Van Eck VIP Tr-VIP Global Gold Fd 3 years ago 407600
Disclaimer

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Related Articles

Code Price Chg %Chg
View All
Code Price Chg %Chg
View All
We use cookies to ensure that we give you the best experience on our website. If you continue to use this site we will assume that you are happy with it.
Open in the App