Mon, September 16, 2024
AUS Edition NZ Edition UK Edition CA Edition USA Edition FRA Edition GER Edition ESP Edition ITA Edition NLD Edition
PRT Edition SWE Edition GRC Edition IND Edition POL Edition BRA Edition ZAF Edition RUS Edition CHN Edition UAE Edition
Kalkine Media ASX Share Market News & Research
Kalkine Media ASX Share Market News & Research
  1. Home
  2. Companies
  3. CNU
Communication Services
Facebook Twitter Linkedin

Chorus Ltd (ASX:CNU)

8.495 AUD

-0.005 0.059%
Last Updated at: 2024-09-13T01:00:00Z

Chorus Ltd

Chorus Limited, together with its subsidiaries, engages in the provision of fixed line communications infrastructure services in New Zealand. It offers phone and broadband services for residential and business customers; data and voice services; and solutions for transport and infrastructure. The company also builds and maintains a network of fibre and copper cables, local telephone exchanges, and cabinets. In addition, it offers co-location and value-added network services. The company was incorporated in 2011 and is based in Wellington, New Zealand.

1 Willis Street, Wellington, New Zealand, 6011

64 8 006 0100

https://www.chorus.co.nz

Employees: 846

Key Executives

Sr. No. Name Title Year Born
1. Mr. Jean-Baptiste B. Rousselot Chief Exec. Officer NA
2. Mr. Andrew John Carroll MCA (Hons) GM of Customer & Network Operations and Acting CFO NA
3. Mr. Ewen Powell BE Chief Technology Officer NA
4. Brett Jackson Investor Relations Mang. NA
5. Ms. Elaine Jennifer Campbell Chief Corp. Officer, Gen. Counsel & Company Sec. NA
6. Nathan Beaumont Media & PR Mang. NA
7. Steve Pettigrew Head of External Communications NA
8. Mr. Shaun Philp Gen. Mang. of People & Culture NA
9. Mr. Ed Hyde Chief Customer Officer NA
10. Andrew Hopkinson Treasurer NA

Peers

Sector: Communication Services

Industry: Telecom Services

Company Change (AUD) Price (AUD) Trailing PE(x) Forward PE(x) Price Sales TTM(x) Price to Book Value(x) Enterprise Value to Revenue(x) Enterprise Value to EBITDA(x)
TLS

Telstra Corporation Ltd.

 0.000 0.000% 3.97 21.560 18.587 1.904 2.841 2.614 7.359
TPG

TPG Telecom Ltd

 -0.055 1.118% 4.94 245.250 42.194 1.649 0.799 2.799 10.081
SPK

Spark New Zealand Ltd

 0.000 0.000% 3.11 19.440 18.450 1.461 3.958 2.282 7.771
MAQ

Macquarie Technology Group Limited

 +0.660 0.852% 77.93 58.210 55.249 5.534 4.392 5.547 18.883

Income Statement

(Currency in AUD)
Breakdown 30-06-2024 30-06-2023 30-06-2022 30-06-2021 30-06-2020
Income Before Tax 21M 31M 106M 78M 73M
Minority Interest - - - - -
Net Income -9M 25M 64M 47M 52M
Selling General Administrative 93M 88M 78M 86M 93M
Gross Profit 1010M 685M 675M 670M 657M
Reconciled Depreciation 462M 446M 366M 425M 402M
Ebit 243M 166M 218M 150M 185M
Ebitda 705M 612M 584M 575M 587M
Depreciation And Amortization 462M 446M 366M 425M 402M
Operating Income 243M 241M 237M 230M 255M
Other Operating Expenses 772M 747M 710M 721M 716M
Interest Expense 222M 199M 142M 153M 185M
Tax Provision 30M 6M 42M 25M 21M
Interest Income 5M 4M - 152M 173M
Net Interest Income -217M -195M -142M -152M -185M
Income Tax Expense 30M 6M 42M 27M 21M
Total Revenue 1010M 980M 965M 955M 959M
Total Operating Expenses 772M 452M 420M 436M 414M
Cost Of Revenue - 295M 290M 285M 302M
Total Other Income Expense Net -222M -210M -131M -152M -182M
Net Income From Continuing Ops -9M 25M 64M 47M 52M
Net Income Applicable To Common Shares - 25M 64M 47M 52M

Balance Sheet

(Currency in AUD)
Breakdown 30-06-2024 30-06-2023 30-06-2022 30-06-2021 30-06-2020
Total Assets 6012M 6165M 5846M 5860M 5642M
Intangible Assets 142M 206M 152M 164M 159M
Other Current Assets - 44M 36M 3M 3M
Total Liab 5171M 5102M 4817M 4912M 4715M
Total Stockholder Equity 841M 1063M 1029M 948M 927M
Other Current Liab 188M 28M 27M 27M 26M
Common Stock 578M 589M 682M 689M 666M
Capital Stock 578M 589M 682M 689M 666M
Retained Earnings -59M 143M 287M 310M 372M
Good Will - - - - -
Other Assets - 116M 121M 166M 210M
Cash 45M 76M 88M 53M -266M
Cash And Equivalents - - - - -
Total Current Liabilities 540M 690M 494M 461M 749M
Current Deferred Revenue - 1M - 6M -
Net Debt 2752M 2633M 2421M 2584M 2859M
Short Term Debt 122M 381M 203M 150M 444M
Short Long Term Debt 110M 368M 190M 140M 435M
Short Long Term Debt Total 2797M 2709M 2509M 2637M 2593M
Other Stockholder Equity - -732M -969M -1040M -1038M
Property Plant Equipment - 5570M 5265M 5269M 5052M
Total Current Assets 200M 273M 249M 202M 165M
Long Term Investments - - - - -
Short Term Investments - - - - -
Net Receivables 144M 135M 125M 122M 143M
Long Term Debt 2516M 2160M 2132M 2778M 2353M
Inventory - - - 24M 285M
Accounts Payable 230M 280M 264M 278M 279M
Accumulated Other Comprehensive Income 322M 331M 60M -51M -111M
Non Currrent Assets Other 169M 116M 59M 59M 56M
Non Current Assets Total 5812M 5892M 5597M 5658M 5477M
Capital Lease Obligations 171M 181M 187M 264M 266M
Long Term Debt Total - - - 3032M 2610M

Cash Flow

(Currency in AUD)
Breakdown 30-06-2024 30-06-2023 30-06-2022 30-06-2021 30-06-2020
Investments -442M -496M -517M -649M -682M
Total Cashflows From Investing Activities - -496M -517M -649M -682M
Total Cash From Financing Activities -102M -40M -18M 151M -70M
Net Income -9M 23.039M 57.893M 47.539M 48.659M
Change In Cash -31M -12M 35M 58M -278M
Begin Period Cash Flow 76M 88M 53M -5M 273M
End Period Cash Flow 45M 76M 88M 53M -5M
Total Cash From Operating Activities - 482.896M 515.606M 507.079M 443.543M
Depreciation - 353.878M 327.455M 335.567M 323.768M
Other Cashflows From Investing Activities - - - -2M -3M
Dividends Paid 193M 160M 97M 86M 76M
Change To Inventory - - - - -
Sale Purchase Of Stock -11M -101M -38M -38M -
Other Cashflows From Financing Activities -4M 69M 67M 637M 683M
Capital Expenditures 442M 495M 518M 647M 679M
Change In Working Capital - -24.882M -1.809M 15.846M 5.614M
Other Non Cash Items - 105.979M 130.258M 123.973M 71.117M
Free Cash Flow -442M -12.104M -2.394M -139.921M -235.457M

Funds

Sr. No. Name Purchased On Shares
1. DFA Asia Pacific Small Company Series 3 years ago 3118176
2. DFA International Core Equity Portfolio 3 years ago 2052557
3. iShares MSCI EAFE Small Cap ETF 3 years ago 2021347
4. Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund 3 years ago 2855760
5. iShares MSCI New Zealand ETF 3 years ago 1208501
6. Vanguard Intl Equity Index Fds-FTSE All World ex U.S.Small Cap Index 3 years ago 1167792
7. Schwab Strategic Tr-Schwab International Small Cap Equity ETF 3 years ago 630189
8. Vanguard International Stock Index-Total Intl Stock Indx 3 years ago 6538426
9. DFA International Small Cap Value Portfolio 3 years ago 4228727
10. iShares Core MSCI EAFE ETF 3 years ago 1917489
Disclaimer

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Related Articles

Code Price Chg %Chg
View All
Code Price Chg %Chg
View All
We use cookies to ensure that we give you the best experience on our website. If you continue to use this site we will assume that you are happy with it.
Open in the App