Industrials

Share

Facebook Twitter Linkedin

Brambles Ltd (ASX:BXB)

21.82 AUD

+0.220 1.019%

Last Updated at: 2025-05-16T06:10:00Z

Risk Disclaimer BXB chart by TradingView

Back to ASX:BXB

Risk Disclaimer BXB chart by TradingView

Sponsored Reports

Loading...

Previous Close (in AUD)	21.6
Change	+0.220 1.019%
52 W H/L (in AUD)	21.730/13.400
EBITDA (in AUD)	1924.1M
PE Ratio	23.68
Volume	4378333
Diluted Eps TTM	0.92

Total Assets (in AUD)	8731.1M
Total Liabilities (in AUD)	5504M
Revenue TTM (in AUD)	6810.3M
Cash (in AUD)	112.9M
Market Cap (in AUD)	29,853.391 M
Revenue Per Share TTM	4.895
Gross Profit TTM (in AUD)	2317.5M

Summary

---

Income Statement

Balance Sheet

Change in Cash

Operating Cash

Dividend Paid

Brambles Ltd

Brambles Limited operates as a supply-chain logistics company. It operates through CHEP North America and Latin America; CHEP Europe, Middle East, Africa, and India; and CHEP Australia, New Zealand and Asia, excluding India segments. The company engages in the pooling of unit-load equipment and associated services, focusing on the outsourced management of pallets, crates, and containers. It serves customers in the fast-moving consumer goods, fresh produce, beverage, retail, and general manufacturing industries. Brambles Limited was founded in 1875 and is based in Sydney, Australia.

255 George Street, Sydney, NSW, Australia, 2000

61 2 9256 5222

https://www.brambles.com

Employees: 12743

Key Executives

Sr. No.	Name	Title	Year Born
1.	Mr. Graham Andrew Chipchase	CEO, Chairman of Exec. Leadership Team & Exec. Director	1963
2.	Ms. Nessa I. O'Sullivan	CFO & Exec. Director	1965
3.	Ms. Laura Nador	Pres of CHEP North America	1972
4.	Mr. David Cuenca	Pres of CHEP Europe	NA
5.	Mr. Enrique Montanes Garcia	Chief Operations Officer	NA
6.	Mr. Rodney Hefford	Chief Information Officer	1964
7.	Mr. Sean O'Sullivan	VP of Investor Relations	1965
8.	Mr. Robert Nies Gerrard	Chief Legal Officer & Company Sec.	1962
9.	Ms. Sarah Pellegrini	Chief Communications Officer	NA
10.	Mr. Patrick Bradley	Chief People Officer	NA

Peers

Sector: Industrials

Industry: Specialty Business Services

Company	Change (AUD)	Price (AUD)	Trailing PE(x)	Forward PE(x)	Price Sales TTM(x)	Price to Book Value(x)	Enterprise Value to Revenue(x)	Enterprise Value to EBITDA(x)
IPH IPH Ltd	+0.060 1.230%	4.92	16.270	9.911	1.953	1.695	2.489	8.325
MAD Mader Group Ltd	+0.050 0.817%	6.12	24.680	16.367	1.535	6.446	1.561	12.393
SIQ SmartGroup Corporation Ltd	+0.050 0.655%	7.67	13.160	13.158	3.364	3.984	3.527	8.742
KPG Kelly Partners Group Holdings Ltd	+0.170 1.571%	10.93	180.330	0.000	4.042	19.689	5.263	17.958

• Income Statement
• Balance Sheet
• Cash Flow

Income Statement

(Currency in AUD)

Breakdown	30-06-2023	30-06-2022	30-06-2021	30-06-2020	30-06-2019
Income Before Tax	934.2M	819.9M	793.7M	686.2M	652.4M
Minority Interest	-	-	-	-	-
Net Income	703.3M	593.3M	526.1M	448M	448M
Selling General Administrative	1042M	924M	881.5M	775.8M	820.4M
Gross Profit	2901.7M	2558M	2511.7M	2316.8M	2176.2M
Reconciled Depreciation	730.1M	691.9M	665M	892.03M	690.575M
Ebit	1051.6M	894.3M	862.9M	792.2M	756.2M
Ebitda	1781.7M	1586.2M	1527.9M	1404.4M	1240.5M
Depreciation And Amortization	730.1M	691.9M	665M	612.2M	484.3M
Operating Income	1550.196M	1329.776M	1174.768M	1146.304M	756.2M
Other Operating Expenses	7964.326M	7083.835M	6058.945M	5883.085M	3951.3M
Interest Expense	100.8M	74.4M	69.2M	78M	103.8M
Tax Provision	287.1M	248.2M	258.7M	209M	198.3M
Interest Income	113.6M	1.5M	85.3M	81.6M	89.7M
Net Interest Income	-126.3M	-98.1M	-65.8M	-86.551M	-135.463M
Income Tax Expense	287.1M	248.2M	258.7M	209M	198.3M
Total Revenue	6076.8M	5558.9M	5209.8M	4733.6M	4595.3M
Total Operating Expenses	2130.5M	1914.9M	1819.7M	1612.4M	1532.2M
Cost Of Revenue	3175.1M	3000.9M	2698.1M	2416.8M	2419.1M
Total Other Income Expense Net	289.3M	274.9M	193.9M	69M	-103.8M
Net Income From Continuing Ops	647.1M	571.7M	535M	695.323M	647.512M
Net Income Applicable To Common Shares	703.3M	593.3M	526.1M	448M	1467.7M

Balance Sheet

(Currency in AUD)

Breakdown	30-06-2024	30-06-2023	30-06-2022	30-06-2021	30-06-2020
Total Assets	8731.1M	8718.5M	7931.7M	7467.9M	7083.2M
Intangible Assets	49.5M	53.8M	59.4M	74M	67.1M
Other Current Assets	100M	73.9M	90.4M	103M	95.6M
Total Liab	5504M	5848.5M	5480.6M	4778.7M	4326.8M
Total Stockholder Equity	3227.1M	2870M	2451.1M	2689.2M	2756.4M
Other Current Liab	1490.6M	3546.757M	2443.885M	1995.599M	1547.387M
Common Stock	4564M	4531.6M	4505.8M	4924.8M	5427.2M
Capital Stock	4564M	4531.6M	4505.8M	4924.8M	5427.2M
Retained Earnings	6055.1M	5680.2M	5321.9M	5039.2M	4793.5M
Good Will	185.8M	187.5M	184.1M	207.8M	192.5M
Other Assets	-	154.5M	178.5M	148.7M	129.3M
Cash	112.9M	160.7M	158.2M	408.5M	737.3M
Cash And Equivalents	-	21.4M	10.1M	30.1M	532.6M
Total Current Liabilities	2265M	2988.4M	2237M	1970.8M	1506.3M
Current Deferred Revenue	-	-1856.757M	-950.285M	-715.199M	-628.587M
Net Debt	2528.1M	2723.6M	2717.3M	2054.6M	1780.4M
Short Term Debt	156.6M	672.3M	193.7M	179.9M	149.1M
Short Long Term Debt	28.9M	562.1M	53.7M	32.4M	52.892M
Short Long Term Debt Total	2641M	2884.3M	2875.5M	2463.1M	2517.7M
Other Stockholder Equity	-	-15331.997M	-14234.441M	-13277.455M	-14809.794M
Property Plant Equipment	-	6699.7M	6143.5M	5541.3M	5008.1M
Total Current Assets	1379.9M	1444.9M	1321.6M	1442.2M	1686.2M
Long Term Investments	151.8M	156.9M	44.6M	53.9M	-
Short Term Investments	-	78.67M	19.999M	17.981M	68.6M
Net Receivables	1089.3M	1126.4M	978.5M	851.2M	717.2M
Long Term Debt	1742.6M	1592.8M	2108.4M	1718.1M	1777.2M
Inventory	77.7M	83.9M	94.5M	79.5M	67.5M
Accounts Payable	617.8M	626.1M	549.7M	510.5M	438.4M
Accumulated Other Comprehensive Income	-7392M	-7341.8M	-7376.6M	-7274.8M	-7464.3M
Non Currrent Assets Other	34.5M	21.2M	49.6M	30.7M	2.199M
Non Current Assets Total	7351.2M	7273.6M	6610.1M	6025.7M	5397M
Capital Lease Obligations	869.5M	729.4M	713.4M	712.6M	1026.082M
Long Term Debt Total	-	2212M	2681.8M	2283.2M	2368.6M

Cash Flow

(Currency in AUD)

Breakdown	30-06-2023	30-06-2022	30-06-2021	30-06-2020	30-06-2019
Investments	-1505.4M	-1499.6M	-962.4M	-1370.683M	1805.504M
Total Cashflows From Investing Activities	-1505.4M	-1499.6M	-962.4M	-940.7M	1266.2M
Total Cash From Financing Activities	-476.1M	-329.1M	-1005.7M	-1342.6M	-1083.5M
Net Income	1055.935M	859.336M	696.939M	649.152M	1467.7M
Change In Cash	0.7M	-251.1M	-330.3M	-953.1M	1519.1M
Begin Period Cash Flow	155.9M	407M	737.3M	1690.4M	171.3M
End Period Cash Flow	156.6M	155.9M	407M	737.3M	1690.4M
Total Cash From Operating Activities	2989.438M	2296.873M	2072.414M	2009.618M	1338.4M
Depreciation	1080.708M	967.386M	885.91M	872.443M	690.575M
Other Cashflows From Investing Activities	179.1M	172.5M	-9.5M	88.4M	2480.4M
Dividends Paid	318.6M	304.8M	280.8M	473.9M	328.1M
Change To Inventory	5.255M	-27.375M	-13.736M	-13.91M	-1M
Sale Purchase Of Stock	0M	-443.9M	-523.1M	-774.7M	-54.1M
Other Cashflows From Financing Activities	2445.7M	-181.6M	-65.5M	255M	614.9M
Capital Expenditures	1684.5M	1672.1M	1083.2M	1029.1M	1230M
Change In Working Capital	-182.12M	-259.408M	-167.1M	49.701M	5.3M
Other Non Cash Items	852.795M	470.151M	489.565M	488.023M	-2158.275M
Free Cash Flow	1304.938M	624.773M	989.214M	980.518M	108.4M

Funds

Sr. No.	Name	Purchased On	Shares
1.	Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund	4 years ago	9622131
2.	MFS Research International Fund	4 years ago	13037969
3.	Fidelity International Index Fund	4 years ago	2947455
4.	iShares MSCI Eafe ETF	4 years ago	4896122
5.	Vanguard Intl Equity Index Fds-FTSE All World ex U.S. Index Fund	4 years ago	2738973
6.	iShares Core MSCI EAFE ETF	4 years ago	6677395
7.	Oakmark International Fund	4 years ago	25904633
8.	Vanguard International Stock Index-Total Intl Stock Indx	4 years ago	22685564
9.	Brighthouse Fds Tr I-Harris-Oakmark International Portfolio	4 years ago	3651600
10.	JP Morgan ETF Tr-BetaBuilders Developed Asia ex-Japan ETF	4 years ago	2749056

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Advertise your brand on Kalkine Media

By submitting your details and clicking on the Register button below, you agree to Kalkine Media's Terms of Use and agree to receive marketing offers, including to be contacted by e-mail or phone, as set out in our Privacy Policy. Any calls will be made by Kalkine Solutions Private Limited on our behalf or on behalf of Kalkine Pty Ltd.

Submit

Loading...

• Top Gainer
• Top Loser