Mon, September 16, 2024
AUS Edition NZ Edition UK Edition CA Edition USA Edition FRA Edition GER Edition ESP Edition ITA Edition NLD Edition
PRT Edition SWE Edition GRC Edition IND Edition POL Edition BRA Edition ZAF Edition RUS Edition CHN Edition UAE Edition
Kalkine Media ASX Share Market News & Research
Kalkine Media ASX Share Market News & Research
  1. Home
  2. Companies
  3. ALL
Consumer Cyclical
Facebook Twitter Linkedin

Aristocrat Leisure Ltd (ASX:ALL)

55.895 AUD

+0.635 1.149%
Last Updated at: 2024-09-13T01:00:00Z

Aristocrat Leisure Ltd

Aristocrat Leisure Limited, together with its subsidiaries, operates as a gaming content and technology company in Australia and internationally. The company designs, develops, assembles, distributes, sells, and services gaming content, platforms, and systems, including electronic gaming machines, casino management systems, and free-to-play mobile games. It also offers pixel united, a mobile-first games powerhouse; aristocrat gaming, a gaming content; and Anaxi, an immersive and interactive digital entertainment experience content. In addition, the company provides online money gaming services; and cabinets and gaming products. Aristocrat Leisure Limited was founded in 1950 and is headquartered in North Ryde, Australia.

Building A, North Ryde, NSW, Australia, 2113

61 2 9013 6000

https://www.aristocrat.com

Employees: 8500

Key Executives

Sr. No. Name Title Year Born
1. Mr. Trevor J. Croker M.A.I.C.D. CEO, MD & Director NA
2. Mr. Mitchell Bowen CEO of Anaxi & Chief Transformation Officer NA
3. Mr. Michael Lang Chief Exec. Officer of Digital 1965
4. Mr. Hector Fernandez CEO of Aristocrat Gaming & Pres of Americas NA
5. Ms. Sally Denby Chief Financial Officer NA
6. Mr. Andy Hendrickson Chief Technology Officer NA
7. Mr. James Alvarez Chief Information Officer NA
8. Linda Assatoury Sr. Director of Investor Relations NA
9. Ms. Christie A. Hill Esq. Chief Legal Officer 1961
10. Ms. Christie Roser Chief People & Culture Officer NA

Peers

Sector: Consumer Cyclical

Industry: Gambling

Company Change (AUD) Price (AUD) Trailing PE(x) Forward PE(x) Price Sales TTM(x) Price to Book Value(x) Enterprise Value to Revenue(x) Enterprise Value to EBITDA(x)
LNW

Light & Wonder Inc.

 -1.005 0.607% 166 56.930 27.100 4.708 11.869 6.552 21.173
TLC

Lottery Corporation Ltd

 +0.045 0.889% 5.06 38.150 31.949 3.236 32.336 3.747 20.611
TAH

Tabcorp Holdings Ltd

 -0.005 1.111% 0.435 0.000 14.265 0.423 0.742 0.897 -25.698
JIN

Jumbo Interactive Ltd

 +0.080 0.589% 13.75 19.710 18.553 5.374 7.234 4.756 9.915

Income Statement

(Currency in AUD)
Breakdown 30-09-2023 30-09-2022 30-09-2021 30-09-2020 30-09-2019
Income Before Tax 1670.4M 1229.1M 935.9M 359.6M 973.5M
Minority Interest - - - -7.1M -7.1M
Net Income 1454.1M 948.5M 820M 1377.7M 698.8M
Selling General Administrative 922.3M 821.5M 442.7M 396.2M 363.7M
Gross Profit 3549.2M 3079.8M 2460.4M 1956.4M 2426.6M
Reconciled Depreciation 488.3M 498M 503.1M 154.9M 184.4M
Ebit 1824.1M 1483.9M 1073.7M 510.8M 1108.6M
Ebitda 2312.4M 1981.9M 1576.8M 1115.3M 1706.5M
Depreciation And Amortization 488.3M 498M 503.1M 604.5M 597.9M
Operating Income 1824.1M 1483.9M 1073.7M 510.8M 1108.6M
Other Operating Expenses 4977.3M 4479.9M 3963.3M 3972.4M 3649.9M
Interest Expense 153.7M 254.8M 137.8M 151.2M 135.1M
Tax Provision 216.3M 280.6M 115.9M 104.6M 274.7M
Interest Income 113.1M 24.9M 5.9M 8.4M 9.6M
Net Interest Income -40.6M -229.9M -131.9M -142.8M -125.5M
Income Tax Expense 216.3M 280.6M 115.9M -1018.1M 274.7M
Total Revenue 6295.7M 5573.7M 4736.6M 4139.1M 4397.4M
Total Operating Expenses 2230.8M 1986M 1687.1M 1789.7M 1679.1M
Cost Of Revenue 2746.5M 2493.9M 2276.2M 2182.7M 1970.8M
Total Other Income Expense Net 10.6M -254.8M -137.8M -151.2M -135.1M
Net Income From Continuing Ops 1454.1M 948.5M 820M 1377.7M 698.8M
Net Income Applicable To Common Shares - 948.5M 820M 1377.7M 698.8M

Balance Sheet

(Currency in AUD)
Breakdown 30-09-2023 30-09-2022 30-09-2021 30-09-2020 30-09-2019
Total Assets 10922.3M 10120.4M 8672M 7876.9M 6337M
Intangible Assets 725.1M 720.8M 702.7M 868.9M 1085.2M
Other Current Assets 56.7M 44M 14.6M 44.6M 53.9M
Total Liab 4196.2M 4097.7M 4793.1M 4696.9M 4193.4M
Total Stockholder Equity 6726.1M 6022.7M 3878.9M 3180M 2143.6M
Other Current Liab 876.7M 804.5M 879.3M 774.5M 716.3M
Common Stock 1237M 1651.9M 715.1M 715.1M 715.1M
Capital Stock 1237M 1651.9M 715.1M 715.1M 715.1M
Retained Earnings 4909.7M 3823M 3222.3M 2586.5M 1425.9M
Good Will 3275.4M 3170.4M 2825M 2754.9M 2923.1M
Other Assets - 1514.9M 1349.8M 1250M 204.5M
Cash 3151M 3021.3M 2431.6M 1675.7M 568.6M
Cash And Equivalents - 3021.3M 2431.6M 1675.7M 568.6M
Total Current Liabilities 1527.1M 1316.6M 1199.3M 1045.5M 1041.4M
Current Deferred Revenue 182.2M 159.5M 112.2M 99.5M 136.3M
Net Debt -469.1M -236.2M 1093.4M 1843.5M 2224.1M
Short Term Debt 163.6M 155.9M 57.1M 50.3M 6.4M
Short Long Term Debt 99.6M 99.9M 7M 7M -
Short Long Term Debt Total 2681.9M 2785.1M 3525M 3519.2M 2792.7M
Other Stockholder Equity - 554.9M -58.5M 657.3M 647.5M
Property Plant Equipment - 549.9M 484.6M 531.5M 431.2M
Total Current Assets 4547.3M 4180.6M 3298.7M 2511.8M 1733.2M
Long Term Investments 31.5M 27.3M 11.2M 7.9M 6.5M
Short Term Investments 35.8M 23.4M 7M 6.7M 6.4M
Net Receivables 994.8M 842.2M 686.3M 624.6M 941.3M
Long Term Debt 2242.3M 2357.4M 3229.1M 3236.2M 2792.3M
Inventory 309M 249.7M 159.2M 160.2M 163M
Accounts Payable 304.6M 196.7M 150.7M 121.2M 188.8M
Accumulated Other Comprehensive Income 579.4M 547.8M -58.5M -121.6M 2.6M
Non Currrent Assets Other 143.4M 164.2M 171M 101.9M 105M
Non Current Assets Total 6375M 5939.8M 5373.3M 5365.1M 4603.8M
Capital Lease Obligations 340M 327.8M 288.9M 276M 0.4M
Long Term Debt Total - 2629.2M 3467.9M 3468.9M 2792.7M

Cash Flow

(Currency in AUD)
Breakdown 30-09-2023 30-09-2022 30-09-2021 30-09-2020 30-09-2019
Investments -629.7M -65M -4.2M -247.8M -337.4M
Total Cashflows From Investing Activities - -334.4M -310.4M -247.8M -337.4M
Total Cash From Financing Activities -1031.4M -605.3M -257.3M 357.5M -630.3M
Net Income 1454.1M 948.5M 820M 1377.7M 698.8M
Change In Cash 129.7M 589.7M 755.9M 1107.1M 140.5M
Begin Period Cash Flow 3021.3M 2431.6M 1675.7M 568.6M 428.1M
End Period Cash Flow 3151M 3021.3M 2431.6M 1675.7M 568.6M
Total Cash From Operating Activities 1799.1M 948.5M 1328.4M 1022.9M 1085.5M
Depreciation - 498M 503.1M 154.9M 184.4M
Other Cashflows From Investing Activities - -65.6M -82.7M 0M -20.8M
Dividends Paid 367.4M 347.8M 159.4M 217.1M 312.4M
Change To Inventory - -68.4M 2.1M 13.7M 12.5M
Sale Purchase Of Stock -519.5M -370.2M -54.9M -40.4M -24.8M
Other Cashflows From Financing Activities -42.9M 2512.4M -36.3M -36.6M -0.7M
Capital Expenditures 452.7M 268.8M 227.7M 247.8M 316.6M
Change In Working Capital - 25.5M 5.7M 22.7M 8.2M
Other Non Cash Items - -498M -1323.1M -1532.6M -883.2M
Free Cash Flow 1346.4M 679.7M 1100.7M 775.1M 768.9M

Funds

Sr. No. Name Purchased On Shares
1. Fidelity Diversified International Fund 3 years ago 1651827
2. Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund 3 years ago 4083370
3. iShares Core MSCI EAFE ETF 3 years ago 2632045
4. Vanguard International Stock Index-Total Intl Stock Indx 3 years ago 9789359
5. iShares MSCI Eafe ETF 3 years ago 1901875
6. JP Morgan ETF Tr-BetaBuilders Developed Asia ex-Japan ETF 3 years ago 1184329
7. Fidelity Dividend Growth Fund 3 years ago 1154801
8. Vanguard Intl Equity Index Fds-FTSE All World ex U.S. Index Fund 3 years ago 1142809
9. Fidelity Balanced Fund 3 years ago 1147823
10. Aberdeen Standard SICAV I-Asia Equity Fund 3 years ago 1718556
Disclaimer

Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Related Articles

Code Price Chg %Chg
View All
Code Price Chg %Chg
View All
We use cookies to ensure that we give you the best experience on our website. If you continue to use this site we will assume that you are happy with it.
Open in the App