Service Corporation International SCI Stock NYSE Composite

June 16, 2025 10:09 PM BST | By Team Kalkine Media
 Service Corporation International SCI Stock NYSE Composite
Image source: Shutterstock

Highlights

  • Uses a two-stage discounted cash flow model for valuation
  • SCI operates in the deathcare services sector under (NYSE:SCI)
  • Intrinsic value projection based on forecasted free cash flows

Service Corporation International (NYSE:SCI), a leading player in the deathcare services industry, trades on the NYSE Composite and is also part of the S&P 500 index. The company provides funeral, cremation, and cemetery services across North America. To understand its intrinsic value, a discounted cash flow (DCF) model is applied, offering a long-term perspective based on future expected cash generation.

Two-Stage DCF Model 

The two-stage DCF model begins by estimating cash flows over an initial period of higher growth, followed by a phase where growth stabilizes. This method assumes that expansion rates tend to slow down as a business matures. For SCI, this approach is useful due to its established market presence and historical performance.

In the absence of consistent analyst estimates for each year, the process begins with the most recent available free cash flow figure. From there, the trajectory of cash flows is determined by extrapolating this value across a defined timeframe. Companies with increasing free cash flow are projected to experience a gradual deceleration in growth. Conversely, those with shrinking free cash flow are modeled to have a declining contraction rate.

Forecasting Free Cash Flows

Free cash flow is a crucial metric in determining how much capital a business can generate after accounting for expenses required to maintain or expand its operations. For SCI, past performance in generating free cash flow helps shape the initial projections, with adjustments made to reflect anticipated slowdowns as the company matures.

When analyst inputs are not available, previous reported values serve as a baseline. The trend is smoothed out to avoid unrealistic surges or sharp declines. This method supports a more grounded projection and reflects operational realities in the years ahead.

Determining Terminal Value

After forecasting free cash flows for the first stage, a terminal value is calculated to account for all future cash flows beyond the initial projection period. This figure is then discounted to today's value using a rate that aligns with the company’s risk profile and capital structure.

The terminal value represents a significant portion of the overall intrinsic value and is based on a perpetuity growth formula. The assumption here is that beyond the explicit forecast period, SCI will grow at a modest, steady rate reflective of broader economic conditions and market maturity.

Intrinsic Value Estimation

Combining the present values of the initial forecasted cash flows and the terminal value yields the total intrinsic value. This figure provides a theoretical measure of what the stock might be worth based purely on the company's ability to generate future cash.

SCI's operations in a stable and essential sector, along with its regular dividend payments, add another dimension to its valuation profile. Dividend contributions are accounted for in the cash flow calculations where applicable.

This valuation model offers a structured approach  (NYSE:SCI) to gauge the long-term cash-generating capacity of Service Corporation International. By using a systematic method and adjusting for growth changes over time, it helps provide clarity on the company's financial fundamentals.


Disclaimer

The content, including but not limited to any articles, news, quotes, information, data, text, reports, ratings, opinions, images, photos, graphics, graphs, charts, animations and video (Content) is a service of Kalkine Media Limited, Company No. 12643132 (Kalkine Media, we or us) and is available for personal and non-commercial use only. Kalkine Media is an appointed representative of Kalkine Limited, who is authorized and regulated by the FCA (FRN: 579414). The non-personalised advice given by Kalkine Media through its Content does not in any way endorse or recommend individuals, investment products or services suitable for your personal financial situation. You should discuss your portfolios and the risk tolerance level appropriate for your personal financial situation, with a qualified financial planner and/or adviser. No liability is accepted by Kalkine Media or Kalkine Limited and/or any of its employees/officers, for any investment loss, or any other loss or detriment experienced by you for any investment decision, whether consequent to, or in any way related to this Content, the provision of which is a regulated activity. Kalkine Media does not intend to exclude any liability which is not permitted to be excluded under applicable law or regulation. Some of the Content on this website may be sponsored/non-sponsored, as applicable. However, on the date of publication of any such Content, none of the employees and/or associates of Kalkine Media hold positions in any of the stocks covered by Kalkine Media through its Content. The views expressed in the Content by the guests, if any, are their own and do not necessarily represent the views or opinions of Kalkine Media. Some of the images/music/video that may be used in the Content are copyright to their respective owner(s). Kalkine Media does not claim ownership of any of the pictures displayed/music or video used in the Content unless stated otherwise. The images/music/video that may be used in the Content are taken from various sources on the internet, including paid subscriptions or are believed to be in public domain. We have used reasonable efforts to accredit the source wherever it was indicated or was found to be necessary.


Sponsored Articles


Investing Ideas

Previous Next