Service Corporation International SCI Stock NYSE Composite

3 min read | June 16, 2025 02:09 PM PDT | By Team Kalkine Media

Highlights

  • Uses a two-stage discounted cash flow model for valuation
  • SCI operates in the deathcare services sector under (NYSE:SCI)
  • Intrinsic value projection based on forecasted free cash flows

Service Corporation International (NYSE:SCI), a leading player in the deathcare services industry, trades on the NYSE Composite and is also part of the S&P 500 index. The company provides funeral, cremation, and cemetery services across North America. To understand its intrinsic value, a discounted cash flow (DCF) model is applied, offering a long-term perspective based on future expected cash generation.

Two-Stage DCF Model 

The two-stage DCF model begins by estimating cash flows over an initial period of higher growth, followed by a phase where growth stabilizes. This method assumes that expansion rates tend to slow down as a business matures. For SCI, this approach is useful due to its established market presence and historical performance.

In the absence of consistent analyst estimates for each year, the process begins with the most recent available free cash flow figure. From there, the trajectory of cash flows is determined by extrapolating this value across a defined timeframe. Companies with increasing free cash flow are projected to experience a gradual deceleration in growth. Conversely, those with shrinking free cash flow are modeled to have a declining contraction rate.

Forecasting Free Cash Flows

Free cash flow is a crucial metric in determining how much capital a business can generate after accounting for expenses required to maintain or expand its operations. For SCI, past performance in generating free cash flow helps shape the initial projections, with adjustments made to reflect anticipated slowdowns as the company matures.

When analyst inputs are not available, previous reported values serve as a baseline. The trend is smoothed out to avoid unrealistic surges or sharp declines. This method supports a more grounded projection and reflects operational realities in the years ahead.

Determining Terminal Value

After forecasting free cash flows for the first stage, a terminal value is calculated to account for all future cash flows beyond the initial projection period. This figure is then discounted to today's value using a rate that aligns with the company’s risk profile and capital structure.

The terminal value represents a significant portion of the overall intrinsic value and is based on a perpetuity growth formula. The assumption here is that beyond the explicit forecast period, SCI will grow at a modest, steady rate reflective of broader economic conditions and market maturity.

Intrinsic Value Estimation

Combining the present values of the initial forecasted cash flows and the terminal value yields the total intrinsic value. This figure provides a theoretical measure of what the stock might be worth based purely on the company's ability to generate future cash.

SCI's operations in a stable and essential sector, along with its regular dividend payments, add another dimension to its valuation profile. Dividend contributions are accounted for in the cash flow calculations where applicable.

This valuation model offers a structured approach  (NYSE:SCI) to gauge the long-term cash-generating capacity of Service Corporation International. By using a systematic method and adjusting for growth changes over time, it helps provide clarity on the company's financial fundamentals.


Disclaimer

The content, including but not limited to any articles, news, quotes, information, data, text, reports, ratings, opinions, images, photos, graphics, graphs, charts, animations and video (Content) is a service of Kalkine Media LLC (Kalkine Media, we or us) and is available for personal and non-commercial use only. The principal purpose of the Content is to educate and inform. The Content does not contain or imply any recommendation or opinion intended to influence your financial decisions and must not be relied upon by you as such. Some of the Content on this website may be sponsored/non-sponsored, as applicable, but is NOT a solicitation or recommendation to buy, sell or hold the stocks of the company(s) or engage in any investment activity under discussion. Kalkine Media is neither licensed nor qualified to provide investment advice through this platform. Users should make their own enquiries about any investments and Kalkine Media strongly suggests the users to seek advice from a financial adviser, stockbroker or other professional (including taxation and legal advice), as necessary. Kalkine Media hereby disclaims any and all the liabilities to any user for any direct, indirect, implied, punitive, special, incidental or other consequential damages arising from any use of the Content on this website, which is provided without warranties. The views expressed in the Content by the guests, if any, are their own and do not necessarily represent the views or opinions of Kalkine Media. Some of the images/music that may be used on this website are copyright to their respective owner(s). Kalkine Media does not claim ownership of any of the pictures/music displayed/used on this website unless stated otherwise. The images/music that may be used on this website are taken from various sources on the internet, including paid subscriptions or are believed to be in public domain. We have used reasonable efforts to accredit the source (public domain/CC0 status) to where it was found and indicated it, as necessary.


Sponsored Articles


Investing Ideas

Previous Next