AUS
NZ
UK
CA
USA
FRA
GER
ESP
ITA
NLD
PRT
SWE
GRC
IND
POL
BRA
ZAF
RUS
CHN
UAE
SANTA CLARA, Calif., Nov. 19, 2024 /PRNewswire/ -- Tuya Inc. ("Tuya" or the "Company") (NYSE: TUYA; HKEX: 2391), a global leading cloud platform service provider, today announced its unaudited financial results for the third quarter ended September 30, 2024.
Third Quarter 2024 Financial Highlights
- Total revenue was US$81.6 million, up approximately 33.6% year over year (3Q2023: US$61.1 million).
- IoT platform-as-a-service ("PaaS") revenue was US$57.9 million, up approximately 26.4% year over year (3Q2023: US$45.8 million).
- Software-as-a-service ("SaaS") and others revenue was US$9.9 million, up approximately 16.7% year over year (3Q2023: US$8.5 million).
- Smart solution revenue was US$13.8 million, up approximately 102.9% year over year (3Q2023: US$6.8 million).
- Overall gross margin was 46.0%, down 0.7 percentage points year over year (3Q2023: 46.7%). Gross margin of IoT PaaS increased to 46.9%, up 2.3 percentage points year over year (3Q2023: 44.6%).
- Operating margin was negative 21.0%, improved by 9.3 percentage points year over year (3Q2023: negative 30.3%). Non-GAAP operating margin was 9.1%, improved by 14.8 percentage points year over year (3Q2023: negative 5.7%).
- Net margin was negative 5.4%, improved by 2.6 percentage points year over year (3Q2023: negative 8.0%). Non-GAAP net margin was 24.7%, improved by 8.2 percentage points year over year (3Q2023: 16.5%).
- Net cash generated from operating activities was US$23.9 million (3Q2023: US$16.1 million).
- Total cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were US$1,023.9 million as of September 30, 2024, compared to US$984.3 million as of December 31, 2023.
For further information on the non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."
Third Quarter 2024 Operating Highlights
- IoT PaaS customers[1] for the third quarter of 2024 were approximately 2,200 (3Q2023: approximately 2,100). Total customers for the third quarter of 2024 were approximately 3,100 (3Q2023: approximately 3,000).
- Premium IoT PaaS customers[2] for the trailing 12 months ended September 30, 2024 were 286 (3Q2023: 263). In the third quarter of 2024, the Company's premium IoT PaaS customers contributed approximately 85.6% of its IoT PaaS revenue (3Q2023: approximately 83.5%).
- Dollar-based net expansion rate ("DBNER")[3] of IoT PaaS for the trailing 12 months ended September 30, 2024 was 124% (3Q2023: 78%).
- Registered IoT device and software developers were over 1,260,000 as of September 30, 2024, up 26.9% from approximately 993,000 developers as of December 31, 2023.
1. The Company defines an IoT PaaS customer for a given period as a customer who has directly placed orders for IoT PaaS with the Company during that period.
2. The Company defines a premium IoT PaaS customer as a customer as of a given date that contributed more than US$100,000 of IoT PaaS revenue during the immediately preceding 12-month period.
3. The Company calculates DBNER of IoT PaaS for a trailing 12-month period by first identifying all customers in the prior 12-month period (i.e., those have placed at least one order for IoT PaaS during that period), and then calculating the quotient from dividing the IoT PaaS revenue generated from such customers in the current trailing 12-month period by the IoT PaaS revenue generated from the same group of customers in the prior 12-month period. The Company's DBNER may change from period to period, due to a combination of various factors, including changes in the customers' purchase cycles and amounts and the Company's customer mix, among other things. DBNER indicates the Company's ability to expand customer use of the Tuya platform over time and generate revenue growth from existing customers.
Mr. Xueji (Jerry) Wang, Founder and Chief Executive Officer of Tuya, commented, "I'm pleased that in the third quarter, we delivered robust financial performance across all our business segments, featuring high growth, stable margins and tight operating budget control. These solid results reaffirm our position as a growing and profitable smart cloud platform leader with a clear strategy and strong execution capabilities. Our performance was driven by robust demand from existing customers, as reflected in a Dollar-Based Net Expansion Rate of 124%. We also strengthened global partnerships, particularly in Europe and emerging markets, and expanded our developer community to 1.26 million registered developers. Looking ahead, we remain focused on empowering developers and delivering innovative solutions to meet the growing demand for smart products."
Mr. Yi (Alex) Yang, Co-Founder and Chief Financial Officer of Tuya, added, "Third quarter financial results were solid, highlighted by an approximately 34% year-over-year revenue increase, a non-GAAP operating margin of approximately 9%, and a non-GAAP net profit margin of approximately 25%. Importantly, we generated an operating cash flow of $23.9 million, strengthening our net cash balance to further increase to around $1.02 billion. This solid financial position supports our growth initiatives as we continue invest in product innovation, and user experience enhancements to meet evolving market needs. We believe these efforts, combined with strong execution and focus on long-term growth, will unlock meaningful value as we move forward."
Third Quarter 2024 Unaudited Financial Results
REVENUE
Total revenue in the third quarter of 2024 increased by 33.6% to US$81.6 million from US$61.1 million in the same period of 2023, mainly due to the increase in IoT PaaS revenue and smart solution revenue.
- IoT PaaS revenue in the third quarter of 2024 increased by 26.4% to US$57.9 million from US$45.8 million in the same period of 2023, primarily due to increasing demand fueled by global economic recovery compared with the same period of 2023 and the Company's strategic focus on customer needs and product enhancements. As a result, the Company's DBNER of IoT PaaS for the trailing 12 months ended September 30, 2024 increased to 124% from 78% for the trailing 12 months ended September 30, 2023.
- SaaS and others revenue in the third quarter of 2024 increased by 16.7% to US$9.9 million from US$8.5 million in the same period of 2023, primarily due to an increase in revenue from cloud software products. During the quarter, the Company remained committed to offering value-added services and a diverse range of software products with compelling value propositions to its customers.
- Smart solution revenue in the third quarter of 2024 increased by 102.9% to US$13.8 million from US$6.8 million in the same period of 2023, primarily due to the increasing customer demand for the Company's differentiated smart device solutions.
COST OF REVENUE
Cost of revenue in the third quarter of 2024 increased by 35.4% to US$44.1 million from US$32.6 million in the same period of 2023, generally in line with the increase in the Company's total revenue.
GROSS PROFIT AND GROSS MARGIN
Total gross profit in the third quarter of 2024 increased by 31.5% to US$37.5 million from US$28.5 million in the same period of 2023 and gross margin was 46.0% in the third quarter of 2024, compared to 46.7% in the same period of 2023.
- IoT PaaS gross margin in the third quarter of 2024 was 46.9%, compared to 44.6% in the same period of 2023, primarily due to increased product value.
- SaaS and others gross margin in the third quarter of 2024 was 71.6%, remained relatively stable compared to 73.9% in the same period of 2023.
- Smart solution gross margin in the third quarter of 2024 was 23.5%, compared to 26.9% in the same period of 2023, primarily due to the changes in product solution mix provided to customers during the quarter.
OPERATING EXPENSES
Operating expenses were US$54.6 million in the third quarter of 2024, compared to US$47.0 million in the same period of 2023, primarily due to a one-time increase in share-based compensation expenses resulting from the repricing of options to enhance employee incentives. Non-GAAP operating expenses decreased by 5.9% to US$30.1 million in the third quarter of 2024 from US$32.0 million in the same period of 2023. For further information on the non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."
- Research and development expenses in the third quarter of 2024 were US$24.9 million, compared to US$24.9 million in the same period of 2023, primarily due to a one-time increase in share-based compensation expenses, partially offset by the decrease in employee-related costs. During this quarter, average salaried employee headcount of the Company's research and development team was down approximately 6.2% year over year, but remained relatively stable compared to the previous quarter. Non-GAAP adjusted research and development expenses in the third quarter of 2024 were US$19.9 million, compared to US$21.8 million in the same period of 2023.
- Sales and marketing expenses in the third quarter of 2024 were US$9.7 million, compared to US$9.4 million in the same period of 2023, primarily due to a one-time increase in share-based compensation expenses, partially offset by the decrease in employee-related costs. Non-GAAP adjusted sales and marketing expenses in the third quarter of 2024 were US$8.0 million, compared to US$8.7 million in the same period of 2023.
- General and administrative expenses in the third quarter of 2024 were US$22.3 million, compared to US$15.8 million in the same period of 2023, primarily due to a one-time increase in share-based compensation expenses, partially offset by the decrease in employee-related costs. Non-GAAP adjusted general and administrative expenses in the third quarter of 2024 were US$4.4 million, compared to US$4.8 million in the same period of 2023.
- Other operating income, net in the third quarter of 2024 was US$2.2 million, primarily due to the receipt of software value-added tax refunds and various general subsidies for enterprises.
LOSS/PROFIT FROM OPERATIONS AND OPERATING MARGIN
Loss from operations in the third quarter of 2024 narrowed by 7.4% to US$17.1 million from US$18.5 million in the same period of 2023. The Company had a non-GAAP profit from operations of US$7.4 million in the third quarter of 2024, compared to a non-GAAP loss from operations of US$3.5 million in the same period of 2023, consistently achieving operating profitability on a non-GAAP basis.
Operating margin in the third quarter of 2024 was negative 21.0%, improved by 9.3 percentage points from negative 30.3% in the same period of 2023. Non-GAAP operating margin in the third quarter of 2024 was 9.1%, improved by 14.8 percentage points from negative 5.7% in the same period of 2023.
NET LOSS/PROFIT AND NET MARGIN
The Company had a net loss of US$4.4 million in the third quarter of 2024, compared to a net loss of US$4.9 million in the same period of 2023.
The difference between loss from operations and net loss in the third quarter of 2024 was primarily because of a US$13.0 million interest income achieved mainly due to well implemented treasury strategies on the Company's cash, time deposits and treasury securities recorded as short-term and long-term investments.
The Company had a non-GAAP net profit of US$20.1 million in the third quarter of 2024, up 99.5% compared to US$10.1 million in the same period of 2023, demonstrating the Company's ability to sustain strong profitability on a non-GAAP basis.
Net margin in the third quarter of 2024 was negative 5.4%, improving by 2.6 percentage points from negative 8.0% in the same period of 2023. Non-GAAP net margin in the third quarter of 2024 was 24.7%, improving by 8.2 percentage points from 16.5% in the same period of 2023.
BASIC AND DILUTED NET LOSS/PROFIT PER ADS
Basic and diluted net loss per ADS was US$0.01 in the third quarter of 2024, compared to basic and diluted net loss of US$0.01 in the same period of 2023. Each ADS represents one Class A ordinary share.
Non-GAAP basic and diluted net profit per ADS was US$0.04 in the third quarter of 2024, compared to non-GAAP basic and diluted net profit of US$0.02 in the same period of 2023.
CASH AND CASH EQUIVALENTS, TIME DEPOSITS AND TREASURY SECURITIES RECORDED AS SHORT-TERM AND LONG-TERM INVESTMENTS
Cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were US$1,023.9 million as of September 30, 2024, compared to US$984.3 million as of December 31, 2023, which the Company believes is sufficient to meet its current liquidity and working capital needs.
NET CASH GENERATED FROM OPERATING ACTIVITIES
Net cash generated from operating activities in the third quarter of 2024 was US$23.9 million, compared to US$16.1 million in the same period of 2023. The net cash generated from operating activities for the third quarter of 2024 improved mainly due to the increase in the Company's revenue and improved operating leverage.
For further information on non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."
Business Outlook
With the stabilizing macroeconomic environment and normalizing downstream inventory levels, the industry is currently on a positive trajectory. With the effective implementation of the Company's customer and product strategies, along with the utilization and innovation of emerging technologies like AI, the Company is confident in its business prospects.
The Company will remain committed to continuously iterating and improving its products and services, further enhancing software and hardware capabilities, expanding key customer base, investing in innovations and new opportunities, diversifying revenue streams, and further optimizing operating efficiency. At the same time, the Company understands that future trajectories may encounter challenges, including shifting consumer spending patterns, regional economic disparities, inventory management, foreign exchange rate and interests rate volatility, and broader geopolitical uncertainties.
Conference Call Information
The Company's management will hold a conference call at 07:30 P.M. Eastern Time on Monday, November 18, 2024 (08:30 A.M. Beijing Time on Tuesday, November 19, 2024) to discuss the financial results. In advance of the conference call, all participants must use the following link to complete the online registration process. Upon registering, each participant will receive access details for this conference including a conference access code, a PIN number (personal access code), the dial-in number, and an e-mail with detailed instructions to join the conference call.
Online registration: https://register.vevent.com/register/BI10b2a0be2587453aa3081615bdeaf624
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at https://ir.tuya.com, and a replay of the webcast will be available following the session.
About Tuya Inc.
Tuya Inc. (NYSE: TUYA; HKEX: 2391) is a global leading cloud platform service provider with a mission to build a smart solutions developer ecosystem and enable everything to be smart. Tuya has pioneered a purpose-built cloud developer platform with cloud and generative AI capabilities that delivers a full suite of offerings, including Platform-as-a-Service, or PaaS, Software-as-a-Service, or SaaS, and smart solutions for developers of smart device, commercial applications, and industries. Through its cloud developer platform, Tuya has activated a vibrant global developer community of brands, OEMs, AI agents, system integrators and independent software vendors to collectively strive for smart solutions ecosystem embodying the principles of green and low-carbon, security, high efficiency, agility, and openness.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses non-GAAP financial measures, such as non-GAAP operating expenses, non-GAAP (loss)/profit from operations (including non-GAAP operating margin), non-GAAP net profit (including non-GAAP net margin), and non-GAAP basic and diluted net profit per ADS, as supplemental measures to review and assess its operating performance. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). The Company defines non-GAAP financial measures by excluding the impact of share-based compensation expenses, credit-related impairment of long-term investments and litigation costs from the respective GAAP financial measures. The Company presents the non-GAAP financial measures because they are used by the management to evaluate its operating performance and formulate business plans. The Company also believes that the use of the non-GAAP financial measures facilitates investors' assessment of its operating performance.
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using the aforementioned non-GAAP financial measures is that they do not reflect all items of expenses that affect the Company's operations. Share-based compensation expenses, credit-related impairment of long-term investments and litigation costs have been and may continue to be incurred in the business and are not reflected in the presentation of non-GAAP measures. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP measures to the most directly comparable U.S. GAAP measures, all of which should be considered when evaluating the Company's performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.
Reconciliations of Tuya's non-GAAP financial measures to the most comparable U.S. GAAP measures are included at the end of this press release.
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as "may", "will", "expect", "anticipate", "target", "aim", "estimate", "intend", "plan", "believe", "potential", "continue", "is/are likely to" or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the SEC. The forward-looking statements included in this press release are only made as of the date hereof, and the Company disclaims any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances, except as required by law. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.
Investor Relations Contact
Tuya Inc.
Investor Relations
Email: [email protected]
The Blueshirt Group
Gary Dvorchak, CFA
Phone: +1 (323) 240-5796
Email: [email protected]
TUYA INC. | ||||||||||||||
As of December 31, | As of September 30, | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | 498,688 | 610,901 | ||||||||||||
Restricted cash | – | 154 | ||||||||||||
Short-term investments | 291,023 | 201,114 | ||||||||||||
Accounts receivable, net | 9,214 | 7,628 | ||||||||||||
Notes receivable, net | 4,955 | 10,036 | ||||||||||||
Inventories, net | 32,865 | 28,303 | ||||||||||||
Prepayments and other current assets, net | 11,053 | 17,265 | ||||||||||||
Total current assets | 847,798 | 875,401 | ||||||||||||
Non-current assets: | ||||||||||||||
Property, equipment and software, net | 2,589 | 2,959 | ||||||||||||
Operating lease right-of-use assets, net | 7,647 | 4,866 | ||||||||||||
Long-term investments | 207,489 | 222,830 | ||||||||||||
Other non-current assets, net | 877 | 9,647 | ||||||||||||
Total non-current assets | 218,602 | 240,302 | ||||||||||||
Total assets | 1,066,400 | 1,115,703 | ||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | 11,577 | 18,040 | ||||||||||||
Advances from customers | 31,776 | 29,906 | ||||||||||||
Deferred revenue, current | 6,802 | 7,303 | ||||||||||||
Accruals and other current liabilities | 32,807 | 63,606 | ||||||||||||
Incomes tax payables | 689 | – | ||||||||||||
Lease liabilities, current | 3,883 | 3,718 | ||||||||||||
Total current liabilities | 87,534 | 122,573 | ||||||||||||
Non-current liabilities: | ||||||||||||||
Lease liabilities, non-current | 3,904 | 1,251 | ||||||||||||
Deferred revenue, non-current | 506 | 596 | ||||||||||||
Other non-current liabilities | 3,891 | 1,534 | ||||||||||||
Total non-current liabilities | 8,301 | 3,381 | ||||||||||||
Total liabilities | 95,835 | 125,954 | ||||||||||||
TUYA INC. | ||||||||||||||
As of December 31, | As of September 30, | |||||||||||||
Shareholders' equity: | ||||||||||||||
Class A ordinary shares | 25 | 25 | ||||||||||||
Class B ordinary shares | 4 | 4 | ||||||||||||
Treasury stock | (53,630) | (29,386) | ||||||||||||
Additional paid-in capital | 1,616,105 | 1,614,161 | ||||||||||||
Accumulated other comprehensive loss | (17,091) | (15,419) | ||||||||||||
Accumulated deficit | (574,848) | (579,636) | ||||||||||||
Total shareholders' equity | 970,565 | 989,749 | ||||||||||||
Total liabilities and shareholders' equity | 1,066,400 | 1,115,703 | ||||||||||||
TUYA INC. | ||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||
Revenue | 61,090 | 81,617 | 165,579 | 216,558 | ||||||||||
Cost of revenue | (32,567) | (44,102) | (89,387) | (114,366) | ||||||||||
Gross profit | 28,523 | 37,515 | 76,192 | 102,192 | ||||||||||
Operating expenses: | ||||||||||||||
Research and development expenses | (24,946) | (24,877) | (79,471) | (71,344) | ||||||||||
Sales and marketing expenses | (9,418) | (9,663) | (29,503) | (28,033) | ||||||||||
General and administrative expenses | (15,843) | (22,301) | (56,909) | (54,636) | ||||||||||
Other operating incomes, net | 3,197 | 2,213 | 7,491 | 7,997 | ||||||||||
Total operating expenses | (47,010) | (54,628) | (158,392) | (146,016) | ||||||||||
Loss from operations | (18,487) | (17,113) | (82,200) | (43,824) | ||||||||||
Other income | ||||||||||||||
Other non-operating incomes, net | 779 | 766 | 2,335 | 3,413 | ||||||||||
Financial income, net | 13,066 | 12,985 | 31,841 | 38,244 | ||||||||||
Foreign exchange (loss)/gain, net | (251) | (638) | 652 | (1,000) | ||||||||||
Loss before income tax expense | (4,893) | (4,000) | (47,372) | (3,167) | ||||||||||
Income tax expense | (12) | (373) | (2,127) | (1,621) | ||||||||||
Net loss | (4,905) | (4,373) | (49,499) | (4,788) | ||||||||||
Net loss attributable to Tuya Inc. | (4,905) | (4,373) | (49,499) | (4,788) | ||||||||||
Net loss attribute to ordinary shareholders | (4,905) | (4,373) | (49,499) | (4,788) | ||||||||||
Net loss | (4,905) | (4,373) | (49,499) | (4,788) | ||||||||||
Other comprehensive (loss)/income | ||||||||||||||
Changes in fair value of long-term investments | (1,417) | – | (2,470) | (139) | ||||||||||
Transfer out of fair value changes of long-term investments | – | – | 8,050 | (65) | ||||||||||
Foreign currency translation | 760 | 2,904 | (4,494) | 1,876 | ||||||||||
Total comprehensive loss attributable to Tuya Inc. | (5,562) | (1,469) | (48,413) | (3,116) | ||||||||||
TUYA INC. | ||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||
Net loss attributable to Tuya Inc. | (4,905) | (4,373) | (49,499) | (4,788) | ||||||||||
Net loss attributable to ordinary shareholders | (4,905) | (4,373) | (49,499) | (4,788) | ||||||||||
Weighted average number of ordinary shares used in | 555,782,518 | 569,821,232 | 554,914,108 | 562,913,590 | ||||||||||
Net loss per share attributable to | (0.01) | (0.01) | (0.09) | (0.01) | ||||||||||
Share-based compensation expenses were included in: | 3,165 | 4,978 | 11,288 | 11,860 | ||||||||||
Sales and marketing expenses | 758 | 1,675 | 3,984 | 4,229 | ||||||||||
General and administrative expenses | 11,025 | 17,663 | 34,008 | 39,450 | ||||||||||
TUYA INC. | ||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||
September 30, 2023 | September 30, 2024 | September 30, 2023 | September 30, 2024 | |||||||||||
Net cash generated from operating activities | 16,070 | 23,851 | 4,683 | 50,170 | ||||||||||
Net cash generated from/(used in) investing activities | 55,027 | (28,213) | 32,692 | 61,872 | ||||||||||
Net cash used in financing activities | (318) | (328) | (2,385) | (178) | ||||||||||
Effect of exchange rate changes on cash and cash | 953 | 826 | (1,877) | 503 | ||||||||||
Net increase/(decrease) in cash and cash equivalents, | 71,732 | (3,864) | 33,113 | 112,367 | ||||||||||
Cash and cash equivalents, restricted cash at the | 94,542 | 614,919 | 133,161 | 498,688 | ||||||||||
Cash and cash equivalents, restricted cash | 166,274 | 611,055 | 166,274 | 611,055 | ||||||||||
TUYA INC. | ||||||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||
Reconciliation of operating expenses to non-GAAP | ||||||||||||||
Research and development expenses | (24,946) | (24,877) | (79,471) | (71,344) | ||||||||||
Add: Share-based compensation expenses | 3,165 | 4,978 | 11,288 | 11,860 | ||||||||||
Adjusted Research and development expenses | (21,781) | (19,899) | (68,183) | (59,484) | ||||||||||
Sales and marketing expenses | (9,418) | (9,663) | (29,503) | (28,033) | ||||||||||
Add: Share-based compensation expenses | 758 | 1,675 | 3,984 | 4,229 | ||||||||||
Adjusted Sales and marketing expenses | (8,660) | (7,988) | (25,519) | (23,804) | ||||||||||
General and administrative expenses | (15,843) | (22,301) | (56,909) | (54,636) | ||||||||||
Add: Share-based compensation expenses | 11,025 | 17,663 | 34,008 | 39,450 | ||||||||||
Add: Credit-related impairment of long-term investments | 52 | – | 8,102 | 189 | ||||||||||
Add: Litigation costs | – | 200 | – | 2,300 | ||||||||||
Adjusted General and administrative expenses | (4,766) | (4,438) | (14,799) | (12,697) | ||||||||||
Reconciliation of loss from operations to non-GAAP | ||||||||||||||
Loss from operations | (18,487) | (17,113) | (82,200) | (43,824) | ||||||||||
Add: Share-based compensation expenses | 14,948 | 24,316 | 49,280 | 55,539 | ||||||||||
Add: Credit-related impairment of long-term investments | 52 | – | 8,102 | 189 | ||||||||||
Add: Litigation costs | – | 200 | – | 2,300 | ||||||||||
Non-GAAP (loss)/profit from operations | (3,487) | 7,403 | (24,818) | 14,204 | ||||||||||
Non-GAAP Operating margin | (5.7) % | 9.1 % | (15.0) % | 6.6 % | ||||||||||
For the Three Months Ended | For the Nine Months Ended | |||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||
Reconciliation of net loss to non-GAAP | ||||||||||||||
Net loss | (4,905) | (4,373) | (49,499) | (4,788) | ||||||||||
Add: Share-based compensation expenses | 14,948 | 24,316 | 49,280 | 55,539 | ||||||||||
Add: Credit-related impairment of long-term investments | 52 | – | 8,102 | 189 | ||||||||||
Add: Litigation costs | – | 200 | – | 2,300 | ||||||||||
Non-GAAP Net profit | 10,095 | 20,143 | 7,883 | 53,240 | ||||||||||
Non-GAAP Net margin | 16.5 % | 24.7 % | 4.8 % | 24.6 % | ||||||||||
Weighted average number of ordinary shares used in | ||||||||||||||
– Basic | 555,782,518 | 569,821,232 | 554,914,108 | 562,913,590 | ||||||||||
– Diluted | 586,434,725 | 571,386,571 | 586,533,052 | 585,311,819 | ||||||||||
Non-GAAP net profit per share attributable | ||||||||||||||
– Basic | 0.02 | 0.04 | 0.01 | 0.09 | ||||||||||
– Diluted | 0.02 | 0.04 | 0.01 | 0.09 | ||||||||||
