AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
RLX Technology Inc (NYSE:RLX)
1.995 USD
-0.025 1.238%Sponsored Reports
Loading...
| Previous Close (in USD) | 2.02 |
|---|---|
| Change | -0.025 1.238% |
| 52 W H/L (in USD) | 2.987/1.384 |
| EBITDA (in USD) | -725.093M |
| PE Ratio | 195.00 |
| Volume | 2311803 |
| Diluted Eps TTM | 0.01 |
| Total Assets (in USD) | 16378.824M |
|---|---|
| Total Liabilities (in USD) | 838.451M |
| Revenue TTM (in USD) | 1009.789M |
| Cash (in USD) | 1268.512M |
| Market Cap (in USD) | 3,078.758 M |
| Revenue Per Share TTM | 0.770 |
| Gross Profit TTM (in USD) | 2305.13M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
RLX Technology Inc
RLX Technology Inc., together with its subsidiaries, manufactures, distributes, and sells e-vapor products in the People's Republic of China. It serves partner distributors and other retail outlets. The company was founded in 2018 and is headquartered in Beijing, China.
Employees: 707
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Ms. Wang Ying | Co-founder, Chairperson of the Board of Directors & CEO | 1982 |
| 2. | Mr. Jiang Long | Co-founder & Director | 1979 |
| 3. | Mr. Wen Yilong | Co-founder & Director | 1989 |
| 4. | Mr. Chao Lu | Chief Financial Officer | 1985 |
| 5. | Sam Tsang | Head of Investor Relations | NA |
| 6. | Sean Dai | Gen. Counsel | NA |
| 7. | Ms. Zhang Yueduo | Head of Fin. | 1987 |
Peers
Sector: Consumer Defensive
Industry: Tobacco
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
PM
Philip Morris International Inc |
+3.300 1.886% | 176.77 | 18.050 | 14.085 | 4.166 | 0.000 | 5.470 | 13.660 |
|
BTI
British American Tobacco p.l.c. |
+1.870 3.233% | 58.25 | 11.670 | 11.099 | 4.634 | 1.837 | 4.790 | 8.623 |
|
BTAFF
British American Tobacco p.l.c |
+1.183 1.949% | 61.85 | 0.000 | 7.905 | 3.309 | 1.195 | 3.792 | 10.293 |
|
MO
Altria Group |
+1.590 2.252% | 71.27 | 8.240 | 8.091 | 3.467 | 27.302 | 4.613 | 7.769 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 1780.312M | 2659.55M | 102.431M | 73.672M | 2.098M |
| Minority Interest | 32.487M | -3.411M | - | - | - |
| Net Income | 1441.219M | 2024.713M | -128.101M | 47.748M | -0.287M |
| Selling General Administrative | 576.811M | 672.748M | 771.971M | 133.221M | 20.685M |
| Gross Profit | 2305.13M | 3672.06M | 1527.559M | 580.944M | 59.247M |
| Reconciled Depreciation | 164.459M | 113.546M | 62.449M | 13.406M | 0.037M |
| Ebit | 1063.411M | 2298.705M | 13.149M | 56.386M | 2.211M |
| Ebitda | 926.88M | 2204.483M | -7.203M | 69.792M | 2.248M |
| Depreciation And Amortization | -136.531M | -94.222M | -20.352M | 13.406M | 0.037M |
| Operating Income | 1063.411M | 2298.705M | 13.149M | 56.386M | 2.211M |
| Other Operating Expenses | 4269.368M | 6222.273M | 3806.563M | 1492.968M | 130.402M |
| Interest Expense | 180.729M | 565.202M | 32.407M | 17.286M | 0M |
| Tax Provision | 371.58M | 631.426M | 230.532M | 25.924M | 2.385M |
| Interest Income | 317.26M | 166.636M | 52.759M | 0.745M | 0.107M |
| Net Interest Income | 180.729M | 72.414M | 32.407M | 0.745M | -0.107M |
| Income Tax Expense | 371.58M | 631.426M | 230.532M | 25.924M | 2.385M |
| Total Revenue | 5332.779M | 8520.978M | 3819.712M | 1549.354M | 132.613M |
| Total Operating Expenses | 1241.719M | 1373.355M | 1514.41M | 524.558M | 57.036M |
| Cost Of Revenue | 3027.649M | 4848.918M | 2292.153M | 968.41M | 73.366M |
| Total Other Income Expense Net | 716.901M | 360.845M | 89.282M | 17.286M | -0.006M |
| Net Income From Continuing Ops | 1408.732M | 2028.124M | -128.101M | 47.748M | -0.287M |
| Net Income Applicable To Common Shares | 1441.219M | 2024.713M | -128.101M | 47.748M | -0.287M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 16378.824M | 16365.125M | 4059.885M | 1444.105M | 105.737M |
| Intangible Assets | 4.718M | 8.366M | 5.393M | 5.399M | 0M |
| Other Current Assets | 198.932M | 482.659M | 74.383M | 6.648M | 0.147M |
| Total Liab | 838.451M | 2846.373M | 2551.252M | 1337.825M | 99.114M |
| Total Stockholder Equity | 15569.06M | 13514.952M | 1508.633M | 106.28M | 6.623M |
| Other Current Liab | 399.303M | 1081.55M | 671.305M | 419.571M | 79.751M |
| Common Stock | 0.104M | 0.103M | 0.094M | 0.094M | 0.094M |
| Capital Stock | 0.104M | 0.103M | 0.094M | 0.094M | 0.094M |
| Retained Earnings | 3324.616M | 1908.889M | -81.64M | 46.461M | -1.131M |
| Good Will | 2.834M | - | - | - | - |
| Other Assets | 3486.81M | 69.817M | 17.354M | 94.159M | 0.879M |
| Cash | 1268.512M | 5208.967M | 1113.988M | 135.544M | 68.168M |
| Cash And Equivalents | 1268.512M | 1687.344M | 437.948M | 92.4M | 30M |
| Total Current Liabilities | 789.83M | 2737.628M | 2496.594M | 619.902M | 97.733M |
| Current Deferred Revenue | 75.226M | 286.651M | 320.434M | 18.41M | 0.538M |
| Net Debt | -1182.589M | -5024.153M | -1019.467M | -42.767M | -67.676M |
| Short Term Debt | 45.955M | 80.582M | 45.073M | 31.439M | 0.209M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 85.923M | 184.814M | 94.521M | 92.777M | 0.492M |
| Other Stockholder Equity | 11434.392M | 11753.507M | 1589.857M | 59.544M | 6.83M |
| Property Plant Equipment | 162.879M | 319.413M | 166.243M | 156.679M | 0.521M |
| Total Current Assets | 11198.155M | 13950.936M | 3866.895M | 1182.868M | 104.337M |
| Long Term Investments | 4932.886M | 2016.593M | 4M | 5M | 0M |
| Short Term Investments | 9519.743M | 7643.756M | 1966.631M | 327.652M | 0M |
| Net Receivables | 59.493M | 25.966M | 41.957M | 85.725M | 19.263M |
| Long Term Debt | - | - | 0M | 646.011M | 1.098M |
| Inventory | 130.901M | 589.088M | 329.123M | 219.311M | 14.151M |
| Accounts Payable | 269.346M | 1288.845M | 1459.782M | 150.482M | 17.235M |
| Accumulated Other Comprehensive Income | 809.948M | -147.547M | 0.322M | 0.181M | 0.83M |
| Non Currrent Assets Other | 13.458M | 48.961M | 11.354M | 74.284M | - |
| Non Current Assets Total | 5180.669M | 2414.189M | 192.99M | 261.237M | 1.4M |
| Capital Lease Obligations | 85.923M | 184.814M | 94.521M | 92.777M | 0.492M |
| Long Term Debt Total | 0M | 0M | 0M | 707.349M | 1.098M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -4133.04M | -7870.66M | -1812.894M | -497.836M | -332.652M |
| Total Cashflows From Investing Activities | -4133.04M | -7870.66M | -1812.894M | -497.836M | -0.397M |
| Total Cash From Financing Activities | -477.27M | 9904.121M | 174.881M | 576.402M | 69.594M |
| Net Income | 1408.732M | 2028.124M | -128.101M | 47.748M | -0.287M |
| Change In Cash | -3920.381M | 3754.666M | 970.709M | 415.886M | 68.206M |
| Begin Period Cash Flow | 5209.467M | 1454.801M | 484.092M | 68.206M | 0M |
| End Period Cash Flow | 1289.086M | 5209.467M | 1454.801M | 484.092M | 68.206M |
| Total Cash From Operating Activities | 486.829M | 1799.892M | 2589.383M | 338.125M | -0.977M |
| Depreciation | 159.092M | 113.546M | 62.449M | 13.406M | 0.037M |
| Other Cashflows From Investing Activities | -4133.04M | -7870.66M | -1812.894M | -72.789M | -72.789M |
| Dividends Paid | 0.64M | 325.447M | 0M | 36M | 36M |
| Change To Inventory | 179.694M | -349.036M | -109.812M | -207.768M | -14.151M |
| Sale Purchase Of Stock | -500.37M | -127.516M | - | 0M | 31M |
| Other Cashflows From Financing Activities | 223.74M | 640.109M | 174.881M | 612.402M | 69.594M |
| Capital Expenditures | 38.638M | 138.836M | 17.454M | 92.395M | 0.397M |
| Change In Working Capital | -839.805M | -628.185M | 1755.953M | 210.668M | -7.14M |
| Other Non Cash Items | -368.453M | 78.615M | -18.756M | 2.608M | 0.122M |
| Free Cash Flow | 448.191M | 1661.056M | 2571.929M | 245.73M | -1.374M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Emerging Mkts Stock Idx Inv | 2 years ago | 11367915 |
| 2. | Vanguard Total Intl Stock Index Inv | 2 years ago | 11291462 |
| 3. | Fidelity China Special Ord | 2 years ago | 5653384 |
| 4. | Vanguard Instl Ttl Intl Stk Mkt Idx TrII | 2 years ago | 5375129 |
| 5. | iShares Core MSCI Emerging Markets ETF | 2 years ago | 5132264 |
| 6. | Moneta Multi Caps C | 2 years ago | 3775425 |
| 7. | Fidelity Pacific A-Dis-USD | 2 years ago | 2122103 |
| 8. | Vanguard FTSE All-Wld ex-US ETF | 2 years ago | 1630166 |
| 9. | iShares Core MSCI EM IMI ETF USD Acc | 2 years ago | 1303025 |
| 10. | State St Gbl Sm Cp Eq ex-US Indx NL Cl A | 2 years ago | 1209100 |
| 11. | Schwab Emerging Markets Equity ETF™ | 2 years ago | 997811 |
| 12. | Euromobiliare Fidelity China Evolution A | 2 years ago | 891108 |
| 13. | SPDR® Portfolio Emerging Markets ETF | 2 years ago | 806945 |
| 14. | Fidelity® Emerging Asia | 2 years ago | 746592 |
| 15. | Vanguard Instl Ttl Intl Stck Mkt Idx Tr | 2 years ago | 725306 |
| 16. | Invesco Golden Dragon China ETF | 2 years ago | 662491 |
| 17. | Undrly As Of Priced (Net) EM Eq Idx Pn | 2 years ago | 646300 |
| 18. | SSGA Emerging Markets Equity Index | 2 years ago | 646300 |
| 19. | iShares Core MSCI Total Intl Stk ETF | 2 years ago | 619627 |
| 20. | Fidelity China Innovation Y-Acc-USD | 2 years ago | 599887 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | IDG China Venture Capital Fund V Associates L.P. | 2 years ago | 60068870 |
| 2. | Goldman Sachs Group Inc | 2 years ago | 48041485 |
| 3. | Morgan Stanley - Brokerage Accounts | 2 years ago | 31870962 |
| 4. | Vanguard Group Inc | 2 years ago | 31061726 |
| 5. | Wildcat Capital Management, LLC | 2 years ago | 18046195 |
| 6. | Nomura Holdings Inc | 2 years ago | 15974504 |
| 7. | BlackRock Inc | 2 years ago | 14904829 |
| 8. | Perseverance Asset Management International | 2 years ago | 13121330 |
| 9. | Aspex Management (HK) Ltd | 2 years ago | 12123409 |
| 10. | Orland Properties Ltd | 2 years ago | 11000000 |
| 11. | Fidelity International Ltd | 2 years ago | 10842263 |
| 12. | Tiger Pacific Capital LP | 2 years ago | 8118395 |
| 13. | Renaissance Technologies Corp | 2 years ago | 5115700 |
| 14. | Oasis Management Co. Ltd | 2 years ago | 4780405 |
| 15. | State Street Corporation | 2 years ago | 4406766 |
| 16. | First Manhattan Co. LLC | 2 years ago | 4100000 |
| 17. | Barclays PLC | 2 years ago | 3868909 |
| 18. | Canada Pension Plan Investment Board | 2 years ago | 2586097 |
| 19. | Sequoia China Equity Partners (Hong Kong) Ltd | 2 years ago | 2500000 |
| 20. | Vista Wealth Management, LLC | 2 years ago | 2401634 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...