Paramount Group Inc (NYSE:PGRE)
6.565 USD
-0.035 0.530%Previous Close (in USD) | 6.6 |
---|---|
Change | -0.035 0.530% |
52 W H/L (in USD) | 6.522/3.774 |
EBITDA (in USD) | 278.179M |
PE Ratio | -- |
Volume | 1186077 |
Diluted Eps TTM | -0.42 |
Total Assets (in USD) | 8453.254M |
---|---|
Total Liabilities (in USD) | 4042.488M |
Revenue TTM (in USD) | 630.551M |
Cash (in USD) | 408.905M |
Market Cap (in USD) | 1,243.111 M |
Revenue Per Share TTM | 2.902 |
Gross Profit TTM (in USD) | 408.465M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Paramount Group Inc
Employees: 326
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Albert P. Behler | Chairman, CEO & Pres | 1952 |
2. | Mr. Wilbur Paes CPA | COO, CFO & Treasurer | 1977 |
3. | Mr. Gage Johnson | Sr. VP, Gen. Counsel & Sec. | 1962 |
4. | Mr. Peter R.C. Brindley | Exec. VP & Head of Real Estate | 1977 |
5. | Ms. Ermelinda Berberi | Sr. VP & Chief Accounting Officer | 1981 |
6. | Mr. Sumit Sharma | VP of Investor Relations & Bus. Devel. | NA |
7. | Mr. Vito Messina | Sr. VP of Asset Management | 1963 |
8. | Mr. David S. Eaton | Sr. VP of Leasing | NA |
Peers
Sector: Real Estate
Industry: REIT - Office
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
ARE
Alexandria Real Estate Equities Inc |
-0.950 1.300% | 72.1 | 93.580 | 16.695 | 7.851 | 1.180 | 11.890 | 21.294 |
BXP
Boston Properties Inc |
-0.960 1.307% | 72.86 | 36.090 | 44.444 | 4.378 | 2.206 | 8.366 | 14.286 |
GECFF
Gecina SA |
0.000 0.000% | 98.75 | 0.000 | 18.416 | 11.506 | 0.700 | 19.495 | -18.168 |
VNO
Vornado Realty Trust |
-0.730 1.777% | 40.48 | 0.000 | 1250.000 | 4.653 | 1.225 | 8.181 | 33.482 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | -24.932M | 5.702M | -12.628M | -29.291M | 22.132M |
Minority Interest | 11.548M | 19.52M | 6.958M | 6.983M | 9.126M |
Net Income | -28.197M | 2.059M | -14.121M | -29.603M | 9.147M |
Selling General Administrative | 59.487M | 59.132M | 64.917M | 68.556M | 57.563M |
Gross Profit | 462.955M | 461.348M | 446.65M | 494.344M | 484.883M |
Reconciled Depreciation | 232.517M | 232.487M | 235.89M | 248.347M | 258.225M |
Ebit | 121.635M | 148.632M | 120.963M | 159.007M | 170.31M |
Ebitda | 354.152M | 381.119M | 356.853M | 407.354M | 428.535M |
Depreciation And Amortization | 232.517M | 232.487M | 235.89M | 248.347M | 258.225M |
Operating Income | 121.635M | 148.632M | 120.963M | 159.007M | 121.624M |
Other Operating Expenses | 569.426M | 557.057M | 567.704M | 591.739M | 589.866M |
Interest Expense | 143.864M | 142.014M | 134.931M | 137.356M | 136.63M |
Tax Provision | 3.265M | 3.643M | 1.493M | 0.312M | 3.139M |
Interest Income | 5.174M | 3.017M | 2.054M | 5.484M | 5.384M |
Net Interest Income | -138.69M | -138.997M | -142.154M | -151.195M | -142.269M |
Income Tax Expense | 3.265M | 3.643M | 1.493M | 0.312M | 3.139M |
Total Revenue | 740.377M | 726.786M | 714.237M | 769.18M | 758.961M |
Total Operating Expenses | 292.004M | 291.619M | 300.117M | 316.903M | 315.788M |
Cost Of Revenue | 277.422M | 265.438M | 267.587M | 274.836M | 274.078M |
Total Other Income Expense Net | -146.567M | -142.93M | -133.591M | -188.298M | -4.694M |
Net Income From Continuing Ops | -28.197M | 2.059M | -14.121M | -29.603M | 18.993M |
Net Income Applicable To Common Shares | -36.403M | -20.354M | -24.704M | -36.899M | 9.147M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 8453.254M | 8494.562M | 8554.097M | 8734.135M | 8755.978M |
Intangible Assets | 90.381M | 119.413M | 153.519M | 208.744M | 270.445M |
Other Current Assets | 40.912M | -403.33M | 30.794M | 25.272M | 25.756M |
Total Liab | 4042.488M | 4039.53M | 4038.363M | 4103.173M | 3864.314M |
Total Stockholder Equity | 3592.291M | 3588.163M | 3653.177M | 3785.73M | 4000.8M |
Other Current Liab | 18.026M | 16.895M | 16.796M | 25.255M | 25.902M |
Common Stock | 2.165M | 2.19M | 2.188M | 2.274M | 2.329M |
Capital Stock | 2.165M | 2.19M | 2.188M | 2.274M | 2.329M |
Retained Earnings | -644.331M | -538.845M | -456.393M | -349.557M | -219.906M |
Good Will | - | - | - | - | - |
Other Assets | 7190.261M | 7426.571M | 165.254M | 156.905M | 210.804M |
Cash | 408.905M | 524.9M | 434.53M | 306.215M | 339.653M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 141.202M | 133.087M | 118.697M | 179.529M | 150.236M |
Current Deferred Revenue | - | - | - | - | - |
Net Debt | 3431.413M | 3310.72M | 3366.209M | 3514.554M | 3227.264M |
Short Term Debt | - | 3835.62M | 3800.739M | 36.918M | - |
Short Long Term Debt | - | - | - | 36.918M | - |
Short Long Term Debt Total | 3840.318M | 3835.62M | 3800.739M | 3820.769M | 3566.917M |
Other Stockholder Equity | 4186.161M | 4122.68M | 4120.173M | 4133.184M | 4201.377M |
Property Plant Equipment | 6846.224M | 6915.084M | 6996.618M | 7193.92M | 7457.012M |
Total Current Assets | 820.021M | 877.983M | 813.065M | 693.43M | 652.941M |
Long Term Investments | 396.914M | 419.517M | 425.641M | 459.497M | 89.215M |
Short Term Investments | 393.503M | 408.096M | - | - | 22.66M |
Net Receivables | 370.204M | 348.317M | 347.741M | 361.943M | 287.532M |
Long Term Debt | 3840.318M | 3835.62M | 3800.739M | 3820.769M | 3566.917M |
Inventory | - | 408.096M | - | - | - |
Accounts Payable | 123.176M | 116.192M | 101.901M | 117.356M | 124.334M |
Accumulated Other Comprehensive Income | 48.296M | 2.138M | -12.791M | -0.171M | 16.621M |
Non Currrent Assets Other | 7040.569M | 7077.649M | 7161.872M | 7372.464M | 7684.675M |
Non Current Assets Total | 7633.233M | 7616.579M | 7741.032M | 8040.705M | 8103.037M |
Capital Lease Obligations | - | - | - | - | - |
Long Term Debt Total | - | - | - | 3820.769M | 3566.917M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | 59M | 18.666M | 43.297M | 185.05M | 156.61M |
Total Cashflows From Investing Activities | -152.583M | -103.483M | 40.035M | -323.44M | 156.61M |
Total Cash From Financing Activities | -173.903M | -76.481M | -143.47M | 4.077M | -198.149M |
Net Income | -28.197M | 2.059M | -19.196M | -29.603M | 18.993M |
Change In Cash | -79.849M | 64.342M | 133.837M | -33.922M | 114.984M |
Begin Period Cash Flow | 529.666M | 465.324M | 331.487M | 365.409M | 250.425M |
End Period Cash Flow | 449.817M | 529.666M | 465.324M | 331.487M | 365.409M |
Total Cash From Operating Activities | 246.637M | 244.306M | 237.272M | 285.441M | 156.523M |
Depreciation | 232.517M | 232.487M | 235.89M | 248.347M | 258.225M |
Other Cashflows From Investing Activities | -85.778M | -10.148M | 86.201M | -404.574M | 156.61M |
Dividends Paid | -73.024M | -67.479M | -98.062M | -103.111M | 105.055M |
Change To Inventory | - | - | - | - | - |
Sale Purchase Of Stock | -63.437M | -30.418M | -120M | -97.137M | -102.863M |
Other Cashflows From Financing Activities | -37.442M | 840.998M | 110.822M | -41.381M | 20.368M |
Capital Expenditures | 125.805M | 112.001M | 0.257M | 42.454M | 197.319M |
Change In Working Capital | -28.439M | -46.093M | -9.211M | 28.573M | -90.629M |
Other Non Cash Items | 51.753M | 6.708M | -23.26M | -36.308M | -63.809M |
Free Cash Flow | 246.637M | 244.306M | 237.015M | 327.895M | 353.842M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Real Estate Index Investor | 1 year ago | 6650982 |
2. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 6004698 |
3. | Jupiter Global Value Equity X Acc | 1 year ago | 5000000 |
4. | Vanguard Small Cap Index | 1 year ago | 4795937 |
5. | iShares Russell 2000 ETF | 1 year ago | 4686469 |
6. | Jupiter Global Value L USD Acc | 1 year ago | 3200000 |
7. | Vanguard Small Cap Growth Index Inv | 1 year ago | 2701012 |
8. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 2497339 |
9. | BlackRock Advantage Small Cap Core Instl | 1 year ago | 2461982 |
10. | Undrly L&G Heitman Property | 1 year ago | 2308603 |
11. | Schwab Fundamental US Small Company ETF | 1 year ago | 1894234 |
12. | Fidelity® Small Cap Index | 1 year ago | 1749713 |
13. | iShares Russell 2000 Value ETF | 1 year ago | 1745633 |
14. | iShares Envir&Lw Carb Tilt REIdx(UK)LAcc | 1 year ago | 1624161 |
15. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 1039240 |
16. | Vanguard Real Estate II Index | 1 year ago | 1027490 |
17. | DFA Real Estate Securities I | 1 year ago | 1002343 |
18. | Fidelity® Extended Market Index | 1 year ago | 893574 |
19. | DFA Global Real Estate Securities Port | 1 year ago | 860541 |
20. | Schwab US REIT ETF™ | 1 year ago | 855050 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | BlackRock Inc | 1 year ago | 28407590 |
2. | Vanguard Group Inc | 1 year ago | 25555426 |
3. | State Street Corporation | 1 year ago | 9364869 |
4. | Jupiter Asset Management Limited | 1 year ago | 8932443 |
5. | Charles Schwab Investment Management Inc | 1 year ago | 4603603 |
6. | Brookfield Corp | 1 year ago | 4597450 |
7. | Monarch Alternative Capital LP | 1 year ago | 4105000 |
8. | Balyasny Asset Management LLC | 1 year ago | 4083725 |
9. | Legal & General Group PLC | 1 year ago | 3948259 |
10. | Geode Capital Management, LLC | 1 year ago | 3917556 |
11. | Northern Trust Corp | 1 year ago | 3013140 |
12. | Dimensional Fund Advisors, Inc. | 1 year ago | 2511811 |
13. | JPMorgan Chase & Co | 1 year ago | 2113401 |
14. | HBK INVESTMENTS L P | 1 year ago | 2057052 |
15. | Goldman Sachs Group Inc | 1 year ago | 1857399 |
16. | Rush Island Management, LP | 1 year ago | 1813717 |
17. | Presima Inc. | 1 year ago | 1410740 |
18. | Morgan Stanley - Brokerage Accounts | 1 year ago | 1356250 |
19. | Bank of New York Mellon Corp | 1 year ago | 1208516 |
20. | LSV Asset Management | 1 year ago | 1128300 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).